v3.25.4
Business Segments and Geographic Areas (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Business Segments

The following table presents financial data by business segment (in millions):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Eliminations and corporate costs (1)

 

 

Total

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Eliminations and corporate costs (1)

 

 

Total

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Eliminations and corporate costs (1)

 

 

Total

 

Revenue from external customers

 

$

3,871

 

 

$

4,873

 

 

$

 

 

$

8,744

 

 

$

4,040

 

 

$

4,830

 

 

$

 

 

$

8,870

 

 

$

3,973

 

 

$

4,610

 

 

$

 

 

$

8,583

 

Intersegment revenue

 

 

106

 

 

 

61

 

 

 

(167

)

 

 

 

 

 

90

 

 

 

58

 

 

 

(148

)

 

 

 

 

 

104

 

 

 

59

 

 

 

(163

)

 

 

 

   Total revenue

 

 

3,977

 

 

 

4,934

 

 

 

(167

)

 

 

8,744

 

 

 

4,130

 

 

 

4,888

 

 

 

(148

)

 

 

8,870

 

 

 

4,077

 

 

 

4,669

 

 

 

(163

)

 

 

8,583

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of revenue (2)

 

 

2,964

 

 

 

3,772

 

 

 

(78

)

 

 

6,658

 

 

 

2,934

 

 

 

3,671

 

 

 

(62

)

 

 

6,543

 

 

 

2,870

 

 

 

3,670

 

 

 

(67

)

 

 

6,473

 

   Selling, general, and administrative (2)

 

 

506

 

 

 

518

 

 

 

146

 

 

 

1,170

 

 

 

500

 

 

 

494

 

 

 

114

 

 

 

1,108

 

 

 

518

 

 

 

521

 

 

 

121

 

 

 

1,160

 

Goodwill and long-lived asset impairment

 

 

 

 

 

40

 

 

 

30

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Depreciation and amortization

 

 

233

 

 

 

115

 

 

 

7

 

 

 

355

 

 

 

221

 

 

 

115

 

 

 

7

 

 

 

343

 

 

 

183

 

 

 

111

 

 

 

8

 

 

 

302

 

   (Gain)/loss on sales of fixed assets

 

 

(3

)

 

 

(4

)

 

 

4

 

 

 

(3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(4

)

 

 

2

 

 

 

(3

)

      Operating profit

 

$

277

 

 

$

493

 

 

$

(276

)

 

$

494

 

 

$

475

 

 

$

608

 

 

$

(207

)

 

$

876

 

 

$

507

 

 

$

371

 

 

$

(227

)

 

$

651

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation to income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Interest and financial costs

 

 

 

 

 

 

 

 

(88

)

 

 

(88

)

 

 

 

 

 

 

 

 

(91

)

 

 

(91

)

 

 

 

 

 

 

 

 

(88

)

 

 

(88

)

   Interest income

 

 

 

 

 

 

 

 

51

 

 

 

51

 

 

 

 

 

 

 

 

 

38

 

 

 

38

 

 

 

 

 

 

 

 

 

28

 

 

 

28

 

   Equity income (loss) in unconsolidated affiliates

 

 

(18

)

 

 

2

 

 

 

 

 

 

(16

)

 

 

33

 

 

 

3

 

 

 

 

 

 

36

 

 

 

111

 

 

 

8

 

 

 

 

 

 

119

 

   Other expenses, net

 

 

 

 

 

 

 

 

(66

)

 

 

(66

)

 

 

 

 

 

 

 

 

(28

)

 

 

(28

)

 

 

 

 

 

 

 

 

(98

)

 

 

(98

)

        Income before income taxes

 

$

259

 

 

$

495

 

 

$

(379

)

 

$

375

 

 

$

508

 

 

$

611

 

 

$

(288

)

 

$

831

 

 

$

618

 

 

$

379

 

 

$

(385

)

 

$

612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other segment information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Capital expenditures

 

$

229

 

 

$

136

 

 

$

10

 

 

$

375

 

 

$

255

 

 

$

86

 

 

$

10

 

 

$

351

 

 

$

198

 

 

$

68

 

 

$

17

 

 

$

283

 

   Investment in unconsolidated affiliates

 

$

158

 

 

$

5

 

 

$

 

 

$

163

 

 

$

158

 

 

$

5

 

 

$

 

 

$

163

 

 

$

211

 

 

$

 

 

$

 

 

$

211

 

   Total assets

 

$

4,777

 

 

$

4,815

 

 

$

1,699

 

 

$

11,291

 

 

$

5,054

 

 

$

4,895

 

 

$

1,412

 

 

$

11,361

 

 

$

4,777

 

 

$

5,509

 

 

$

1,008

 

 

$

11,294

 

 

(1)
Sales from one segment to another generally are priced at estimated equivalent commercial selling prices; however, segments originating an external sale are credited with the full profit to the Company. Eliminations and corporate costs include intercompany transactions conducted between the two reporting segments and with Corporate that are eliminated in consolidation, as well as corporate costs not allocated to the segments. Intercompany transactions within each reporting segment are eliminated within each reporting segment. Also included in the eliminations and corporate costs column are capital expenditures and total assets related to corporate. Corporate assets consist primarily of cash and fixed assets.
(2)
Operating profit for the year ended December 31, 2025, included (i) charges of $96 million, reported in “Cost of revenue,” primarily related to a severance charges of $72 million associated with facility consolidations and other restructuring activities, and a discount charge of $24 million to reflect delayed timing of the expected cash collection of royalty receivables currently in litigation as discussed in Note 14; (ii) charges of $17 million, reported in “Selling, general, and administrative,” related to various restructuring costs; and (iii) impairment charges of $70 million, reported in “Goodwill and long-lived asset impairment”. Operating profit for the year ended December 31, 2024, included (i) a credit of $110 million, reported in “Cost of revenue,” primarily related to a gain on business divestiture of $130 million, offset by charges of $20 million primarily related to severance and other restructuring costs; and (ii) charges of $1 million, reported in “Selling, general and administrative” related to various restructuring costs. Operating profit for the year ended December 31, 2023, included (i) charges of $10 million, reported in “Cost of revenue,” primarily related to a non-cash timing discount charge of $25 million on royalty receivables, other restructuring costs of $5 million, offset by credits related to gains on sales of previously reserved inventory of $20 million; and (ii) charges of $41 million, reported in “Selling, general, and administrative,” primarily related to voluntary early retirement program (“VERP”) of $52 million, other restructuring costs of $14 million, offset by a credit related to release of an earnout accrual of $25 million:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Corporate

 

 

Total

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Corporate

 

 

Total

 

 

Energy Products and Services

 

 

Energy Equipment

 

 

Corporate

 

 

Total

 

Pre-tax Other Items included in:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cost of revenue

 

$

56

 

 

$

39

 

 

$

1

 

 

$

96

 

 

$

7

 

 

$

(118

)

 

$

1

 

 

$

(110

)

 

$

24

 

 

$

(18

)

 

$

4

 

 

$

10

 

   Selling, general, and administrative

 

 

3

 

 

 

 

 

 

14

 

 

 

17

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

29

 

 

 

4

 

 

 

8

 

 

 

41

 

   Goodwill and long-lived asset impairment

 

 

 

 

 

40

 

 

 

30

 

 

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total pre-tax Other Items

 

$

59

 

 

$

79

 

 

$

45

 

 

$

183

 

 

$

7

 

 

$

(118

)

 

$

2

 

 

$

(109

)

 

$

53

 

 

$

(14

)

 

$

12

 

 

$

51

 

 

Revenues by Country Based on Sales Destination of Products or Service

The following table presents consolidated revenues by country based on sales destination of the products or service (in millions):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

United States

 

$

2,998

 

 

$

2,984

 

 

$

2,933

 

Norway

 

 

907

 

 

 

714

 

 

 

473

 

Brazil

 

 

896

 

 

 

618

 

 

 

605

 

Other countries

 

 

3,943

 

 

 

4,554

 

 

 

4,572

 

Total

 

$

8,744

 

 

$

8,870

 

 

$

8,583

 

Net Property, Plant and Equipment by Country Based on the Location

The following table presents net property, plant and equipment by country based on the location (in millions):

 

 

December 31,

 

 

 

2025

 

 

2024

 

United States

 

$

941

 

 

$

928

 

Saudi Arabia

 

 

328

 

 

 

303

 

Other countries

 

 

781

 

 

 

691

 

Total

 

$

2,050

 

 

$

1,922