XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
LOANS & ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Composition of the Loan Portfolio
The composition of the loan portfolio was:
(Dollars in thousands)September 30, 2022June 30, 2022
Single Family - Mortgage & Warehouse$4,009,809 $3,988,462 
Multifamily and Commercial Mortgage2,964,982 2,877,680 
Commercial Real Estate5,523,895 4,781,044 
Commercial & Industrial - Non-RE2,244,342 2,028,128 
Auto & Consumer631,344 567,228 
Other9,954 11,134 
Total gross loans and leases15,384,326 14,253,676 
Allowance for credit losses - loans(155,472)(148,617)
Unaccreted premiums (discounts) and loan and lease fees(17,281)(13,998)
Total net loans and leases$15,211,573 $14,091,061 
Schedule of Allowance for Credit Losses on Financing Receivables
Activity in the allowance for credit losses by portfolio classes for the periods was:
For the Three Months Ended September 30, 2022
(Dollars in thousands)Single Family-Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Balance at July 1, 2022$19,670 $14,655 $69,339 $30,808 $14,114 $31 $148,617 
Provision (benefit) for credit losses - loans(1,642)(6)4,437 3,557 2,405 (1)8,750 
Charge-offs(4)— — — (2,362)— (2,366)
Recoveries15 — — 18 438 — 471 
Balance at September 30, 2022$18,039 $14,649 $73,776 $34,383 $14,595 $30 $155,472 
For the Three Months Ended September 30, 2021
(Dollars in thousands)Single Family-Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Balance at July 1, 2021$26,604 $13,146 $57,928 $28,460 $6,519 $301 $132,958 
Provision (benefit) for credit losses - loans(1,351)36 7,295 (5,646)3,626 40 4,000 
Charge-offs— — — (322)(394)— (716)
Recoveries76 177 — 27 256 — 536 
Balance at September 30, 2021$25,329 $13,359 $65,223 $22,519 $10,007 $341 $136,778 
Unfunded Loan Commitment Reserves
Unfunded loan commitment reserves are included in “Accounts payable and other liabilities” in the unaudited Condensed Consolidated Balance Sheets. Provisions for the unfunded loan commitments are included in the unaudited Condensed Consolidated Statements of Income in “General and administrative expenses”.
The following tables present a summary of the activity in the unfunded loan commitment reserves for the periods indicated:
Three Months Ended September 30,
(Dollars in thousands)20222021
BALANCE—beginning July 1$10,973 $5,723 
Provision— 2,000 
BALANCE—end September 30$10,973 $7,723 
Schedule of Nonaccrual Loans Nonaccrual loans consisted of the following as of the dates indicated:
(Dollars in thousands)As of September 30, 2022
Single Family - Mortgage & Warehouse$65,687 
Multifamily and Commercial Mortgage35,837 
Commercial Real Estate14,852 
Commercial & Industrial - Non-RE2,989 
Auto & Consumer990 
Other126 
     Total nonaccrual loans$120,481 
Nonaccrual loans to total loans0.78 %


(Dollars in thousands)As of June 30, 2022
Single Family - Mortgage & Warehouse$66,424 
Multifamily and Commercial Mortgage33,410 
Commercial Real Estate14,852 
Commercial & Industrial - Non-RE2,989 
Auto & Consumer439 
Other80 
     Total nonaccrual loans$118,194 
Nonaccrual loans to total loans0.83 %
Schedule of Outstanding Principal Balance on Loans Performing and Nonaccrual
The outstanding unpaid balance of loans that are either performing or nonaccrual by portfolio class was:
September 30, 2022
(Dollars in thousands)Single Family-Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Performing$3,944,122 $2,929,145 $5,509,043 $2,241,353 $630,354 $9,828 $15,263,845 
Nonaccrual65,687 35,837 14,852 2,989 990 126 120,481 
          Total$4,009,809 $2,964,982 $5,523,895 $2,244,342 $631,344 $9,954 $15,384,326 
June 30, 2022
(Dollars in thousands)Single Family-Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Performing$3,922,038 $2,844,270 $4,766,192 $2,025,139 $566,789 $11,054 $14,135,482 
Nonaccrual66,424 33,410 14,852 2,989 439 80 118,194 
          Total$3,988,462 $2,877,680 $4,781,044 $2,028,128 $567,228 $11,134 $14,253,676 
Schedule of Composition of Loan and Lease Portfolio by Credit Quality Indicators
The amortized cost basis of the Company’s loans by year of origination and credit quality indicator are:
September 30, 2022
Loans Held for Investment Origination YearRevolving Loans Total
(Dollars in thousands)20232022202120202019Prior
Single Family-Mortgage & Warehouse
Pass$309,401 $1,427,758 $579,544 $380,330 $277,775 $767,417 $168,798 $3,911,023 
Special Mention— — — 4,971 2,165 18,091 7,532 32,759 
Substandard— 3,201 3,171 5,017 18,700 35,518 420 66,027 
Doubtful— — — — — — — — 
Total309,401 1,430,959 582,715 390,318 298,640 821,026 176,750 4,009,809 
Multifamily and Commercial Mortgage
Pass187,856 1,004,942 541,338 403,340 247,670 483,365 — 2,868,511 
Special Mention— 9,706 3,980 532 3,269 — — 17,487 
Substandard— 3,145 5,759 32,935 6,832 30,313 — 78,984 
Doubtful— — — — — — — — 
Total187,856 1,017,793 551,077 436,807 257,771 513,678 — 2,964,982 
Commercial Real Estate
Pass509,209 2,613,562 953,785 312,381 182,800 28,759 760,859 5,361,355 
Special Mention— — 55,820 12,138 1,000 15,000 — 83,958 
Substandard— — 38,290 — 15,487 23,507 1,298 78,582 
Doubtful— — — — — — — — 
Total509,209 2,613,562 1,047,895 324,519 199,287 67,266 762,157 5,523,895 
Commercial & Industrial - Non-RE
Pass63,185 402,229 35,057 19,008 10,858 6,520 1,671,859 2,208,716 
Special Mention— — — — — — — — 
Substandard— 2,988 — 8,500 — — 24,138 35,626 
Doubtful— — — — — — — — 
Total63,185 405,217 35,057 27,508 10,858 6,520 1,695,997 2,244,342 
Auto & Consumer
Pass115,451 328,900 96,119 37,417 31,545 20,039 — 629,471 
Special Mention— 328 218 44 16 38 — 644 
Substandard— 509 291 154 231 44 — 1,229 
Doubtful— — — — — — — — 
Total115,451 329,737 96,628 37,615 31,792 20,121 — 631,344 
Other
Pass698 2,000 3,310 — — 1,525 — 7,533 
Special Mention— — 2,295 — — — — 2,295 
Substandard— — — — — 126 — 126 
Doubtful— — — — — — — — 
Total698 2,000 5,605 — — 1,651 — 9,954 
Total
Pass1,185,800 5,779,391 2,209,153 1,152,476 750,648 1,307,625 2,601,516 14,986,609 
Special Mention— 10,034 62,313 17,685 6,450 33,129 7,532 137,143 
Substandard— 9,843 47,511 46,606 41,250 89,508 25,856 260,574 
Doubtful— — — — — — — — 
Total$1,185,800$5,799,268$2,318,977$1,216,767$798,348$1,430,262$2,634,904$15,384,326
As a % of total gross loans7.71%37.70%15.07%7.91%5.19%9.30%17.13%100.0%
June 30, 2022
Loans Held for Investment Origination YearRevolving Loans Total
(Dollars in thousands)20222021202020192018Prior
Single Family-Mortgage & Warehouse
Pass$1,484,027 $600,054 $402,712 $303,999 $279,248 $548,703 $241,925 $3,860,668 
Special Mention— — 4,790 2,505 4,125 10,971 38,637 61,028 
Substandard— 2,288 3,928 18,407 5,955 36,188 — 66,766 
Doubtful— — — — — — — — 
Total1,484,027 602,342 411,430 324,911 289,328 595,862 280,562 3,988,462 
Multifamily and Commercial Mortgage
Pass999,819 569,486 429,247 259,161 219,548 316,013 — 2,793,274 
Special Mention1,200 — 534 539 — 968 — 3,241 
Substandard— 5,772 34,343 9,613 7,308 24,129 — 81,165 
Doubtful— — — — — — — — 
Total1,001,019 575,258 464,124 269,313 226,856 341,110 — 2,877,680 
Commercial Real Estate
Pass2,482,366 990,887 358,422 186,800 28,758 — 602,412 4,649,645 
Special Mention— 32,351 12,138 16,487 15,000 — — 75,976 
Substandard— — 12,575 18,043 23,507 — 1,298 55,423 
Doubtful— — — — — — — — 
Total2,482,366 1,023,238 383,135 221,330 67,265 — 603,710 4,781,044 
Commercial & Industrial - Non-RE
Pass435,228 66,226 25,629 61,932 9,268 — 1,388,435 1,986,718 
Special Mention13 — — 186 710 — — 909 
Substandard2,988 28,359 9,154 — — — — 40,501 
Doubtful— — — — — — — — 
Total438,229 94,585 34,783 62,118 9,978 — 1,388,435 2,028,128 
Auto & Consumer
Pass352,468 107,882 43,377 37,008 16,147 8,891 — 565,773 
Special Mention204 188 24 110 — — 527 
Substandard157 311 224 205 25 — 928 
Doubtful— — — — — — — — 
Total352,829 108,381 43,625 37,323 16,172 8,898 — 567,228 
Other
Pass3,057 6,185 — — 1,091 721 — 11,054 
Special Mention— — — — — — — — 
Substandard— — 46 — — 34 — 80 
Doubtful— — — — — — — — 
Total3,057 6,185 46 — 1,091 755 — 11,134 
Total
Pass5,756,965 2,340,720 1,259,387 848,900 554,060 874,328 2,232,772 13,867,132 
Special Mention1,417 32,539 17,486 19,827 19,835 11,940 38,637 141,681 
Substandard3,145 36,730 60,270 46,268 36,795 60,357 1,298 244,863 
Doubtful— — — — — — — — 
Total$5,761,527 $2,409,989 $1,337,143 $914,995 $610,690 $946,625 $2,272,707 $14,253,676 
As a % of total gross loans40.42%16.91%9.38%6.42%4.28%6.64%15.95%100.0%
Schedule of Past Due Loan and Leases
The outstanding unpaid balance of loans past due 30 days or more by portfolio class are:
September 30, 2022
(Dollars in thousands)30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Single Family-Mortgage & Warehouse$13,021 $5,494 $57,883 $76,398 
Multifamily and Commercial Mortgage5,909 358 30,001 36,268 
Commercial Real Estate9,655 — 14,852 24,507 
Commercial & Industrial - Non-RE— — — — 
Auto & Consumer4,174 945 495 5,614 
Other1,162 — 126 1,288 
Total$33,921 $6,797 $103,357 $144,075 
As a % of total gross loans0.22 %0.05 %0.67 %0.94 %
June 30, 2022
(Dollars in thousands)30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal
Single Family-Mortgage & Warehouse$5,167 $1,518 $63,286 $69,971 
Multifamily and Commercial Mortgage9,455 2,115 26,556 38,126 
Commercial Real Estate— 14,852 — 14,852 
Commercial & Industrial - Non-RE— — — — 
Auto & Consumer4,865 1,009 466 6,340 
Other413 — 193 606 
Total$19,900 $19,494 $90,501 $129,895 
As a % of total gross loans0.14 %0.14 %0.63 %0.91 %