XML 88 R35.htm IDEA: XBRL DOCUMENT v3.21.1
Financial instruments - Risk management and fair value
12 Months Ended
Dec. 31, 2020
Text block [abstract]  
Financial instruments - Risk management and fair value
28.
Financial instruments - Risk management and fair value
In the normal course of its operations, the Company is exposed to a variety of financial risks: market risk (especially cash flow, currency, commodity prices and interest rate risk), credit risks and liquidity risk. The Company has established risk management policies to minimize potential adverse effects on the Company’s financial performance:
 
28.1
Fuel price risk
The Company has risks that are common in its industry, related to the price level of aircraft fuel, which can significantly affect its operations, financial position and liquidity.
In the past the Company has entered into financial derivative contracts in an effort to mitigate this risk, but with inconsistent results. The Company has not entered into new fuel hedge contracts, and has adopted a new strategy of remaining unhedged, while regularly reviewing its policies based on market conditions and others factors. As of December 31, 2020 and 2019 , the Company did not have any outstanding fuel hedge contracts.
Fuel price risk is estimated as a hypothetical 10% increase in the December 31, 2020 cost per gallon of fuel. Based on projected 2021 fuel consumption, such an increase would result in an increase to aircraft fuel expense of approximately $21.3 million in 2021 (unaudited). There are no hedged contracts for 2021.
 
28.2
Market risk
Foreign currency risk
Foreign exchange risk is originated when the Company performs transactions and maintains monetary assets and liabilities in currencies that are different from the functional currency of the Company. Assets and liabilities in foreign currency are translated using the exchange rates at the end of the period, except for
non-monetary
assets and liabilities that are translated at the equivalent cost of the U.S. dollar at the acquisition date and maintained at the historical rate. The results of foreign operations are translated using the average exchange rates that were in place during the period. Gains and losses deriving from exchange rates are included within “(Loss) Gain on foreign currency fluctuations” in the consolidated statement of profit or loss.
The majority of the Company’s obligations are denominated in U.S. dollars. Since Panama uses the U.S. dollar as legal tender, the majority of the Company’s operating expenses are also denominated in U.S. dollars, approximately 65.7% of revenues and 86.0% of expenses. A significant part of our revenue is denominated in foreign currencies, including the Brazilian real, Colombian peso and Argentinian peso, which represented 9.5%, 9.1% and 4.0%, respectively (2019: 8.7%, 8.3% and 4.8% respectively).
 
 
Generally, the Company’s exposure to most of these foreign currencies, is limited to the period of up to two weeks between the completion of a sale and the conversion to U.S. dollar. The following chart summarizes the Company’s foreign currency risk exposure (assets and liabilities denominated in foreign currency) as of December 31:
 
 
  
2020
 
  
2019
 
Assets
  
   
  
   
Cash and cash equivalents
  
$
12,322
 
  
$
22,818
 
Accounts receivable, net
  
 
27,670
 
  
 
73,018
 
Other assets
  
 
18,942
 
  
 
15,726
 
 
  
 
 
 
  
 
 
 
Total assets
  
$
58,934
 
  
$
111,562
 
Liabilities
  
   
  
   
Accounts payable
  
 
20,142
 
  
 
51,313
 
Taxes payable
  
 
13,757
 
  
 
37,137
 
Other liabilities
  
 
11,387
 
  
 
18,513
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
45,286
 
  
$
106,963
 
 
  
 
 
 
  
 
 
 
Net position
  
$
13,648
 
  
$
4,599
 
 
  
 
 
 
  
 
 
 
From time to time the, Company enters into factoring agreements on receivables outstanding on credit card sales in certain countries.
 
28.3
Credit risk
Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Company is exposed to credit risk from its financing activities, including deposits with banks and investments in financial instruments and from its accounts receivable. IFRS 9 requires the Company to recognize an allowance for ECLs for all financial assets not held at fair value through profit or loss.
The carrying amounts of financial assets represent the maximum credit risk.
Short and long-term investments
To mitigate the credit risk arising from deposits in bank, the Company only conducts business with financial institutions that have an investment grade above
BBB-
from Standard & Poor’s and liquidity indicators aligning with or above the market average. For the investments in financial instruments, different from deposits in bank, the Company requires a grade above
A-
from Standard & Poor’s.
The Company has established a policy to perform an assessment, at the end of each quarterly reporting period, of whether a financial instrument’s credit risk has increased significantly since initial recognition, by monitoring changes in credit risk ratings published by Standard & Poor’s.
As the financial instruments are considered to be low risk, the impairment provision is determined at
12-month
ECLs using the general approach as prescribed by IFRS 9.
 
The movement in the allowance for impairment for short and long-term investments at amortized cost for the year ended December 31 was as follows:
 
 
  
2020
 
 
2019
 
Balance at beginning of year
  
$
(957
 
$
(1,218
(Additions)/Reversal
  
 
(260
 
 
261
 
 
  
 
 
 
 
 
 
 
Balance at end of year
  
$
(1,217
 
$
(957
 
  
 
 
 
 
 
 
 
Accounts receivable
Regarding credit risk originating from commercial accounts receivable, the Company does not consider it significant since most of the accounts receivable can be easily converted into cash, usually in periods no longer than one month. The risk is managed by each business unit subject to the Company’s established policy, procedures and control relating to customer credit risk management. Specific credit limits and payment terms have been established according to periodic analysis of the client’s payment capacity.
A considerable amount of the Company’s tickets sales are processed through major credit cards, resulting in accounts receivable that are generally short-term and usually collected before revenue is recognized. The Company considers that the credit risk associated with these accounts receivable is controllable based on the industry’s trends and strong policies and procedures established and followed by the Company.
As a result of the previously explained, the Company evaluates the concentration of risk with respect to trade receivables as low.
An impairment analysis is performed at each quarterly reporting date using a provision matrix to measure expected credit losses. Loss rates are calculated using a ‘roll rate’ method based on the probability of a receivable progressing through successive stages of delinquency to
write-off.
To measure the ECLs, trade receivables have been grouped based on shared credit risk characteristics and the day past due.
Loss rates are based on actual credit loss experience over the last 12 months and adjusted for forward-looking factors specific to the debtors and the economic environment over the expected life of the receivables.
Although the Company evaluates the concentration of risk with respect to trade receivables as low, and its customers are located in several jurisdictions and operate in largely independent markets, some of them have been affected by
Covid-19
to a greater degree than others and therefore be exposed to different risks of default. As a consequence, forward-looking information includes one or more downside scenarios related to the spread of Covid 19, specifically with respect to the categories “Government” and “Cargo and other travel agencies”.
Set out below is the information about the credit risk exposure on the Company’s trade receivables using a provision matrix as of December 31:
 
 
  
2020
 
 
  
 
 
  
Days past due
 
 
  
Total
 
  
Current
 
 
<30
 
 
30-60
 
 
60-90
 
 
>90
 
Expected credit loss rate
  
   
  
 
0.0
 
 
0.1
 
 
2.5
 
 
3.7
 
 
41.5
Gross carrying amount
  
$
72,172
 
  
$
50,180
 
 
$
3,554
 
 
$
1,867
 
 
$
1,228
 
 
$
15,343
 
Expected credit loss
  
$
6,483
 
  
$
20
 
 
$
3
 
 
$
46
 
 
$
46
 
 
$
6,368
 
  
 
  
2019
 
 
  
 
 
  
Days past due
 
 
  
Total
 
  
Current
 
 
<30
 
 
30-60
 
 
60-90
 
 
>90
 
Expected credit loss rate
  
   
  
 
0.1
 
 
2.3
 
 
3.7
 
 
12.0
 
 
33.3
Gross carrying amount
  
$
137,499
 
  
$
111,778
 
 
$
6,170
 
 
$
2,786
 
 
$
1,636
 
 
$
15,129
 
Expected credit loss
  
$
5,579
 
  
$
99
 
 
$
141
 
 
$
104
 
 
$
196
 
 
$
5,039
 
 

 
28.4
Interest rate and cash flow risk
The income and operating cash flows of the Company are substantially independent of changes in interest rates, because the Company does not have significant assets that generate interest except for surplus cash and cash equivalents and short and long-term investments.
Interest rate risk originates mainly from long-term debt related to aircraft financing. These long-term lease payments at variable interest rates expose the Company to cash flow risk. The Company mitigates this risk by entering into fixed rate financing agreements in at least half of its outstanding debt.
As of December 31, 2020 and 2019, fixed interest rates range from 1.49% to 4.45%, and the main floating rate is LIBOR.
The Company’s earnings are affected by changes in interest rates primarily due to the impact of those changes on interest expenses from variable-rate debt instruments. As of December 31st, 2020 we had $663.3 million of fixed-rated debt and $279.8 million of variable-rated debt. If the interest rate average is 100 basis points more in 2020, the variable-rate debt interest expense would increase by approximately $2.8 million and the estimated fair value of the fixed-rate debt would decreased– by approximately $1.5 million. These amounts are determined by considering the impact of the hypothetical interest rates on the variable-rate debt and marketable securities equivalent balances at December 31, 2020.
 
28.5
Liquidity risk
The Company’s policy requires having sufficient cash to fulfill its obligations. The Company maintains sufficient cash on hand and in banks or cash equivalents that are highly liquid. The Company also has credit lines in financial institutions that allow it to withstand potential cash shortages to fulfill its short-term commitments (see note 27).
The table below summarizes the Company’s financial liabilities according to their maturity date. The amounts in the table are the contractual undiscounted cash flows. Balances due within twelve months equal their carrying balances as the impact of discounting is not significant.
December 31, 2020
 
 
  
Note
 
  
Carrying
amount
 
  
Contractual
cash flow
 
  
Less than
twelve
months
 
  
Between 1
and 4
years
 
  
More than
4 years
 
Non-derivative
financial liabilities
  
   
  
   
  
   
  
   
  
   
  
   
Loans and borrowings
  
 
18
 
  
$
1,163,900
 
  
$
1,287,203
 
  
$
155,902
 
  
$
834,145
 
  
$
297,156
 
Lease liabitity
  
 
14
 
  
 
230,510
 
  
 
246,495
 
  
 
90,244
 
  
 
147,530
 
  
 
8,720
 
Account payable
  
 
19
 
  
 
63,461
 
  
 
63,461
 
  
 
63,461
 
  
 
—  
 
  
 
—  
 
Account payable to related parties
  
 
19
 
  
 
2,970
 
  
 
2,970
 
  
 
2,970
 
  
 
—  
 
  
 
—  
 
 
  
   
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
 
  
$1,460,841
 
  
$1,600,129
 
  
$312,577
 
  
$981,675
 
  
$305,876
 
December 31, 2019
 
 
  
Note
 
  
Carrying
amount
 
  
Contractual
cash flow
 
  
Less than
twelve
months
 
  
Between 1
and 4
years
 
  
More than
4 years
 
Non-derivative
financial liabilities
  
   
  
   
  
   
  
   
  
   
  
   
Loans and borrowings
  
 
18
 
  
$
1,060,765
 
  
$
1,197,635
 
  
$
146,434
 
  
$
556,257
 
  
$
494,944
 
Lease liabitity
  
 
14
 
  
 
304,564
 
  
 
329,029
 
  
 
107,556
 
  
 
212,408
 
  
 
9,065
 
Account payable
  
 
19
 
  
 
119,332
 
  
 
119,332
 
  
 
119,332
 
  
 
—  
 
  
 
—  
 
Account payable to related parties
  
 
19
 
  
 
14,086
 
  
 
14,086
 
  
 
14,086
 
  
 
—  
 
  
 
—  
 
 
  
   
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
 
  
 
 
  
$1,498,747
 
  
$1,660,082
 
  
$387,408
 
  
$768,665
 
  
$504,009
 
 
28.6
Fair value measurement
Set out below is a comparison, by class, of the carrying amounts and fair values of the Company’s financial instruments, other than those with carrying amounts that are reasonable approximations of fair values:
 
 
  
 
 
  
Carrying amount
 
  
Fair Value
 
 
  
Note
 
  
2020
 
  
2019
 
  
2020
 
  
2019
 
Financial assets
  
   
  
   
  
   
  
   
  
   
Long-term investments
  
 
9
 
  
 
119,617
 
  
 
134,347
 
  
 
120,938
 
  
 
155,051
 
      
Financial liabilities
  
   
  
   
  
   
  
   
  
   
Loans and borrowings
  
 
18
 
  
 
1,163,900
 
  
 
1,060,765
 
  
 
1,327,282
 
  
 
1,068,961
 
The fair value of the financial assets and liabilities is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.
The management assessed that the fair values of cash and short-term investments, accounts receivables, account payable and other current liabilities approximate their carrying amounts largely due to the short-term maturities of these instruments.
The following methods and assumptions were used to estimate the fair values:
 
 
 
Long-term investments in bonds are based on published price quotations in an active market at the reporting date.
 
 
 
Debt obligations, financial assets, and financial liabilities are estimated by discounting future cash flows using the Company’s current incremental borrowing for a similar liability.
 
 
 
Asset held for sale was determined considering observable quoted prices, in active markets adjusted by the costs to disposal estimated by the Company.
 
 
 
Derivative financial instruments is valued by the Company, using a Least Square Monte Carlo pricing method by modelling the different triggers under which the notes can be converted. The market data used to calibrate the model are historical volatility measures based on stock prices of the Company obtained from Bloomberg and a
zero-coupon
interest rate curve in US$ (US$ Libor 3m Swap curve).
 
The following chart summarizes the Company’s financial instruments measured at fair value, classified according to the valuation method
:
 
 
  
Fair value measurement as of reporting date
 
 
  
2020
 
  
Quoted prices
in active
markets
(Level 1)
 
  
Significant
observable
inputs
(Level 2)
 
  
Significant
unobservable
inputs
(Level 3)
 
Non - recurring fair value measurements
  
   
  
   
  
   
  
   
Assets
  
   
  
   
  
   
  
   
Asset held for sale
  
 
135,542
 
  
 
—  
 
  
 
—  
 
  
 
135,542
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total assets
  
$
135,542
 
  
$
—  
 
  
$
—  
 
  
$
135,542
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Recurring fair value measurements
  
   
  
   
  
   
  
   
Liabilities
  
   
  
   
  
   
  
   
Derivative financial instruments
  
 
245,560
 
  
 
—  
 
  
 
245,560
 
  
 
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Total liabilities
  
$
245,560
 
  
$
—  
 
  
$
245,560
 
  
$
—  
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Company’s approach and the key assumptions used to determine the fair value less costs of disposal of the assets held for sale were as follows:
 
 
  
Unobservable
input
  
Value assigned
to key
assumption
 
 
Approach to determining key assumption
Asset held for sale
  
Sales price
  
 
145,399
 
 
Average of purchase proposals received
  
Cost of disposal
  
 
(9,857
 
Estimated based on the Company’s experience with disposal of similar assets.