XML 54 R36.htm IDEA: XBRL DOCUMENT v3.22.2.2
FAIR VALUE (Tables)
12 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
 June 30, 2022
(Dollars in thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Securities—Trading: Municipal$— $1,758 $— $1,758 
Securities—Available-for-Sale:
Agency MBS1
— 25,325 — 25,325 
Non-Agency MBS2
— — 186,814 186,814 
Municipal— 3,248 — 3,248 
Asset-backed securities and structured notes— 47,131 — 47,131 
Total—Securities—Available-for-Sale$— $75,704 $186,814 $262,518 
Loans Held for Sale$— $4,973 $— $4,973 
Mortgage servicing rights$— $— $25,213 $25,213 
Other assets—Derivative instruments$— $— $464 $464 
LIABILITIES:
Other liabilities—Derivative instruments$— $— $— $— 
  June 30, 2021
(Dollars in thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Securities—Trading: Municipal$— $1,983 $— $1,983 
Securities—Available-for-Sale:
Agency MBS1
$— $23,913 $— $23,913 
Non-Agency MBS2
— — 67,615 67,615 
Municipal— 3,565 — 3,565 
Asset-backed securities and structured notes— 92,242 — 92,242 
Total—Securities—Available-for-Sale$— $119,720 $67,615 $187,335 
Loans Held for Sale$— $29,768 $— $29,768 
Mortgage servicing rights$— $— $17,911 $17,911 
Other assets—Derivative Instruments$— $— $2,280 $2,280 
LIABILITIES:
Other liabilities—Derivative instruments$— $— $75 $75 
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac.
2Private sponsors of securities collateralized primarily by first - lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages.
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value
The following tables present additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 Year Ended June 30, 2022
(Dollars in thousands)Securities-
Available-for-
Sale: Non-
Agency MBS
Mortgage Servicing Rights1
Derivative Instruments, netTotal
Assets:
Opening Balance$67,615 $17,911 $2,205 $87,731 
Transfers into Level 3— — — — 
Transfers out of Level 3— — — — 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— 2,278 (1,741)537 
Included in other comprehensive income(3,244)— — (3,244)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions131,446 5,024 — 136,470 
Settlements(9,003)— — (9,003)
Closing balance$186,814 $25,213 $464 $212,491 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $2,278 $(1,741)$537 
1 Earnings from mortgage servicing rights were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $4.1 million, and an increase in MSR value resulting from market-driven changes in interest rates of $6.4 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale.
 Year Ended June 30, 2021
(Dollars in thousands)Securities-
Available-for-
Sale: Non-
Agency MBS
Mortgage Servicing Rights1
Derivative Instruments, netTotal
Assets:
Opening Balance$18,332 $10,675 $7,416 $36,423 
Transfers into Level 3— — — — 
Transfers out of Level 3— — — — 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— (6,319)(5,211)(11,530)
Included in other comprehensive income2,289 — — 2,289 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions49,245 13,555 — 62,800 
Settlements(2,251)— — (2,251)
Closing balance$67,615 $17,911 $2,205 $87,731 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(6,319)$(5,211)$(11,530)
1 Earnings from mortgage servicing rights were attributable to: Time and payoffs, representing a decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $7.2 million, and an increase in MSR value resulting from market-driven changes in interest rates of $0.9 million. Additions to mortgage servicing rights were retained upon sale of loans held for sale.
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below summarizes the quantitative information about Level 3 fair value measurements as of the dates indicated:
June 30, 2022
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsRange and Weighted Average
Securities – Non-agency MBS$186,814 Discounted Cash FlowProjected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR
0.0 to 30.0% (21.4%)
0.0 to 7.9% (2.2%)
0.0 to 68.4% (26.7%)
2.7 to 9.3% (2.8%)
Mortgage Servicing Rights$25,213 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
7.9 to 56.3% (11.0%)
1.2 to 9.9 (8.4)
9.5 to 11.5% (9.5%)
Derivative Instruments$464 Sales Comparison ApproachProjected Sales Profit of Underlying Loans
-3.1 to 0.8% (-1.2%)



June 30, 2021
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputsRange and Weighted Average
Securities – Non-agency MBS$67,615 Discounted Cash FlowProjected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR
0.0 to 25.0% (2.7%)
0.0 to 5.6% (0.6%)
0.0 to 100.0% (19.4%)
2.7 to 7.2% (3.1%)
Mortgage Servicing Rights$17,911 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
7.5 to 37.4% (11.5%)
1.7 to 7.5 (6.4)
9.5 to 13.0% (9.6%)
Derivative Instruments$2,205 Sales Comparison ApproachProjected Sales Profit of Underlying Loans
0.2 to 0.5% (0.3%)
The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
June 30, 2022
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Other real estate owned and foreclosed assets:
Autos and RVs$798 Sales comparison approachAdjustment for differences between the comparable sales
-17.2 to 4.6% (-7.5%)
1 For other real estate owned and foreclosed assets, the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted.
June 30, 2021
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Other real estate owned and foreclosed assets:
Single family real estate$6,547 Sales comparison approachAdjustment for differences between the comparable sales
-1.5 to 6.1% (2.0%)
Autos & RVs$235 Sales comparison approachAdjustment for differences between the comparable sales
-2.1 to 14.7% (-2.1%)
1 For other real estate owned and foreclosed assets, the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted.
Schedule of Fair Value Assets Measured for Impairment on Nonrecurring Basis
The table below summarizes the fair value of assets measured for impairment on a non-recurring basis:
 June 30, 2022
(Dollars in thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance
Other real estate owned and foreclosed assets:
Autos & RVs$— $— $798 $798 
Total$— $— $798 $798 
 June 30, 2021
(Dollars in thousands)Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
Significant Other
Observable Inputs
(Level 2)
Significant
Unobservable Inputs
(Level 3)
Balance
Other real estate owned and foreclosed assets:
Single family real estate$— $— $6,547 $6,547 
Autos & RVs— — 235 235 
Total$— $— $6,782 $6,782 
Schedule of Aggregate Fair Value, Contractual Balance, and Unrealized Gain of Loans Held For Sale
The aggregate fair value, contractual balance (including accrued interest), and unrealized gain for loans held for sale was as follows:
At June 30,
(Dollars in thousands)202220212020
Aggregate fair value$4,973 $29,768 $51,995 
Contractual balance4,881 28,940 49,700 
Unrealized gain $92 $828 $2,295 
The total amount of gains and losses from changes in fair value included in earnings for the period indicated below for loans held for sale were:
At June 30,
(Dollars in thousands)202220212020
Interest income$739 $1,411 $1,113 
Change in fair value(2,474)(6,680)7,531 
Total$(1,735)$(5,269)$8,644 
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Year-end
The carrying amount and estimated fair values of financial instruments at year-end were as follows:
June 30, 2022
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents, cash segregated, and federal funds sold$1,574,699 $1,574,699 $— $— $1,574,699 
Securities trading1,758 — 1,758 — 1,758 
Securities available-for-sale262,518 — 75,704 186,814 262,518 
Loans held for sale, at fair value4,973 — 4,973 — 4,973 
Loans held for sale, at lower of cost or fair value10,938 — — 10,985 10,985 
Loans held for investment—net14,091,061 — — 14,015,157 14,015,157 
Securities borrowed338,980 — — 329,963 329,963 
Customer, broker-dealer and clearing receivables417,417 — — 414,383 414,383 
Mortgage servicing rights25,213 — — 25,213 25,213 
Financial liabilities:
Total deposits13,946,422 — 12,812,512 — 12,812,512 
Advances from the Federal Home Loan Bank117,500 — 117,500 — 117,500 
Borrowings, subordinated notes and debentures445,244 — 416,947 — 416,947 
Securities loaned474,400 — — 473,831 473,831 
Customer, broker-dealer and clearing payables511,654 — — 471,859 471,859 
June 30, 2021
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents, cash segregated, and federal funds sold$1,037,777 $1,037,777 $— $— $1,037,777 
Securities trading1,983 — 1,983 — 1,983 
Securities available-for-sale187,335 — 119,720 67,615 187,335 
Loans held for sale, at fair value29,768 — 29,768 — 29,768 
Loans held for sale, at lower of cost or fair value12,294 — — 12,336 12,336 
Loans and leases held for investment—net
11,414,814 — — 11,833,102 11,833,102 
Securities borrowed619,088 — — 619,274 619,274 
Customer, broker-dealer and clearing receivables369,815 — — 369,815 369,815 
Mortgage servicing rights17,911 — — 17,911 17,911 
Financial liabilities:
Total deposits10,815,797 — 10,297,450 — 10,297,450 
Advances from the Federal Home Loan Bank353,500 — 353,500 — 353,500 
Borrowings, subordinated notes and debentures221,358 — 210,196 — 210,196 
Securities loaned728,988 — — 731,467 731,467 
Customer, broker-dealer and clearing payables535,425 — — 535,425 535,425