XML 66 R52.htm IDEA: XBRL DOCUMENT v3.25.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2024
Disclosure of reconciliation of changes in intangible assets and goodwill [abstract]  
Summary of Reconciliation of Changes in Intangible Assets and Goodwill
Other intangibles assets
Goodwill
License and
software rights
Intangible
in process
Total
Cost -
Balance at January 1, 2022$20,380 $172,197 $11,402 $203,979 
Additions— 2,899 15,562 18,461 
Disposals— (29,214)— (29,214)
Reclassifications— 9,594 (9,594)— 
Balance at December 31, 2022$20,380 $155,476 $17,370 $193,226 
Additions— 6,059 23,638 29,697 
Reclassifications— 13,530 (13,530)— 
Balance at December 31, 2023$20,380 $175,065 $27,478 $222,923 
Additions— 7,479 22,700 30,179 
Reclassifications— 25,596 (25,634)(38)
Balance at December 31, 2024$20,380 $208,140 $24,544 $253,064 
Accumulated amortization and impairment—
Balance at January 1, 2022$— $(121,210)$(1,020)$(122,230)
Amortization for the year— (21,655)— (21,655)
Disposals$— $29,214 $— $29,214 
Balance at December 31, 2022$— $(113,651)$(1,020)$(114,671)
Amortization for the year— (20,266)— (20,266)
Balance at December 31, 2023$— $(133,917)$(1,020)$(134,937)
Amortization for the year— (21,374)— (21,374)
Balance at December 31, 2024$— $(155,291)$(1,020)$(156,311)
Carrying amounts -
At December 31, 2022$20,380 $41,825 $16,350 $78,555 
At December 31, 2023$20,380 $41,148 $26,458 $87,986 
At December 31, 2024$20,380 $52,849 $23,524 $96,753