v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Components of Leases

Components of leases are as follows (in millions):

 

 

December 31,

 

 

 

2025

 

 

2024

 

Current portion of lease liabilities:

 

 

 

 

 

 

Operating

 

$

71

 

 

$

72

 

Financing

 

 

30

 

 

 

30

 

Total

 

$

101

 

 

$

102

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

Long-term portion of lease liability:

 

 

 

 

 

 

Operating

 

$

289

 

 

$

301

 

Financing

 

 

232

 

 

 

243

 

Total

 

$

521

 

 

$

544

 

 

Components of Lease Expense

Components of lease expense were as follows (in millions):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Lease cost

 

 

 

 

 

 

 

 

 

     Finance lease cost

 

 

 

 

 

 

 

 

 

     Amortization of right-of-use assets

 

$

32

 

 

$

28

 

 

$

23

 

     Interest on lease liabilities

 

 

12

 

 

 

10

 

 

 

10

 

     Operating lease cost

 

 

90

 

 

 

90

 

 

 

85

 

     Short-term lease cost

 

 

59

 

 

 

69

 

 

 

77

 

     Sub-lease income

 

 

(8

)

 

 

(6

)

 

 

(8

)

Total

 

$

185

 

 

$

191

 

 

$

187

 

Schedule of Supplemental information Related to Leases

Supplemental information related to the Company’s leases is as follows (in millions):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Other information:

 

 

 

 

 

 

 

 

 

     Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

     Operating cash flows - finance leases

 

$

12

 

 

$

10

 

 

$

10

 

     Operating cash flows - operating leases

 

 

90

 

 

 

90

 

 

 

85

 

     Financing cash flows - finance leases

 

 

28

 

 

 

28

 

 

 

23

 

     Right-of-use assets obtained in exchange for new:

 

 

 

 

 

 

 

 

 

     Operating lease liabilities

 

$

34

 

 

$

65

 

 

$

68

 

     Finance lease liabilities

 

 

57

 

 

 

28

 

 

 

27

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term at December 31, 2025:

 

 

 

 

 

 

 

 

 

Operating leases

 

10 years

 

 

11 years

 

 

10 years

 

Finance leases

 

16 years

 

 

16 years

 

 

16 years

 

Weighted average discount rate at December 31, 2025:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

5.08

%

 

 

5.25

%

 

 

5.17

%

Finance leases

 

 

3.62

%

 

 

4.42

%

 

 

4.15

%

Future Minimum Lease Commitments for Leases with Initial or Remaining Terms of One Year or More

Future minimum lease commitments for leases with initial or remaining terms of one year or more at December 31, 2025, are payable as follows (in millions):

 

 

Operating

 

 

Finance

 

2026

 

$

83

 

 

$

39

 

2027

 

 

66

 

 

 

32

 

2028

 

 

55

 

 

 

25

 

2029

 

 

42

 

 

 

20

 

2030

 

 

32

 

 

 

17

 

Thereafter

 

 

130

 

 

 

153

 

Total lease payments

 

 

408

 

 

 

286

 

Less: Interest

 

 

(48

)

 

 

(24

)

Present value of lease liabilities

 

$

360

 

 

$

262