XML 48 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Components of Leases

Components of leases are as follows (in millions):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Current portion of lease liabilities:

 

 

 

 

 

 

Operating

 

$

70

 

 

$

67

 

Financing

 

 

24

 

 

 

20

 

Total

 

$

94

 

 

$

87

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Long-term portion of lease liability:

 

 

 

 

 

 

Operating

 

$

343

 

 

$

334

 

Financing

 

 

215

 

 

 

215

 

Total

 

$

558

 

 

$

549

 

Components of Lease Expense

Components of lease expense were as follows (in millions):

 

 

 

Year Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Lease cost

 

 

 

 

 

 

Finance lease cost

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

23

 

 

$

24

 

Interest on lease liabilities

 

 

10

 

 

 

9

 

Operating lease cost

 

 

85

 

 

 

73

 

Short-term lease cost

 

 

77

 

 

 

90

 

Sub-lease income

 

 

(8

)

 

 

(8

)

Total

 

$

187

 

 

$

188

 

Schedule of Supplemental information Related to Leases

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

 

Years Ended

 

 

 

December 31, 2023

 

 

December 31, 2022

 

Other information:

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows - finance leases

 

$

10

 

 

$

9

 

Operating cash flows - operating leases

 

 

85

 

 

 

73

 

Financing cash flows - finance leases

 

 

23

 

 

 

24

 

Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

Operating lease liabilities

 

$

68

 

 

$

57

 

Finance lease liabilities

 

 

27

 

 

 

19

 

 

 

 

 

 

 

 

Weighted average remaining lease term at December 31, 2023:

 

 

 

 

 

 

Operating leases

 

10 years

 

 

10 years

 

Finance leases

 

16 years

 

 

17 years

 

Weighted average discount rate at December 31, 2023:

 

 

 

 

 

 

Operating leases

 

 

5.17

%

 

 

4.74

%

Finance leases

 

 

4.15

%

 

 

3.95

%

Future Minimum Lease Commitments for Leases with Initial or Remaining Terms of One Year or More

Future minimum lease commitments for leases with initial or remaining terms of one year or more at December 31, 2023, are payable as follows (in millions):

 

 

 

Operating

 

 

Finance

 

2024

 

$

97

 

 

$

34

 

2025

 

 

82

 

 

 

31

 

2026

 

 

69

 

 

 

27

 

2027

 

 

56

 

 

 

21

 

2028

 

 

47

 

 

 

17

 

Thereafter

 

 

237

 

 

 

185

 

Total lease payments

 

 

588

 

 

 

315

 

Less: Interest

 

 

(175

)

 

 

(76

)

Present value of lease liabilities

 

$

413

 

 

$

239