XML 32 R21.htm IDEA: XBRL DOCUMENT v3.22.1
FAIR VALUE (Tables)
9 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis at March 31, 2022 and June 30, 2021. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
March 31, 2022
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Securities—Trading: Municipal$— $366 $— $366 
Securities—Available-for-Sale:
Agency MBS1
— 27,203 — 27,203 
Non-Agency MBS2
— — 151,479 151,479 
Municipal— 3,311 — 3,311 
Asset-backed securities and structured notes— 47,517 — 47,517 
Total—Securities—Available-for-Sale$— $78,031 $151,479 $229,510 
Loans Held for Sale$— $19,611 $— $19,611 
Mortgage servicing rights$— $— $23,519 $23,519 
Other assets—Derivative instruments$— $— $2,154 $2,154 
LIABILITIES:
   Other liabilities—Derivative instruments$— $— $1,004 $1,004 
June 30, 2021
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Securities—Trading: Municipal
$— $1,983 $— $1,983 
Securities—Available-for-Sale:
Agency MBS1
— 23,913 — 23,913 
Non-Agency MBS2
— — 67,615 67,615 
Municipal— 3,565 — 3,565 
Asset-backed securities and structured notes— 92,242 — 92,242 
Total—Securities—Available-for-Sale$— $119,720 $67,615 $187,335 
Loans Held for Sale$— $29,768 $— $29,768 
Mortgage servicing rights$— $— $17,911 $17,911 
Other assets—Derivative instruments$— $— $2,280 $2,280 
LIABILITIES:
Other liabilities—Derivative instruments$— $— $75 $75 
1Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac.
2Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option ARM mortgages.
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value
The following tables present additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
For the Three Months Ended
March 31, 2022
(Dollars in thousands)Securities – Available-for-Sale: Non-Agency MBSMortgage Servicing RightsDerivative Instruments, netTotal
Opening balance$58,752 $20,110 $1,377 $80,239 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— 2,316 (227)2,089 
Included in other comprehensive income(1,841)— — (1,841)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions95,000 1,093 — 96,093 
Settlements(432)— — (432)
Closing balance$151,479 $23,519 $1,150 $176,148 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $2,316 $(227)$2,089 
For the Nine Months Ended
March 31, 2022
(Dollars in thousands)Securities – Available-for-Sale: Non-Agency RMBSMortgage Servicing RightsDerivative Instruments, netTotal
Opening Balance$67,615 $17,911 $2,205 $87,731 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— 1,229 (1,055)174 
Included in other comprehensive income(2,480)— — (2,480)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions95,000 4,379 — 99,379 
Settlements(8,656)— — (8,656)
Closing balance$151,479 $23,519 $1,150 $176,148 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $1,229 $(1,055)$174 
For the Three Months Ended
March 31, 2021
(Dollars in thousands)Securities – Available-for-Sale: Non-Agency MBSMortgage Servicing RightsDerivative Instruments, netTotal
Opening balance$17,135 $14,314 $7,979 $39,428 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— (1,221)(1,151)(2,372)
Included in other comprehensive income913 — — 913 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 3,538 — 3,538 
Settlements(671)— — (671)
Closing balance$17,377 $16,631 $6,828 $40,836 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(1,221)$(1,151)$(2,372)
For the Nine Months Ended
March 31, 2021
(Dollars in thousands)Securities – Available-for-Sale: Non-Agency RMBSMortgage Servicing RightsDerivative Instruments, netTotal
Opening Balance$18,332 $10,675 $7,416 $36,423 
Total gains or losses for the period:
Included in earnings—Mortgage banking income— (5,266)(588)(5,854)
Included in other comprehensive income607 — — 607 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 11,222 — 11,222 
Settlements(1,562)— — (1,562)
Closing balance$17,377 $16,631 $6,828 $40,836 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(5,266)$(588)$(5,854)
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below summarizes the quantitative information about level 3 fair value measurements as of the dates indicated:
March 31, 2022
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
Securities – Non-agency MBS$151,479 Discounted Cash FlowProjected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR
0.0 to 30.0% (19.3%)
0.0 to 6.7% (2.0%)
0.0 to 68.3% (24.9%)
2.7 to 6.5% (2.8%)
Mortgage Servicing Rights$23,519 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
9.8 to 51.0% (13.4%)
1.4 to 8.6 (7.2)
9.5 to 11.3% (9.5%)
Derivative Instruments$1,150 Sales Comparison ApproachProjected Sales Profit of Underlying Loans
(1.0) to 0.2% ((0.2)%)
June 30, 2021
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
Securities – Non-agency MBS$67,615 Discounted Cash FlowProjected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR
0.0 to 25.0% (2.7%)
0.0 to 5.6% (0.6%)
0.0 to 100.0% (19.4%)
2.7 to 7.2% (3.1%)
Mortgage Servicing Rights$17,911 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
7.5 to 37.4% (11.5%)
1.7 to 7.5 (6.4)
9.5 to 13.0% (9.6%)
Derivative Instruments$2,205 Sales Comparison ApproachProjected Sales Profit of Underlying Loans
0.2 to 0.5% (0.3%)
The following table presents quantitative information about level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at the periods indicated:
March 31, 2022
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input
Range (Weighted Average) 1
Other real estate owned and foreclosed assets:
Autos and RVs$564 Sales comparison approachAdjustment for differences between the comparable sales
(10.6) to 15.5% ((2.7)%)
June 30, 2021
(Dollars in thousands)Fair ValueValuation Technique(s)Unobservable Input
Range (Weighted Average) 1
Other real estate owned and foreclosed assets:
Single family real estate$6,547 Sales comparison approachAdjustment for differences between the comparable sales
(1.5) to 6.1% (2.0%)
Autos and RVs$235 Sales comparison approachAdjustment for differences between the comparable sales
(2.1) to 14.7% (2.1%)
1 For other real estate owned and foreclosed assets the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the property being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted.
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The table below summarizes assets measured for impairment on a non-recurring basis:
March 31, 2022
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and foreclosed assets:
Autos and RVs$— $— $564 $564 
Total$— $— $564 $564 
June 30, 2021
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and foreclosed assets:
Single family real estate$— $— $6,547 $6,547 
Autos and RVs— — 235 235 
Total$— $— $6,782 $6,782 
Schedule of Aggregate Fair Value, Contractual Balance, and Gains of Loans Held For Sale
As of March 31, 2022 and June 30, 2021, the aggregate fair value of loans held for sale, carried at fair value, contractual balance (including accrued interest), and unrealized gain (loss) was as follows:
(Dollars in thousands)March 31, 2022June 30, 2021
Aggregate fair value$19,611 $29,768 
Contractual balance19,749 28,940 
Unrealized gain (loss)$(138)$828 
The total amount of gains and losses from changes in fair value included in earnings for the period indicated below for loans held for sale were:
For the Three Months EndedFor the Nine Months Ended
March 31,March 31,
(Dollars in thousands)2022202120222021
Interest income$204 $387 $598 $1,189 
Change in fair value(1,041)(1,829)(2,019)(1,369)
Total $(837)$(1,442)$(1,421)$(180)
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Period-end
The carrying amounts and estimated fair values of financial instruments at March 31, 2022 and June 30, 2021 were as follows:
March 31, 2022
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash and cash equivalents$1,249,314 $1,249,314 $— $— $1,249,314 
Securities — trading366 — 366 — 366 
Securities — available-for-sale229,510 — 78,031 151,479 229,510 
Loans held for sale, at fair value19,611 — 19,611 — 19,611 
Loans held for sale, at lower of cost or fair value11,182 — — 11,255 11,255 
Loans held for investment—net13,093,603 — — 13,149,215 13,149,215 
Securities borrowed274,644 — — 263,274 263,274 
Customer, broker-dealer and clearing receivables510,561 — — 502,086 502,086 
Mortgage servicing rights23,519 — — 23,519 23,519 
Financial liabilities:
Total deposits12,733,002 — 11,750,900 — 11,750,900 
Advances from the Federal Home Loan Bank152,500 — 151,017 — 151,017 
Borrowings, subordinated notes and debentures381,682 — 358,541 — 358,541 
Securities loaned447,748 — — 449,181 449,181 
Customer, broker-dealer and clearing payables543,905 — — 532,854 532,854 
June 30, 2021
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash and cash equivalents$1,037,777 $1,037,777 $— $— $1,037,777 
Securities — trading1,983 — 1,983 — 1,983 
Securities — available-for-sale187,335 — 119,720 67,615 187,335 
Loans held for sale, at fair value29,768 — 29,768 — 29,768 
Loans held for sale, at lower of cost or fair value12,294 — — 12,336 12,336 
Loans held for investment—net11,414,814 — — 11,833,102 11,833,102 
Securities borrowed619,088 — — 619,274 619,274 
Customer, broker-dealer and clearing receivables369,815 — — 369,815 369,815 
Mortgage servicing rights17,911 — — 17,911 17,911 
Financial liabilities:
Total deposits10,815,797 — 10,297,450 — 10,297,450 
Advances from the Federal Home Loan Bank353,500 — 353,500 — 353,500 
Borrowings, subordinated notes and debentures221,358 — 210,196 — 210,196 
Securities loaned728,988 — — 731,467 731,467 
Customer, broker-dealer and clearing payables535,425 — — 535,425 535,425