v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 151 $ 635 $ 985
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 355 343 302
Goodwill and long-lived asset impairment 70    
Deferred income taxes 93 49 (489)
Stock-based compensation 67 70 66
Equity (income) loss in unconsolidated affiliates 16 (36) (119)
Dividend from unconsolidated affiliate 2 84  
Gain on business divestiture   (130)  
Other, net 88 74 (18)
Change in operating assets and liabilities, net of acquisitions:      
Receivables 222 93 (269)
Inventories 97 270 (361)
Contract assets (19) 162 (55)
Prepaid and other current assets 41 17 (40)
Accounts payable (6) (87) (4)
Accrued liabilities (48) (51) (116)
Contract liabilities 73 (42) 82
Income taxes payable 39 (5) (6)
Other assets/liabilities, net 10 (142) 185
Net cash provided by operating activities 1,251 1,304 143
Cash flows from investing activities:      
Purchases of property, plant and equipment (375) (351) (283)
Business acquisitions, net of cash acquired 0 (298) (22)
Business divestitures, net of cash disposed   176  
Other, net 13 2 12
Net cash used in investing activities (362) (471) (293)
Cash flows from financing activities:      
Borrowings against lines of credit and other debt 3 420 184
Payments against lines of credit and other debt (26) (431) (192)
Financing leases (28) (28) (23)
Cash dividends paid (190) (108) (79)
Share repurchases (315) (229)  
Other (28) (30) 7
Net cash used in financing activities (584) (406) (103)
Effect of exchange rates on cash 17 (13)  
Increase (decrease) in cash and cash equivalents 322 414 (253)
Cash and cash equivalents, beginning of period 1,230 816 1,069
Cash and cash equivalents, end of period 1,552 1,230 816
Cash payments during the period for:      
Interest 85 86 85
Income taxes $ 106 $ 161 $ 114