XML 60 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
Summary of Disaggregate Revenue by Destinations and Revenue Streams

The following tables disaggregate our revenue by destinations and revenue streams, as we believe it best depicts how the nature, amount, timing and uncertainty of our revenue and cash flows are affected by economic factors (in millions).

In the tables below, North America includes only the U.S. and Canada:

 

 

Year Ended December 31, 2024

 

 

 

Energy Products

 

 

Energy

 

 

 

 

 

 

 

 

 

and Solutions

 

 

Equipment

 

 

Eliminations

 

 

Total

 

North America

 

$

2,105

 

 

$

1,201

 

 

$

 

 

$

3,306

 

International

 

 

1,935

 

 

 

3,629

 

 

 

 

 

 

5,564

 

Intersegment revenue

 

 

90

 

 

 

58

 

 

 

(148

)

 

 

 

 

$

4,130

 

 

$

4,888

 

 

$

(148

)

 

$

8,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

3,088

 

 

$

1,800

 

 

$

 

 

$

4,888

 

Offshore

 

 

952

 

 

 

3,030

 

 

 

 

 

 

3,982

 

Intersegment revenue

 

 

90

 

 

 

58

 

 

 

(148

)

 

 

 

 

$

4,130

 

 

$

4,888

 

 

$

(148

)

 

$

8,870

 

 

 

 

Year Ended December 31, 2023

 

 

 

Energy Products

 

 

Energy

 

 

 

 

 

 

 

 

 

and Solutions

 

 

Equipment

 

 

Eliminations

 

 

Total

 

North America

 

$

2,019

 

 

$

1,237

 

 

$

 

 

$

3,256

 

International

 

 

1,954

 

 

 

3,373

 

 

 

 

 

 

5,327

 

Intersegment revenue

 

 

104

 

 

 

59

 

 

 

(163

)

 

 

 

 

$

4,077

 

 

$

4,669

 

 

$

(163

)

 

$

8,583

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

2,921

 

 

$

1,864

 

 

$

 

 

$

4,785

 

Offshore

 

 

1,052

 

 

 

2,746

 

 

 

 

 

 

3,798

 

Intersegment revenue

 

 

104

 

 

 

59

 

 

 

(163

)

 

 

 

 

$

4,077

 

 

$

4,669

 

 

$

(163

)

 

$

8,583

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

Energy Products

 

 

Energy

 

 

 

 

 

 

 

 

 

and Solutions

 

 

Equipment

 

 

Eliminations

 

 

Total

 

North America

 

$

1,845

 

 

$

1,034

 

 

$

 

 

$

2,879

 

International

 

 

1,629

 

 

 

2,729

 

 

 

 

 

 

4,358

 

Eliminations

 

 

63

 

 

 

56

 

 

 

(119

)

 

 

 

 

$

3,537

 

 

$

3,819

 

 

$

(119

)

 

$

7,237

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

$

2,620

 

 

$

1,527

 

 

$

 

 

$

4,147

 

Offshore

 

 

854

 

 

 

2,236

 

 

 

 

 

 

3,090

 

Eliminations

 

 

63

 

 

 

56

 

 

 

(119

)

 

 

 

 

$

3,537

 

 

$

3,819

 

 

$

(119

)

 

$

7,237

 

In the table below, the revenue streams of the Energy Products and Services segment are categorized as services and rentals, sales of shorter-lived capital equipment, and sales of consumable products. The revenue streams of Energy Equipment are categorized as long-lived capital equipment sales and aftermarket sales and services.

 

Year Ended December 31,

 

 

2024

 

 

2023

 

 

2022

 

Energy Products and Services:

 

 

 

 

 

 

 

 

   Services & rental

$

1,996

 

 

$

1,959

 

 

$

1,740

 

   Capital equipment

 

1,238

 

 

 

1,336

 

 

 

1,148

 

   Product sales

 

806

 

 

 

678

 

 

 

586

 

   Intersegment revenue

 

90

 

 

 

104

 

 

 

63

 

      Total

 

4,130

 

 

 

4,077

 

 

 

3,537

 

 

 

 

 

 

 

 

 

Energy Equipment:

 

 

 

 

 

 

 

 

   Capital equipment

 

2,625

 

 

 

2,556

 

 

 

2,173

 

   Aftermarket

 

2,205

 

 

 

2,054

 

 

 

1,590

 

   Intersegment revenue

 

58

 

 

 

59

 

 

 

56

 

      Total

 

4,888

 

 

 

4,669

 

 

 

3,819

 

 

 

 

 

 

 

 

 

Eliminations

 

(148

)

 

 

(163

)

 

 

(119

)

 

 

 

 

 

 

 

 

         Total consolidated

$

8,870

 

 

$

8,583

 

 

$

7,237

 

Summary of Changes in Carrying Amount of Contract Assets and Contract Liabilities

The changes in the carrying amount of contract assets and contract liabilities are as follows (in millions):

 

 

Contract
Assets

 

 

Contract
Liabilities

 

Balance at December 31, 2023

 

$

739

 

 

$

532

 

Billings

 

 

(1,553

)

 

 

1,261

 

Revenue recognized

 

 

1,490

 

 

 

(1,247

)

Currency translation adjustments and other

 

 

(99

)

 

 

(54

)

Balance at December 31, 2024

 

$

577

 

 

$

492

 

 

Summary of Changes Carrying Amount of Allowance for Credit Losses

The changes in the carrying amount of the allowance for credit losses are as follows (in millions):

Balance at December 31, 2023

 

$

72

 

Provision for expected credit losses

 

 

40

 

Recoveries collected

 

 

(13

)

Reclass for long-term receivables

 

 

(17

)

Writeoffs

 

 

(13

)

Other

 

 

(2

)

Balance at December 31, 2024

 

$

67