XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial instruments - Risk management and fair value (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Foreign Currency Risk Exposure

The following chart summarizes the Company’s foreign currency risk exposure (assets and liabilities denominated in foreign currency) as of December 31:

 

     2017      2016  

Assets

     

Cash and cash equivalents

   $ 25,189      $ 51,718  

Investments

     277        276  

Accounts receivable, net

     75,769        69,460  

Prepaid expenses

     32,045        34,635  

Other assets

     29,459        35,343  
  

 

 

    

 

 

 

Total assets

   $ 162,739      $ 191,432  

Liabilities

     

Accounts payable

     37,186        32,098  

Taxes payable

     39,559        55,060  

Other liabilities

     25,471        40,342  
  

 

 

    

 

 

 

Total liabilities

   $ 102,216      $ 127,500  
  

 

 

    

 

 

 

Net position

   $ 60,523      $ 63,932  
  

 

 

    

 

 

 
Summary of Financial Liabilities According to Maturity Date

The table below summarizes the Company’s financial liabilities according to their maturity date. The amounts in the table are the contractual undiscounted cash flows. Balances due within twelve months equal their carrying balances as the impact of discounting is not significant.

December 31, 2017

 

     Note    Carrying
amount
     Contractual
cash flow
     Less than
twelve months
     Between 1
and 4 years
     More than
4 years
 

Non-derivative financial liabilities

                 

Debt

   18    $ 1,174,581      $ 1,313,191      $ 329,284      $ 549,726      $ 434,181  

Account payable

   19      116,554        116,554        116,554        —          —    

Account payable to related parties

   19      12,880        12,880        12,880        —          —    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 1,304,015      $ 1,442,625      $ 458,718      $ 549,726      $ 434,181  

 

December 31, 2016

 

     Note    Carrying
amount
     Contractual
cash flow
     Less than
twelve months
     Between 1
and 4 years
     More than
4 years
 

Non-derivative financial liabilities

                 

Debt

   18    $ 1,184,132      $ 1,334,816      $ 252,680      $ 616,031      $ 466,105  

Account payable

   19      104,174        104,174        104,174        —          —    

Account payable to related parties

   19      8,681        8,681        8,681        —          —    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
        1,296,987        1,447,671        365,535        616,031        466,105  

Derivative financial liabilities

                 

Fuel derivative instrument

   19      2,801        2,801        2,801        —          —    
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
      $ 2,801      $ 2,801      $ 2,801      $ —        $ —    
Summary of Gearing Ratio

The Company’s gearing ratio (unaudited) is a follows:

 

     2017     2016  

Total debt (note 18)

   $ 1,174,581     $ 1,184,132  

Less: non-restricted cash and cash equivalents and short-term investments

     (943,900     (814,689
  

 

 

   

 

 

 

Net debt

     230,681       369,443  

Total equity

     1,905,612       1,636,753  
  

 

 

   

 

 

 

Total capitalization

     2,136,293       2,006,196  
  

 

 

   

 

 

 

Gearing ratio

     10.8     18.4
  

 

 

   

 

 

 
Summary of Carrying Amount and Fair Values of Financial Assets and Financial Liabilities

The following table shows the carrying amount and fair values of financial assets and financial liabilities as of December 31:

 

          Carrying amount      Fair Value  
     Note    2017      2016      2017      2016  

Financial assets

              

Cash and cash equivalents

   8    $ 238,792      $ 331,687      $ 238,792      $ 331,687  

Short-term investments

   9      705,108        483,002        705,108        483,002  

Account receivable

   10      118,085        116,100        118,085        116,100  

Long-term investments

   9      65,953        953        65,953        953  

Financial liabilities

              

Debt

   18      1,174,581        1,184,132        1,053,070        1,062,952  

Account payable

   19      129,434        112,857        129,434        112,857  

Fuel derivative instruments

   19      —          2,801        —          2,801  
Summary of Financial Instruments Measured at Fair Value

The following chart summarizes the Company’s financial instruments measured at fair value, classified according to the valuation method:

 

     Fair value measurement as of reporting date  
     2016      Level 1      Level 2      Level 3  

Liabilities

           

Fuel derivatives

     2,801        —          2,801        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

   $ 2,801      $ —        $ 2,801      $ —