XML 37 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Debt
18.

Debt

 

     2017  
     Due
through
     Effective rates
ranged
     Carrying
Amount
 

Long-term fixed rate debt

     2025        1.81% to 5.58%      $ 626,150  

Long-term variable rate debt

     2027        1.54% to 3.04%        420,634  

Loans payables

     2018        2.33% to 2.58%        127,797  
        

 

 

 
           1,174,581  

Current maturities

           (298,462
        

 

 

 

Long-term debt

         $ 876,119  
        

 

 

 
     2016  
     Due
through
     Effective rates
ranged
     Carrying
Amount
 

Long-term fixed rate debt

     2025        1.81% to 5.58%      $ 702,454  

Long-term variable rate debt

     2026        0.90% to 2.23%        398,178  

Loans payables

     2017        1.88% to 1.98%        83,500  
        

 

 

 
           1,184,132  

Current maturities

           (222,718
        

 

 

 

Long-term debt

         $ 961,414  
        

 

 

 

Maturities of long-term debt for the next five years are as follows:

 

Year ending December 31, 2018

     298,462  

2019

     167,191  

2020

     118,376  

2021

     96,070  

2022

     89,144  

Thereafter

     405,338  
  

 

 

 
   $ 1,174,581  
  

 

 

 

As of December 31, 2017, long-term fixed rate debt included $394.2 million (2016: $416.3 million) and long-term variable debt included $128.4 million corresponding to finance leases (2016: $45.4 million) (see note 14).

As of December 31, 2017 the Company had $372.0 million (2016: $446.5 million) of outstanding indebtedness that is owed to financial institutions under financing arrangements guaranteed by the Export-Import Bank of the United States. The Export-Import Bank guarantees support 80% of the net purchase price of the aircraft and are secured with a first priority mortgage on the aircraft in favor of a security trustee on behalf of Export-Import Bank.

The Company’s Export-Import Bank supported financings are amortized on a quarterly basis, are denominated in U.S. dollars, and originally bear interest at a floating rate linked to LIBOR. The Export-Import Bank guaranteed facilities typically offer an option to fix the applicable interest rate. The Company has exercised this option with respect to $231.9 million as of December 31, 2017 (2016: $286.1 million).

In the past, the Company has extended the maturity of some of its aircraft financing to 15 years through the use of a “Stretched Overall Amortization and Repayment” (SOAR), structure which provides serial draw-downs, calculated to result in a 100% loan accreting to a recourse balloon at the maturity of the Export-Import Bank guaranteed loan. The Company currently has 4 aircraft finance under SOAR structure which had an outstanding balance of $28.3 million as of December 31, 2017 (2016: $24.8 million).

As of December 31, 2017, the loan payable in the amount of $127.8 million (2016: $83.5 million) resulted from the use of the lines of credits (see note 27 for information regarding financial covenants related to the Company’s financial agreement).

The detail of finance cost and income is as follows:

 

     2017      2016      2015  

Finance income -

        

Interest income on short-term bank deposits

   $ 1,499      $ 675      $ 3,662  

Interest income on investment

     16,440        12,325        22,285  
  

 

 

    

 

 

    

 

 

 
   $ 17,939      $ 13,000      $ 25,947  
  

 

 

    

 

 

    

 

 

 

Finance cost -

        

Interests expense on bank loans

   $ (32,599    $ (32,647    $ (30,866

Interest on factoring

     (2,624      (4,377      (2,289
  

 

 

    

 

 

    

 

 

 
   $ (35,223    $ (37,024    $ (33,155
  

 

 

    

 

 

    

 

 

 

Changes in liabilities arising from financing activities:

 

                        

Non-cash

        
     2016      Cash flows     New debt      transactions      2017  

Debt

             

Obligations under finance leases

   $ 461,797      $ (28,107   $ —        $ 89,000      $ 522,690  

Debt

     722,335        (218,242     147,798        —          651,891  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total liabilities from

             

financing activities

   $ 1,184,132      $ (246,349   $ 147,798      $ 89,000      $ 1,174,581  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

During 2017, the Company’s non-cash investing and financing transactions are comprised of $89.0 million related to the acquisition of new aircraft that are financed using the JOLCO structure (see note 14).