XML 62 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Intangibles (Tables)
 12 Months Ended
Dec. 31, 2023
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract]  
Summary of Reconciliation of Changes in Intangible Assets and Goodwill
Other intangibles assets
Goodwill
License and
software rights
Intangible
in process
Total
Cost -
Balance at January 1, 2021$20,380 $156,008 $16,000 $192,388 
Additions— 1,694 9,897 11,591 
Reclassifications— 14,495 (14,495)— 
Balance at December 31, 2021$20,380 $172,197 $11,402 $203,979 
Additions— 2,899 15,562 18,461 
Disposals— (29,214)— (29,214)
Reclassifications— 9,594 (9,594)— 
Balance at December 31, 2022$20,380 $155,476 $17,370 $193,226 
Additions— 6,059 23,638 29,697 
Disposals— — — — 
Reclassifications— 13,530 (13,530)— 
Balance at December 31, 2023$20,380 $175,065 $27,478 $222,923 
Accumulated amortization and impairment—
Balance at January 1, 2021$— $(95,800)$(1,020)$(96,820)
Amortization for the year— (25,410)— (25,410)
Balance at December 31, 2021$— $(121,210)$(1,020)$(122,230)
Amortization for the year— (21,655)— (21,655)
Disposals— 29,214 — 29,214 
Balance at December 31, 2022$— $(113,651)$(1,020)$(114,671)
Amortization for the year— (20,266)— (20,266)
Disposals— — — — 
Balance at December 31, 2023$— $(133,917)$(1,020)$(134,937)
Carrying amounts -
At December 31, 2021$20,380 $50,987 $10,382 $81,749 
At December 31, 2022$20,380 $41,825 $16,350 $78,555 
At December 31, 2023$20,380 $41,148 $26,458 $87,986