XML 36 R22.htm IDEA: XBRL DOCUMENT
v3.25.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Disclosure of quantitative information about leases for lessee [abstract] |
Leases | 14. Leases The Company as a lessee The Company leases some aircraft under long-term lease agreements with an average duration of 15 years. Aircraft under operating leases may be renewed in accordance with management’s business plan. Other leased assets include real estate, airport and terminal facilities, sales offices, maintenance facilities, and general offices. Most lease agreements include renewal options; a few have escalation clauses, but no purchase options. Information about leases for which the Company is a lessee is presented below: Right of use assets
| Aircraft |  | Real estate |  | Total
Balance at January 1, 2022 | $ | 147,831 |  |  | $ | 18,497 |  |  | $ | 166,328 |
Additions | 132,122 |  |  | 10,069 |  |  | 142,191 |
Depreciation expense | (69,167) |  |  | (4,972) |  |  | (74,139) |
Balance at December 31, 2022 | $ | 210,786 |  |  | $ | 23,594 |  |  | $ | 234,380 |
Additions | 120,747 |  |  | 1,960 |  |  | 122,707 |
Depreciation expense | (70,622) |  |  | (5,319) |  |  | (75,941) |
Balance at December 31, 2023 | $ | 260,911 |  |  | $ | 20,235 |  |  | $ | 281,146 |
Additions | 98,603 |  |  | 18,300 |  |  | 116,903 |
Derecognition | (20,271) |  |  | — |  |  | (20,271) |
Depreciation expense | (62,327) |  |  | (6,148) |  |  | (68,475) |
Balance at December 31, 2024 | $ | 276,916 |  |  | $ | 32,387 |  |  | $ | 309,303 |
Additions to the right-of-use assets include new leases, contract extensions, changes in discount rate and changes in rental payments. During 2024, right-of-use of aircraft, includes the non-cash derecognition of $20.3 million, due the purchase from lessors of four Boeing 737-800 NG aircraft. These aircraft were capitalized in the consolidated statement of financial position at their acquisition cost in Property and equipment. During 2023, the Company entered into lease transactions with third parties, for 1 new Boeing 737 MAX 9 aircraft for approximately 8 years (2022: 3 new Boeing 737 MAX 9). Lease liabilities
| 2024 |  | 2023
Current portion of lease liability |  |  |
Aircraft | $ | 54,134 |  |  | $ | 62,234 |
Real estate | 4,969 |  |  | 6,070 |
| $ | 59,103 |  |  | $ | 68,304 |
Long-term lease liability |  |  |
Aircraft | $ | 239,193 |  |  | $ | 196,873 |
Real estate | 31,401 |  |  | 18,480 |
| $ | 270,594 |  |  | $ | 215,353 |
| $ | 329,697 |  |  | $ | 283,657 |
For leases under IFRS 16 the Company recognizes a provision to estimate the costs for work required to be performed just before the redelivery of the aircraft to the lessors and which does not depend on the aircraft utilization. This provision is booked as a dismantling provision cost under “long term liabilities” in the consolidated statement of financial position. As of December 31, 2024 the total liability related to leases including the provision of dismantling amounts to $351.9 million (2023: $310.8 million). The Company had total cash outflows for leases of $77.1 million the year ended as December 31, 2024 (2023: $92.2 million ). As of December 31, 2024 the average incremental borrowing rate of leased aircraft is 5.2% (2023: 4.6%). The maturity analysis of lease liabilities is disclosed in note 28.5. Amounts recognized in the consolidated statement of profit or loss related to leases:
| 2024 |  | 2023 |  | 2022
Depreciation and amortization |  |  |  |  |
Depreciation expense of right of use assets | $ | 68,475 |  |  | $ | 75,941 |  |  | $ | 74,139 |
Other operating and administrative expenses |  |  |  |  |
Short-term leases | $ | 6,681 |  |  | $ | 12,310 |  |  | $ | 9,530 |
Leases of low-value assets | 369 |  |  | 425 |  |  | 377 |
Variable lease payments not include in the measurement of lease liabilities | 3,225 |  |  | 2,895 |  |  | 3,222 |
| $ | 10,275 |  |  | $ | 15,630 |  |  | $ | 13,129 |
Finance cost |  |  |  |  |
Interest expense on lease liability | $ | 16,366 |  |  | $ | 12,173 |  |  | $ | 6,626 |
Unwinding of discount and changes in the discount rate | (2,501) |  |  | 1,106 |  |  | 819 |
| $ | 13,865 |  |  | $ | 13,279 |  |  | $ | 7,445 |
| $ | 92,615 |  |  | $ | 104,850 |  |  | $ | 94,713 |
Some property leases contain variable payment terms that are linked to the number of passengers or employees using the areas. Additionally, some aircraft leases contain variable payment terms that depend on the aircraft’s flight hours. The unwinding of discount and changes in the discount rate over leased aircraft correspond to the interest expenses of the discounted dismantling provision. As of December 31, 2024, unwinding of discount and changes in discount rate includes $4.2 million representing the unused portion of the dismantling provision related to the purchase of four leased Boeing 737-800 aircraft (see Note 21).

X
- Definition The entire disclosure for leases. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Section Presentation -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS16_g47-50_TI -URIDate 2024-03-27 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 16 -IssueDate 2024-01-01 -Section Disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=16&code=ifrs-tx-2024-en-r&doctype=Standard&dita_xref=IFRS16_g51-60_TI -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfLeasesExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_DisclosureOfQuantitativeInformationAboutLeasesForLesseeAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration