XML 17 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock [Member]
Additional Paid in Capital [Member]
Accumulated Other Comprehensive Loss [Member]
Retained Deficit [Member]
Total Company Stockholders' Equity [Member]
Noncontrolling Interests [Member]
Beginning Balance at Dec. 31, 2023 $ 6,242 $ 4 $ 8,812 $ (1,493) $ (1,155) $ 6,168 $ 74
Beginning Balance, Shares at Dec. 31, 2023   394          
Net income 121       119 119 2
Other comprehensive income (Loss) (27)     (27)   (27)  
Cash dividends, per common share (20)       (20) (20)  
Transactions with non-controlling interests     1     1 (1)
Stock-based compensation 19   19     19  
Common stock issued, shares   3          
Withholding taxes (15)   (15)     (15)  
Withholding taxes, shares   (1)          
Other 1   1     1  
Ending Balance at Mar. 31, 2024 6,321 $ 4 8,818 (1,520) (1,056) 6,246 75
Ending Balance, Shares at Mar. 31, 2024   396          
Beginning Balance at Dec. 31, 2023 6,242 $ 4 8,812 (1,493) (1,155) 6,168 74
Beginning Balance, Shares at Dec. 31, 2023   394          
Net income 474            
Cash dividends, per common share (79)            
Ending Balance at Sep. 30, 2024 6,516 $ 4 8,721 (1,502) (759) 6,464 52
Ending Balance, Shares at Sep. 30, 2024   389          
Beginning Balance at Mar. 31, 2024 6,321 $ 4 8,818 (1,520) (1,056) 6,246 75
Beginning Balance, Shares at Mar. 31, 2024   396          
Net income 223       226 226 (3)
Other comprehensive income (Loss) (29)     (29)   (29)  
Cash dividends, per common share (30)       (30) (30)  
Transactions with non-controlling interests (36)   (17)     (17) (19)
Stock-based compensation 17   17     17  
Share repurchases (37)   (37)     (37)  
Share repurchases, shares   (2)          
Other 3   3     3  
Ending Balance at Jun. 30, 2024 6,432 $ 4 8,784 (1,549) (860) 6,379 53
Ending Balance, Shares at Jun. 30, 2024   394          
Net income 130       130 130  
Other comprehensive income (Loss) 47     47   47  
Cash dividends, per common share (29)       (29) (29)  
Transactions with non-controlling interests (1)           (1)
Stock-based compensation 17   17     17  
Share repurchases (80)   (80)     (80)  
Share repurchases, shares   (5)          
Ending Balance at Sep. 30, 2024 6,516 $ 4 8,721 (1,502) (759) 6,464 52
Ending Balance, Shares at Sep. 30, 2024   389          
Beginning Balance at Dec. 31, 2024 6,428 $ 4 8,625 (1,625) (628) 6,376 52
Beginning Balance, Shares at Dec. 31, 2024   382          
Net income 74       73 73 1
Other comprehensive income (Loss) 98     98   98  
Cash dividends, per common share (28)       (28) (28)  
Stock-based compensation 16   16     16  
Share repurchases (81)   (81)     (81)  
Share repurchases, shares   (5)          
Common stock issued, shares   3          
Withholding taxes (13)   (13)     (13)  
Withholding taxes, shares   (1)          
Other     (1)     (1) 1
Other, shares   (1)          
Ending Balance at Mar. 31, 2025 6,494 $ 4 8,546 (1,527) (583) 6,440 54
Ending Balance, Shares at Mar. 31, 2025   378          
Beginning Balance at Dec. 31, 2024 6,428 $ 4 8,625 (1,625) (628) 6,376 52
Beginning Balance, Shares at Dec. 31, 2024   382          
Net income 232            
Cash dividends, per common share (163)            
Ending Balance at Sep. 30, 2025 6,512 $ 4 8,429 (1,410) (568) 6,455 57
Ending Balance, Shares at Sep. 30, 2025   367          
Beginning Balance at Mar. 31, 2025 6,494 $ 4 8,546 (1,527) (583) 6,440 54
Beginning Balance, Shares at Mar. 31, 2025   378          
Net income 114       108 108 6
Other comprehensive income (Loss) 116     116   116  
Cash dividends, per common share (107)       (107) (107)  
Transactions with non-controlling interests (5)           (5)
Stock-based compensation 17   17     17  
Share repurchases (69)   (69)     (69)  
Share repurchases, shares   (6)          
Other (2)   (1) 0   (1) (1)
Other, shares   1          
Ending Balance at Jun. 30, 2025 6,558 $ 4 8,493 (1,411) (582) 6,504 54
Ending Balance, Shares at Jun. 30, 2025   373          
Net income 44       42 42 2
Other comprehensive income (Loss) 1     1   1  
Cash dividends, per common share (28)       (28) (28)  
Stock-based compensation 17   17     17  
Share repurchases (80)   (80)     (80)  
Share repurchases, shares   (6)          
Other     (1)     (1) 1
Ending Balance at Sep. 30, 2025 $ 6,512 $ 4 $ 8,429 $ (1,410) $ (568) $ 6,455 $ 57
Ending Balance, Shares at Sep. 30, 2025   367