XML 35 R19.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases

8. Leases

The Company leases certain facilities and equipment to support its operations around the world. These leases generally require the Company to pay maintenance, insurance, taxes and other operating costs in addition to rent. Renewal options are common in longer term leases; however, it is rare that the Company intends to exercise a lease option at inception due to the cyclical nature of the Company’s business. Residual value guarantees are not typically part of the Company’s leases. Occasionally, the Company sub-leases excess facility space, generally at terms similar to the source lease. The Company reviews new agreements to determine if they include a lease and, when they do, uses its incremental borrowing rate to determine the present value of the future lease payments as most do not include implicit interest rates.

Components of leases are as follows (in millions):

 

 

December 31,

 

 

 

2024

 

 

2023

 

Current portion of lease liabilities:

 

 

 

 

 

 

Operating

 

$

72

 

 

$

70

 

Financing

 

 

30

 

 

 

24

 

Total

 

$

102

 

 

$

94

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Long-term portion of lease liability:

 

 

 

 

 

 

Operating

 

$

301

 

 

$

343

 

Financing

 

 

243

 

 

 

215

 

Total

 

$

544

 

 

$

558

 

Components of lease expense were as follows (in millions):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

Lease cost

 

 

 

 

 

 

     Finance lease cost

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

28

 

 

$

23

 

     Interest on lease liabilities

 

 

10

 

 

 

10

 

     Operating lease cost

 

 

90

 

 

 

85

 

     Short-term lease cost

 

 

69

 

 

 

77

 

     Sub-lease income

 

 

(6

)

 

 

(8

)

Total

 

$

191

 

 

$

187

 

 

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

Years Ended

 

 

 

2024

 

 

2023

 

Other information:

 

 

 

 

 

 

     Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

     Operating cash flows - finance leases

 

$

10

 

 

$

10

 

     Operating cash flows - operating leases

 

 

90

 

 

 

85

 

     Financing cash flows - finance leases

 

 

28

 

 

 

23

 

     Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

     Operating lease liabilities

 

$

65

 

 

$

68

 

     Finance lease liabilities

 

 

28

 

 

 

27

 

 

 

 

 

 

 

 

Weighted average remaining lease term at December 31, 2024:

 

 

 

 

 

 

Operating leases

 

11 years

 

 

10 years

 

Finance leases

 

16 years

 

 

16 years

 

Weighted average discount rate at December 31, 2024:

 

 

 

 

 

 

Operating leases

 

 

5.25

%

 

 

5.17

%

Finance leases

 

 

4.42

%

 

 

4.15

%

Future minimum lease commitments for leases with initial or remaining terms of one year or more at December 31, 2024, are payable as follows (in millions):

 

 

Operating

 

 

Finance

 

2025

 

$

91

 

 

$

41

 

2026

 

 

75

 

 

 

36

 

2027

 

 

58

 

 

 

29

 

2028

 

 

47

 

 

 

23

 

2029

 

 

36

 

 

 

20

 

Thereafter

 

 

175

 

 

 

190

 

Total lease payments

 

 

482

 

 

 

339

 

Less: Interest

 

 

(109

)

 

 

(66

)

Present value of lease liabilities

 

$

373

 

 

$

273