XML 52 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
New standards and interpretations not yet adopted (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Impacts Due to the Adoption of New Standard

For the period 2017, the Company’s consolidated statement of financial position and the consolidated statement of profit or loss presents the following impacts due to the adoption of the new standard:

 

     2017      Transition impact      2017
under IFRS15
 

ASSETS

        

Current assets

   $ 1,198,488      $ —        $ 1,198,488  

Non - current assets

     2,846,473        —          2,846,473  
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 4,044,961      $ —        $ 4,044,961  
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

        

Current liabilities

        

Air traffic liability

   $ 470,693      $ 6,475      $ 477,168  

Frequent flyer deferred revenue

     13,186        4,011        17,197  

Income tax payable

     3,700        (820      2,880  

Other current liabilities

     559,450        —          559,450  
  

 

 

    

 

 

    

 

 

 
     1,047,029        9,666        1,056,695  

Non - current liabilities

        

Frequent flyer deferred revenue

     33,115        —          33,115  

Other non - current liabilities

     1,059,205        —          1,059,205  
  

 

 

    

 

 

    

 

 

 
     1,092,320        —          1,092,320  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     2,139,349        9,666        2,149,015  
  

 

 

    

 

 

    

 

 

 

Equity

        

Issued capital

     28,504        —          28,504  

Additional paid in capital

     72,945        —          72,945  

Treasury stock

     (136,388      —          (136,388

Retained earnings

     1,574,781        (4,524      1,570,257  

Net income

     369,658        (5,142      364,516  

Accumulated other comprehensive loss

     (3,888      —          (3,888
  

 

 

    

 

 

    

 

 

 

Total equity

     1,905,612        (9,666      1,895,946  
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 4,044,961      $ —        $ 4,044,961  
  

 

 

    

 

 

    

 

 

 

Operating revenue

        

Passenger revenue

   $ 2,462,419      $ (18,442    $ 2,443,977  

Cargo and mail revenue

     55,290        —          55,290  

Other operating revenue

     9,847        12,672        22,519  
  

 

 

    

 

 

    

 

 

 
     2,527,556        (5,770      2,521,786  

Operating expenses

        

Other operating expenses

     1,897,500        —          1,897,500  

Sales and distribution

     200,413        (157      200,256  
  

 

 

    

 

 

    

 

 

 
     2,097,913        (157      2,097,756  
  

 

 

    

 

 

    

 

 

 

Operating profit

     429,643        (5,613      424,030  

Non - operating income (expense)

     (10,675      —          (10,675
  

 

 

    

 

 

    

 

 

 

Profit (loss) before taxes

     418,968        (5,613      413,355  

Income tax expense

     (49,310      471        (48,839
  

 

 

    

 

 

    

 

 

 

Net profit (loss)

   $ 369,658      $ (5,142    $ 364,516  
  

 

 

    

 

 

    

 

 

 

The main components of the adjustment, for the period, are as follows:

 

   

An increase of $6.4 million and $4.0 million in Air traffic liability and Frequent flyer deferred revenue, due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date, and the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method, respectively.

 

   

A decrease of $4.5 million in retained earnings due to the impacts of the 2016 period.

 

   

A decrease of $18.4 million in Passenger revenue by: $2.8 million due to the change in the timing of revenue recognition related to exchange fee and other ancillary, from the sales date, to the departure date; $15.4 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights; and $0.2 million due the reclassification of denied board compensation from the Sales and distribution operating expenses to Passenger revenue.

 

   

An increase of $12.7 million in Other operating revenue by: a decrease of $2.7 million due to the change in the amount deferred for mileages credits due to sales from co-brand partner agreements resulting from the change from the residual method to the relative selling price method; and an increase of $15.4 million due to the reclassification between Passenger revenue and Other operating revenue of the revenue related to the sale and transfer of miles and cobrand agreements from our frequent flyer program, the sale of advertising space, and charter flights.

 

   

A decrease of $0.4 million in Income tax expense, and Income tax payable as a result of the transitions impacts.

For the period 2016, the Company’s consolidated statement of financial position and the consolidated statement of profit or loss presents the following impacts due to the adoption of the new standard:

 

     2016      Transition impact      2016
under IFRS15
 

ASSETS

        

Current assets

   $ 1,069,391      $ —        $ 1,069,391  

Non - current assets

     2,571,204        —          2,571,204  
  

 

 

    

 

 

    

 

 

 

Total assets

   $ 3,640,595      $ —        $ 3,640,595  
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND EQUITY

        

Current liabilities

        

Air traffic liability

   $ 396,237      $ 3,559      $ 399,796  

Frequent flyer deferred revenue

     9,044        1,314        10,358  

Income tax payable

     1,401        (349      1,052  

Other current liabilities

     456,000        —          456,000  
  

 

 

    

 

 

    

 

 

 
     862,682        4,524        867,206  

Non - current liabilities

        

Frequent flyer deferred revenue

     26,324        —          26,324  

Other non - current liabilities

     1,114,836        —          1,114,836  
  

 

 

    

 

 

    

 

 

 
     1,141,160        —          1,141,160  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     2,003,842        4,524        2,008,366  
  

 

 

    

 

 

    

 

 

 

Equity

        

Issued capital

     28,454        —          28,454  

Additional paid in capital

     64,986        —          64,986  

Treasury stock

     (136,388      —          (136,388

Retained earnings

     1,355,645        (2,354      1,353,291  

Net income

     325,928        (2,170      323,758  

Accumulated other comprehensive loss

     (1,872      —          (1,872
  

 

 

    

 

 

    

 

 

 

Total equity

     1,636,753        (4,524      1,632,229  
  

 

 

    

 

 

    

 

 

 

Total liabilities and equity

   $ 3,640,595      $ —        $ 3,640,595  
  

 

 

    

 

 

    

 

 

 

Operating revenue

        

Passenger revenue

   $ 2,155,167      $ (6,666    $ 2,148,501  

Cargo and mail revenue

     53,989        —          53,989  

Other operating revenue

     12,696        4,000        16,696  
  

 

 

    

 

 

    

 

 

 
     2,221,852        (2,666      2,219,186  

Operating expenses

        

Other operating expenses

     1,760,348        —          1,760,348  

Sales and distribution

     193,984        (147      193,837  
  

 

 

    

 

 

    

 

 

 
     1,954,332        (147      1,954,185  
  

 

 

    

 

 

    

 

 

 

Operating profit

     267,520        (2,519      265,001  

Non - operating income (expense)

     96,679        —          96,679  
  

 

 

    

 

 

    

 

 

 

Profit (loss) before taxes

     364,199        (2,519      361,680  

Income tax expense

     (38,271      349        (37,922
  

 

 

    

 

 

    

 

 

 

Net profit (loss)

   $ 325,928      $ (2,170    $ 323,758