XML 42 R26.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Income Taxes | 15. Income Taxes The domestic and foreign components of income before income taxes were as follows (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | 413 |  |  | $ | 249 |  |  | $ | 113 |
Foreign |  |  | 418 |  |  |  | 363 |  |  |  | 125 |
|  | $ | 831 |  |  | $ | 612 |  |  | $ | 238 |
The components of the provision (benefit) for income taxes consisted of (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |  |  |  |
Federal |  | $ | 9 |  |  | $ | (4 | ) |  | $ | (1 | )
State |  |  | 5 |  |  |  | 2 |  |  |  | — |
Foreign |  |  | 133 |  |  |  | 118 |  |  |  | 86 |
Total current income tax provision |  |  | 147 |  |  |  | 116 |  |  |  | 85 |
Deferred: |  |  |  |  |  |  |  |  |
Federal |  |  | 41 |  |  |  | (252 | ) |  |  | 3 |
State |  |  | 4 |  |  |  | (47 | ) |  |  | — |
Foreign |  |  | 4 |  |  |  | (190 | ) |  |  | (5 | )
Total deferred income tax provision (benefit) |  |  | 49 |  |  |  | (489 | ) |  |  | (2 | )
Total income tax provision (benefit) |  | $ | 196 |  |  | $ | (373 | ) |  | $ | 83 |
The difference between the effective tax rate reflected in the provision (benefit) for income taxes and the U.S. federal statutory rate was as follows (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Federal income tax at U.S. statutory rate |  | $ | 175 |  |  | $ | 129 |  |  | $ | 50 |
Foreign income tax rate differential |  |  | — |  |  |  | 3 |  |  |  | 1 |
Change in deferred tax valuation allowance |  |  | (64 | ) |  |  | (564 | ) |  |  | 24 |
Nondeductible expenses |  |  | 47 |  |  |  | 18 |  |  |  | 18 |
Foreign inclusions and FDII, net of foreign tax credits |  |  | (36 | ) |  |  | 5 |  |  |  | (4 | )
Change in uncertain tax positions |  |  | 3 |  |  |  | 12 |  |  |  | 4 |
Withholding taxes |  |  | 47 |  |  |  | 30 |  |  |  | 31 |
Income tax credits |  |  | (6 | ) |  |  | (8 | ) |  |  | (5 | )
Other |  |  | 30 |  |  |  | 2 |  |  |  | (36 | )
Total income tax provision (benefit) |  | $ | 196 |  |  | $ | (373 | ) |  | $ | 83 |
The effective tax rate for the year ended December 31, 2024 was 23.6%, compared to (60.9%) for 2023. For the year ended 2024, the effective tax rate was negatively impacted by increased withholding taxes, nondeductible expenses, and losses in certain jurisdiction with no tax benefit, partially offset by a lower rate of U.S. tax on global intangible low-taxed income (GILTI) and the deduction of foreign-derived intangible income (FDII) and the release of valuation allowances in certain jurisdictions as a result of improving forecasted taxable income and availability of net operating losses. During 2023, the Company determined it was more likely than not that the Company would be able to realize the benefit of a substantial portion of the deferred tax assets in the United States and the majority of its other international jurisdictions. In reaching this determination, the Company considered the growing trend of profitability over the preceding three years, particularly in the United States, as well as expectations regarding the generation of future taxable income and the sources of future taxable income. As a result of this analysis, the Company recognized a discrete tax benefit related to the release of valuation allowances of $299 million in the United States and $186 million outside the United States. The effective tax rate was also favorably impacted by adjustments related to utilization of losses and tax credits for current and prior year tax returns, partially offset by current year losses in certain jurisdictions with no tax benefit. As of December 31, 2024, the Company continues to maintain a valuation allowance of $266 million primarily related to foreign tax credit carryforwards in the United States and deferred tax assets in certain other jurisdictions due to several factors, including specific jurisdictions in which the Company does not project to generate sufficient future taxable income to realize all or a portion of its deferred tax assets specific to that jurisdiction; the specific nature and timing of future taxable income required to realize certain tax credit carryforwards, most notably U.S. foreign tax credits; and the timing of expiration of certain tax credit carryforwards. Significant components of our deferred tax assets and liabilities were as follows (in millions):
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Allowances and operating liabilities |  | $ | 235 |  |  | $ | 264 |
Net operating loss carryforwards |  |  | 186 |  |  |  | 249 |
Stock Compensation |  |  | 38 |  |  |  | 48 |
Tax credit carryforwards |  |  | 257 |  |  |  | 301 |
Other |  |  | 113 |  |  |  | 121 |
Valuation allowance |  |  | (266 | ) |  |  | (346 | )
Total deferred tax assets |  |  | 563 |  |  |  | 637 |
Deferred tax liabilities: |  |  |  |  |  |
Tax over book depreciation |  |  | 31 |  |  |  | 43 |
Capital leases |  |  | 68 |  |  |  | 67 |
Intangible assets |  |  | 44 |  |  |  | 39 |
Deferred income |  |  | 22 |  |  |  | 24 |
Accrued tax on unremitted earnings |  |  | 41 |  |  |  | 38 |
Other |  |  | — |  |  |  | 8 |
Total deferred tax liabilities |  |  | 206 |  |  |  | 219 |
Net deferred tax asset |  | $ | 357 |  |  | $ | 418 |
The valuation allowance decreased by $80 million during 2024. This decrease is comprised of $40 million due to the Company’s evaluation of the realizability of deferred tax assets based on future projections of taxable income, $24 million related to current year utilization of deferred tax assets, $11 million related to the expiration or forfeiture of deferred tax assets, and $5 million related to foreign currency exchange rate changes. A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):
|  | 2024 |  |  | 2023 |  |  | 2022 |
Unrecognized tax benefit at beginning of year |  | $ | 67 |  |  | $ | 62 |  |  | $ | 60 |
Gross increase for tax position in current year |  |  | — |  |  |  | 18 |  |  |  | — |
Gross increase for tax positions in prior years |  |  | 4 |  |  |  | 1 |  |  |  | 9 |
Gross decrease for tax positions in prior years |  |  | — |  |  |  | (3 | ) |  |  | (1 | )
Cash Settlements |  |  | — |  |  |  | (4 | ) |  |  | (1 | )
Lapse of statute of limitations |  |  | (3 | ) |  |  | (7 | ) |  |  | (5 | )
Unrecognized tax benefit at end of year |  | $ | 68 |  |  | $ | 67 |  |  | $ | 62 |
The balance of unrecognized tax benefits at December 31, 2024, 2023 and 2022 was $68 million, $67 million and $62 million, respectively. Accruals related to prior year domestic and foreign jurisdiction issues resulted in uncertain tax position increases of $4 million in 2024. Substantially all of the unrecognized tax benefits, if ultimately realized, would be recorded as a reduction to income tax expense in the period realized. The Company does not anticipate any material change within the next twelve months due to settlements and conclusions of tax examinations. To the extent penalties and interest would be assessed on any underpayment of income tax, such accrued amounts have been classified as a component of income tax expense in the financial statements consistent with the Company’s policy. For the years ended December 31, 2024, 2023 and 2022, we recorded income tax expense of $4 million, $5 million and $8 million, respectively, for interest and penalty related to unrecognized tax benefits. As of December 31, 2024 and 2023, the Company had accrued $24 million and $20 million, respectively, of interest and penalty relating to unrecognized tax benefits. The Company is subject to taxation in the United States as well as various states and foreign jurisdictions. The Company has significant operations in the United States, Norway, Saudi Arabia, Brazil, China, the United Kingdom, the Netherlands, Denmark, and Mexico. Tax years that remain subject to examination by major tax jurisdictions vary by legal entity, but are generally open in the U.S. for tax years ending after 2013 and outside the U.S. for tax years ending after 2018. Net operating loss carryforwards by jurisdiction and expiration as of December 31, 2024 were as follows (in millions):
|  | Federal |  |  | State |  |  | Foreign |  |  | Total |
2025 - 2029 Expiration |  | $ | — |  |  | $ | 101 |  |  | $ | 44 |  |  | $ | 145 |
2030 - 2040 Expiration |  |  | 13 |  |  |  | 191 |  |  |  | 92 |  |  |  | 296 |
Unlimited Expiration |  |  | 54 |  |  |  | — |  |  |  | 443 |  |  |  | 497 |
Total Net Operating Loss (NOL) |  | $ | 67 |  |  | $ | 292 |  |  | $ | 579 |  |  | $ | 938 |
Tax Effected NOL |  | $ | 14 |  |  | $ | 20 |  |  | $ | 152 |  |  | $ | 186 |
The Company has $239 million of excess foreign tax credits in the United States as of December 31, 2024, of which $116 million, $92 million, $10 million, $10 million, $8 million and $3 million will expire in 2027, 2028, 2030, 2031, 2032 and 2033 respectively.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration