XML 51 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Correction and changes in disclosures (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Schedule of Correction of Error

The tables below reflects each of the affected financial statement line items for the prior periods, as follows:

Impact on the statement of financial position (increase/(decrease)):

 

     2017      2016  

ASSETS

     

Non - current assets

     

Property and equipment

   $ (208,497    $ (205,518

Deferred tax assets

     527        —    
  

 

 

    

 

 

 

Total assets

   $ (207,970    $ (205,518
  

 

 

    

 

 

 

LIABILITIES AND EQUITY

     

Current liabilities

     

Taxes and interest payable

     (11,363      —    

Non-current liabilities

     

Other long-term liabilities

     7,439        —    

Deferred tax liabilities

     1,837        —    
  

 

 

    

 

 

 

Total liabilities

     (2,087      —    
  

 

 

    

 

 

 

Equity

     

Retained earnings

     (205,518      (196,902

Net income

     (365      (8,616
  

 

 

    

 

 

 

Total equity

     (205,883      (205,518
  

 

 

    

 

 

 

Total liabilities and equity

   $ (207,970    $ (205,518
  

 

 

    

 

 

 

Impact on the statement of profit or loss (increase/(decrease)):

 

     2017      2016      2015  

Operating expenses

        

Maintenance, materials and repairs

   $ 7,439      $ —        $ —    

Depreciation and amortization

     2,979        8,616        15,660  
  

 

 

    

 

 

    

 

 

 
     10,418        8,616        15,660  

Operating profit

     (10,418      (8,616      (15,660

Non-operating income (expense)

        

Gain (loss) on foreign currency fluctuations

     11,363        —          —    

Profit (loss) before taxes

     945        (8,616      (15,660

Income tax expense

     (1,310      —          —    
  

 

 

    

 

 

    

 

 

 

Net profit (loss)

   $ (365    $ (8,616    $ (15,660
  

 

 

    

 

 

    

 

 

 

Earnings (loss) per share

        
  

 

 

    

 

 

    

 

 

 

Basic and diluted

   $ (0.01    $ (0.21    $ (0.36
  

 

 

    

 

 

    

 

 

 

Summary of Reconciliation of Changes in Presentation in Prior Years

The following table reconcile the changes in presentation in prior years for comparative effects on the consolidated statement of financial position:

 

     As previosly
reported
     Reclasification      2016
(Adjusted)
 

Current liabilities

        

Taxes and interest payable

   $ 47,389      $ 21,094      $ 68,483  

Accrued expenses payable

   $ 80,116      $ (35,754    $ 44,362  

Income tax payable

   $ 22,495      $ (21,094    $ 1,401  

Non-current liabilities

        

Other long-term liabilities

   $ 72,694      $ 35,754      $ 108,448  

Consolidated statement of profit or loss

The Company has historically presented its IFRS consolidated statement of profit or loss “by nature and function on a ‘mixed basis” as permitted by IAS 1. During February 2017, the Company introduced a new business, planning and financial consolidation accounting system, with the objective of improving and giving greater uniformity to the structure and presentation of the consolidated financial statements. While the Company continues to present its consolidated income statement “by nature and function on a ‘mixed basis”, a new chart of accounts was implemented resulting in the reclassification of certain lines in the consolidated financial statements, as well as certain new financial statement line items. In the accompanying consolidated statements, prior periods have been retrospectively reclassified giving effect to the new classifications. The Company does not believe these reclassifications significantly affect its previously reported financial statements, nor do they have any significant impact on previously reported Key Performance Indicators (KPIs) or debt covenant compliance. There was also no impact on the Company’s basic or diluted earnings per share and no impact on the total operating, investing or financing cash flows for the years ended December 31, 2016 and 2015.

The following tables discloses both previously reported and as adjusted amounts of the consolidated statement of profit or loss:

 

   

 

2016

 
    Adjusted  

Operating revenue

 

Passenger revenue

  $ 2,155,167  

Cargo and mail revenue

    53,989  

Other operating revenue

    12,696  
 

 

 

 
    2,221,852  

Operating expenses

 

Fuel

    528,996  

Wages, salaries, benefits and other employees’ expenses

    370,190  

Passenger servicing

    86,329  

Airport facilities and handling charges

    159,771  

Sales and distribution

    193,984  
 

Maintenance, materials and repairs

    121,781  

Depreciation and amortization

    167,894  

Flight operations

    88,188  

Aircraft rentals and other rentals

    138,885  
 

Cargo and courier expenses

    6,099  

Other Operating and administrative expenses

    92,215  
 

 

 

 
    1,954,332  
 

 

 

 

Operating profit

    267,520  

Non-operating income (expense)

 

Finance cost

    (37,024

Finance income

    13,000  

(Loss) Gain on foreign currency fluctuations

    13,043  

Net change in fair value of derivatives

    111,642  

Other non-operating expense

    (3,982
 
 

 

 

 
    96,679  
 

 

 

 

Profit (loss) before taxes

    364,199  

Income tax expense

    (38,271
 

 

 

 

Net profit (loss)

  $ 325,928  
 

 

 

 
   

2016

Previously

 
    Reported  

Operating revenue

 

Passenger revenue

  $ 2,133,186  

Cargo, mail and other

    88,663  
 
 

 

 

 
    2,221,849  

Operating expenses

 

Aircraft fuel

    527,918  

Salaries and benefits

    

    293,044  

Passenger servicing

    259,524  
 

Commissions

    83,981  

Reservations and sales

    99,918  

Maintenance, material and repairs

    122,873  

Depreciation, amortization and impairment

    167,894  

Flight operations

    127,777  

Aircraft rentals

    120,841  

Landing fees and other rentals

    55,498  
 

Other

    94,584  
 

 

 

 
    1,953,852  
 

 

 

 

Operating profit

    267,997  

Non-operating income (expense)

 

Finance cost

    (37,024

Finance income

    13,000  

Exchange rate difference, net

    13,043  

Mark to market derivative income (expense)

    111,642  

Other income

    2,888  

Other expense

    (7,347
 

 

 

 
    96,202  
 

 

 

 

Profit (loss) before taxes

    364,199  

Income tax expense

    (38,271
 

 

 

 

Net profit (loss)

  $ 325,928  
 

 

 

 

 

   

 

2015

 
    Adjusted  

Operating revenue

 

Passenger revenue

  $ 2,185,465  

Cargo and mail revenue

    56,738  

Other operating revenue

    11,507  
 

 

 

 
    2,253,710  

Operating expenses

 

Fuel

    603,760  

Wages, salaries, benefits and other employees’ expenses

    373,631  

Passenger servicing

    84,327  

Airport facilities and handling charges

    148,078  

Sales and distribution

    188,961  
 

Maintenance, materials and repairs

    111,178  

Depreciation and amortization

    150,548  

Flight operations

    86,461  

Aircraft rentals and other rentals

    142,177  
 

Cargo and courier expenses

    6,471  

Other Operating and administrative expenses

    105,484  
 

 

 

 
    2,001,076  
 

 

 

 

Operating profit

    252,634  

Non-operating income (expense)

 

Finance cost

    (33,155

Finance income

    25,947  

(Loss) Gain on foreign currency fluctuations

    (440,097

Net change in fair value of derivatives

    (11,572

Other non-operating expense

    (1,632
 
 

 

 

 
    (460,509
 

 

 

 

Profit (loss) before taxes

    (207,875

Income tax expense

    (32,759
 

 

 

 

Net profit (loss)

  $ (240,634
 

 

 

 
    2015  
    Previously
Reported
 

Operating revenue

 

Passenger revenue

  $ 2,166,727  

Cargo, mail and other

    83,335  
 
 

 

 

 
    2,250,062  

Operating expenses

 

Aircraft fuel

    602,777  

Salaries and benefits

    

    289,512  

Passenger servicing

    258,302  
       

Commissions

    88,557  

Reservations and sales

    88,051  

Maintenance, material and repairs

    111,181  

Depreciation, amortization and impairment

    150,548  

Flight operations

    130,930  

Aircraft rentals

    122,217  

Landing fees and other rentals

    56,703  
 

Other

    100,856  
 

 

 

 
    1,999,634  
 

 

 

 

Operating profit

    250,428  

Non-operating income (expense)

 

Finance cost

    (33,155

Finance income

    25,947  

Exchange rate difference, net

    (440,097

Mark to market derivative income (expense)

    (11,572

Other income

    7,025  

Other expense

    (6,451
 

 

 

 
    (458,303
 

 

 

 

Profit (loss) before taxes

    (207,875

Income tax expense

    (32,759
 

 

 

 

Net profit (loss)

  $ (240,634