XML 21 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Additional paid in capital
Treasury stock
Retained earnings
Accumulated other comprehensive income (loss)
Class A common stock
Class B common stock
Beginning balance, shares (in shares) at Dec. 31, 2021           30,995,120 10,938,125
Beginning balance at Dec. 31, 2021 $ 1,299,397 $ 98,348 $ (176,902) $ 1,367,866 $ (18,670) $ 21,289 $ 7,466
Net profit 348,054     348,054      
Other comprehensive income 7,225       7,225    
Issuance of stock for employee awards (in shares)           54,501  
Issuance of stock for employee awards   (38)       $ 38  
Share-based compensation expense 5,155 5,155          
Acquisition of treasury shares (in shares)           (2,571,917)  
Acquisition of treasury shares (167,639)   $ (167,639)        
Other (82)     (82)      
Ending balance, shares (in shares) at Dec. 31, 2022     5,441,434     28,477,704 10,938,125
Ending balance at Dec. 31, 2022 1,492,110 103,465 $ (344,541) 1,715,838 (11,445) $ 21,327 $ 7,466
Net profit 514,097     514,097      
Other comprehensive income 2,119       2,119    
Issuance of stock for employee awards (in shares)           59,066  
Issuance of stock for employee awards   (40)       $ 40  
Share-based compensation expense 4,359 4,359          
Acquisition of treasury shares (in shares)     (1,141,316)     (1,141,316)  
Acquisition of treasury shares (105,932)   $ (105,932)        
Dividends (134,085)     (134,085)      
Share settlement convertible notes (in shares)     3,694,845     3,694,845  
Share settlement convertible notes 349,495 103,152 $ 246,343        
Other (in shares)           11,390  
Other (15) (1,834)   (15)   $ 1,834  
Ending balance, shares (in shares) at Dec. 31, 2023     2,887,905     31,101,689 10,938,125
Ending balance at Dec. 31, 2023 2,122,148 209,102 $ (204,130) 2,095,835 (9,326) $ 23,201 $ 7,466
Net profit 608,114     608,114      
Other comprehensive income (6,422)       (6,422)    
Issuance of stock for employee awards (in shares)           63,083  
Issuance of stock for employee awards   (43)       $ 43  
Share-based compensation expense 5,483 5,483          
Acquisition of treasury shares (in shares)     (929,941)     (929,941)  
Acquisition of treasury shares (87,308)   $ (87,308)        
Dividends (269,272)     (269,272)      
Ending balance, shares (in shares) at Dec. 31, 2024     3,817,846     30,234,831 10,938,125
Ending balance at Dec. 31, 2024 $ 2,372,743 $ 214,542 $ (291,438) $ 2,434,677 $ (15,748) $ 23,244 $ 7,466