XML 61 R45.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Tax Disclosure [Abstract] |
Domestic and Foreign Components of Income Before Income Taxes | The domestic and foreign components of income before income taxes were as follows (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Domestic |  | $ | 413 |  |  | $ | 249 |  |  | $ | 113 |
Foreign |  |  | 418 |  |  |  | 363 |  |  |  | 125 |
|  | $ | 831 |  |  | $ | 612 |  |  | $ | 238 |
Components of Provision (Benefit) for Income Taxes | The components of the provision (benefit) for income taxes consisted of (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Current: |  |  |  |  |  |  |  |  |
Federal |  | $ | 9 |  |  | $ | (4 | ) |  | $ | (1 | )
State |  |  | 5 |  |  |  | 2 |  |  |  | — |
Foreign |  |  | 133 |  |  |  | 118 |  |  |  | 86 |
Total current income tax provision |  |  | 147 |  |  |  | 116 |  |  |  | 85 |
Deferred: |  |  |  |  |  |  |  |  |
Federal |  |  | 41 |  |  |  | (252 | ) |  |  | 3 |
State |  |  | 4 |  |  |  | (47 | ) |  |  | — |
Foreign |  |  | 4 |  |  |  | (190 | ) |  |  | (5 | )
Total deferred income tax provision (benefit) |  |  | 49 |  |  |  | (489 | ) |  |  | (2 | )
Total income tax provision (benefit) |  | $ | 196 |  |  | $ | (373 | ) |  | $ | 83 |
Difference Between Effective Tax Rate | The difference between the effective tax rate reflected in the provision (benefit) for income taxes and the U.S. federal statutory rate was as follows (in millions):
|  | Year Ended December 31, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
Federal income tax at U.S. statutory rate |  | $ | 175 |  |  | $ | 129 |  |  | $ | 50 |
Foreign income tax rate differential |  |  | — |  |  |  | 3 |  |  |  | 1 |
Change in deferred tax valuation allowance |  |  | (64 | ) |  |  | (564 | ) |  |  | 24 |
Nondeductible expenses |  |  | 47 |  |  |  | 18 |  |  |  | 18 |
Foreign inclusions and FDII, net of foreign tax credits |  |  | (36 | ) |  |  | 5 |  |  |  | (4 | )
Change in uncertain tax positions |  |  | 3 |  |  |  | 12 |  |  |  | 4 |
Withholding taxes |  |  | 47 |  |  |  | 30 |  |  |  | 31 |
Income tax credits |  |  | (6 | ) |  |  | (8 | ) |  |  | (5 | )
Other |  |  | 30 |  |  |  | 2 |  |  |  | (36 | )
Total income tax provision (benefit) |  | $ | 196 |  |  | $ | (373 | ) |  | $ | 83 |
Significant Components of Deferred Tax Assets and Liability | Significant components of our deferred tax assets and liabilities were as follows (in millions):
|  | December 31, |
|  | 2024 |  |  | 2023 |
Deferred tax assets: |  |  |  |  |  |
Allowances and operating liabilities |  | $ | 235 |  |  | $ | 264 |
Net operating loss carryforwards |  |  | 186 |  |  |  | 249 |
Stock Compensation |  |  | 38 |  |  |  | 48 |
Tax credit carryforwards |  |  | 257 |  |  |  | 301 |
Other |  |  | 113 |  |  |  | 121 |
Valuation allowance |  |  | (266 | ) |  |  | (346 | )
Total deferred tax assets |  |  | 563 |  |  |  | 637 |
Deferred tax liabilities: |  |  |  |  |  |
Tax over book depreciation |  |  | 31 |  |  |  | 43 |
Capital leases |  |  | 68 |  |  |  | 67 |
Intangible assets |  |  | 44 |  |  |  | 39 |
Deferred income |  |  | 22 |  |  |  | 24 |
Accrued tax on unremitted earnings |  |  | 41 |  |  |  | 38 |
Other |  |  | — |  |  |  | 8 |
Total deferred tax liabilities |  |  | 206 |  |  |  | 219 |
Net deferred tax asset |  | $ | 357 |  |  | $ | 418 |
Reconciliation of Beginning and Ending Amount of Unrecognized Tax Benefits | A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in millions):
|  | 2024 |  |  | 2023 |  |  | 2022 |
Unrecognized tax benefit at beginning of year |  | $ | 67 |  |  | $ | 62 |  |  | $ | 60 |
Gross increase for tax position in current year |  |  | — |  |  |  | 18 |  |  |  | — |
Gross increase for tax positions in prior years |  |  | 4 |  |  |  | 1 |  |  |  | 9 |
Gross decrease for tax positions in prior years |  |  | — |  |  |  | (3 | ) |  |  | (1 | )
Cash Settlements |  |  | — |  |  |  | (4 | ) |  |  | (1 | )
Lapse of statute of limitations |  |  | (3 | ) |  |  | (7 | ) |  |  | (5 | )
Unrecognized tax benefit at end of year |  | $ | 68 |  |  | $ | 67 |  |  | $ | 62 |
Summary of Net Operating Loss Carryforwards | Net operating loss carryforwards by jurisdiction and expiration as of December 31, 2024 were as follows (in millions):
|  | Federal |  |  | State |  |  | Foreign |  |  | Total |
2025 - 2029 Expiration |  | $ | — |  |  | $ | 101 |  |  | $ | 44 |  |  | $ | 145 |
2030 - 2040 Expiration |  |  | 13 |  |  |  | 191 |  |  |  | 92 |  |  |  | 296 |
Unlimited Expiration |  |  | 54 |  |  |  | — |  |  |  | 443 |  |  |  | 497 |
Total Net Operating Loss (NOL) |  | $ | 67 |  |  | $ | 292 |  |  | $ | 579 |  |  | $ | 938 |
Tax Effected NOL |  | $ | 14 |  |  | $ | 20 |  |  | $ | 152 |  |  | $ | 186 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of income tax expense attributable to continuing operations for each year presented including, but not limited to: current tax expense (benefit), deferred tax expense (benefit), investment tax credits, government grants, the benefits of operating loss carryforwards, tax expense that results from allocating certain tax benefits either directly to contributed capital or to reduce goodwill or other noncurrent intangible assets of an acquired entity, adjustments of a deferred tax liability or asset for enacted changes in tax laws or rates or a change in the tax status of the entity, and adjustments of the beginning-of-the-year balances of a valuation allowance because of a change in circumstances that causes a change in judgment about the realizability of the related deferred tax asset in future years. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9 + Details
Name: | us-gaap_ScheduleOfComponentsOfIncomeTaxExpenseBenefitTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of income before income tax between domestic and foreign jurisdictions. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(1)(Note 1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 + Details
Name: | us-gaap_ScheduleOfIncomeBeforeIncomeTaxDomesticAndForeignTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the change in unrecognized tax benefits. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 217 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-217 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-15A + Details
Name: | us-gaap_ScheduleOfUnrecognizedTaxBenefitsRollForwardTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information, such as tax authority, amounts, and expiration dates, of net operating loss carryforwards, including an assessment of the likelihood of utilization. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3 + Details
Name: | us-gaap_SummaryOfOperatingLossCarryforwardsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration