XML 160 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Additional paid in capital
Treasury stock
Retained earnings
Accumulated other comprehensive loss
Class A common stock
Class B common stock
Beginning balance, shares (in shares) at Dec. 31, 2022           28,477,704 10,938,125
Beginning balance at Dec. 31, 2022 $ 1,492,110 $ 103,465 $ (344,541) $ 1,715,838 $ (11,445) $ 21,327 $ 7,466
Net profit 514,097     514,097      
Other comprehensive income (loss) 2,119       2,119    
Issuance of stock for employee awards (in shares)           59,066  
Issuance of stock for employee awards   (40)       $ 40  
Share-based compensation expense 4,359 4,359          
Acquisition of treasury shares (in shares)           (1,141,316)  
Acquisition of treasury shares (105,932)   (105,932)        
Dividends (134,085)     (134,085)      
Share settlement convertible notes (in shares)           3,694,845  
Share settlement convertible notes 349,495 103,152 $ 246,343        
Other (in shares)           11,390  
Other (15) (1,834)   (15)   $ 1,834  
Ending balance, shares (in shares) at Dec. 31, 2023     2,887,905     31,101,689 10,938,125
Ending balance at Dec. 31, 2023 2,122,148 209,102 $ (204,130) 2,095,835 (9,326) $ 23,201 $ 7,466
Net profit 608,114     608,114      
Other comprehensive income (loss) (6,422)       (6,422)    
Issuance of stock for employee awards (in shares)           63,083  
Issuance of stock for employee awards   (43)       $ 43  
Share-based compensation expense 5,483 5,483          
Acquisition of treasury shares (in shares)     (929,941)     (929,941)  
Acquisition of treasury shares (87,308)   $ (87,308)        
Dividends (269,272)     (269,272)      
Ending balance, shares (in shares) at Dec. 31, 2024     3,817,846     30,234,831 10,938,125
Ending balance at Dec. 31, 2024 2,372,743 214,542 $ (291,438) 2,434,677 (15,748) $ 23,244 $ 7,466
Net profit 671,648     671,648      
Other comprehensive income (loss) (191)       (191)    
Issuance of stock for employee awards (in shares)           66,843  
Issuance of stock for employee awards   (46)       $ 46  
Share-based compensation expense 5,694 5,694          
Acquisition of treasury shares (in shares)     (101,713)     (101,713)  
Acquisition of treasury shares (8,705)   $ (8,705)        
Dividends (265,766)     (265,766)      
Other (in shares)           467  
Ending balance, shares (in shares) at Dec. 31, 2025     3,919,559     30,200,428 10,938,125
Ending balance at Dec. 31, 2025 $ 2,775,423 $ 220,190 $ (300,143) $ 2,840,559 $ (15,939) $ 23,290 $ 7,466