XML 59 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1

Common Stock (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Summary of Stock Options Activity

The following summarizes options activity:

		Year Ended December 31,
		2024								2023								2022
		Number				Average				Number				Average				Number				Average
		of				Exercise				of				Exercise				of				Exercise
		Shares				Price				Shares				Price				Shares				Price
Shares under option at beginning    of year			19,975,103			$	36.25				21,080,388			$	38.68				21,276,961			$	42.09
Granted			1,110,478				17.52				1,014,002				21.76				1,492,020				16.73
Forfeited			(2,743,698	)			56.16				(1,908,768	)			57.61				(1,574,642	)			65.44
Exercised			(206,386	)			16.87				(210,519	)			16.68				(113,951	)			17.77
Shares under option at end of year			18,135,497			$	32.31				19,975,103			$	36.25				21,080,388			$	38.68
Exercisable at end of year			15,911,560			$	34.23				17,437,459			$	38.85				17,988,842			$	42.46

Summary of Stock Option Outstanding Information

The following summarizes information about stock options outstanding at December 31, 2024:

		Weighted-Avg				Options Outstanding								Options Exercisable
		Remaining								Weighted-Avg								Weighted-Avg
Range of Exercise Price		Contractual Life				Shares				Exercise Price				Shares				Exercise Price
$15.00 - $30.00			5.60				8,906,198			$	21.24				6,682,261			$	22.13
$30.01 - $50.00			1.97				5,856,046				36.22				5,856,046				36.22
$50.01 - $54.74			0.15				3,373,253				54.74				3,373,253				54.74
Total			3.41				18,135,497			$	32.31				15,911,560			$	34.23

Assumption Used in Determination of Fair Value of Share Based Payment Awards

The use of the Black Scholes model requires the use of actual employee exercise activity data and the use of a number of complex assumptions including expected volatility, risk-free interest rate, expected dividends and expected term.

		Year Ended December 31,
Valuation Assumptions:		2024				2023				2022
Expected volatility			46.8	%			45.7	%			43.6	%
Risk-free interest rate			4.0	%			4.1	%			1.9	%
Expected dividend yield			1.1	%			0.9	%			1.2	%
Expected term (in years)			6.0				5.8				5.4

Summary of Information Regarding Outstanding SARs

The following summary presents information regarding outstanding SARs:

		Year Ended December 31,
		2024								2023
		Number				Average				Number				Average
		of				Exercise				of				Exercise
		Shares				Price				Shares				Price
Shares under SARs at beginning of year			1,056,805			$	28.37				1,105,106			$	28.39
Granted			—				—				—				—
Forfeited			(35,248	)			28.64				(48,301	)			28.83
Exercised			—				—				—				—
Shares under SARs at end of year			1,021,557			$	28.36				1,056,805			$	28.37
Exercisable at end of year			1,021,557			$	28.36				1,056,805			$	28.37

Summary of Information Regarding Outstanding Restricted Shares

The following summary presents information regarding outstanding restricted shares:

	Year Ended December 31,
	2024								2023								2022
					Weighted-								Weighted-								Weighted-
	Number				Average				Number				Average				Number				Average
	of				Grant Date				of				Grant Date				of				Grant Date
	Units				Fair Value				Units				Fair Value				Units				Fair Value
Nonvested at beginning of year		6,615,478			$	19.86				7,188,183			$	18.30				6,936,574			$	21.32
Granted		3,204,434				17.96				2,792,465				22.70				3,509,425				17.67
Vested		(3,068,811	)			17.46				(3,045,126	)			21.77				(2,863,385	)			17.11
Forfeited		(312,828	)			20.29				(320,044	)			23.89				(394,431	)			26.00
Nonvested at end of year		6,438,273			$	19.76				6,615,478			$	19.86				7,188,183			$	18.30

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average exercise prices (or conversion ratios) for stock appreciation rights awards that were outstanding at the beginning and end of the year, and the number of stock appreciation rights awards that were granted, exercised or converted, forfeited, and expired during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockAppreciationRightsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration