XML 65 R41.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS & ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Composition of the Loan Portfolio
The following table sets forth the composition of the loan portfolio as of the dates indicated:
At June 30,
(Dollars in thousands)20232022
Single Family - Mortgage & Warehouse$4,173,833 $3,988,462 
Multifamily and Commercial Mortgage3,082,225 2,877,680 
Commercial Real Estate6,199,818 4,781,044 
Commercial & Industrial - Non-RE2,639,650 2,028,128 
Auto & Consumer546,264 567,228 
Other10,236 11,134 
  Total gross loans16,652,026 14,253,676 
Allowance for credit losses - loans(166,680)(148,617)
Unaccreted premiums (discounts) and loan fees(28,618)(13,998)
  Total net loans$16,456,728 $14,091,061 
Schedule of Related Party Loans Collateralized
In the ordinary course of business, the Company has granted related party loans collateralized by real property to certain executive officers, directors and their affiliates, which is summarized in the following table:
At or for the Year Ended June 30,
(Dollars in thousands)20232022
Outstanding loan balance$29,181 $25,573 
Loans originated and funded$5,052 $— 
Principal repayments$1,444 $2,980 
Schedule of Allowance for Credit Losses on Financing Receivables
The following tables summarize activity in the allowance for credit losses - loans by portfolio classes for the periods indicated:
June 30, 2023
(Dollars in thousands)Single Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Balance at July 1, 2022$19,670 $14,655 $69,339 $30,808 $14,114 $31 $148,617 
Provision expense (benefit) for credit losses - loans(2,302)2,193 3,416 15,521 5,938 (16)24,750 
Charge-offs(314)— — — (9,142)— (9,456)
Recoveries449 — — 18 2,302 — 2,769 
Balance at June 30, 2023$17,503 $16,848 $72,755 $46,347 $13,212 $15 $166,680 
June 30, 2022
(Dollars in thousands)Single Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Balance at July 1, 2021$26,604 $13,146 $57,928 $28,460 $6,519 $301 $132,958 
Provision expense (benefit) for credit losses - loans(7,009)1,332 11,411 2,544 10,492 (270)18,500 
Charge-offs(82)— — (322)(4,024)— (4,428)
Recoveries157 177 — 126 1,127 — 1,587 
Balance at June 30, 2022$19,670 $14,655 $69,339 $30,808 $14,114 $31 $148,617 
June 30, 2021
(Dollars in thousands)Single Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Balance at July 1, 2020$25,899 $4,719 $21,052 $9,954 $9,462 $4,721 $75,807 
Effect of adoption of ASC 3266,318 7,408 25,893 7,042 610 29 47,300 
Provision expense (benefit) for credit losses - loans(3,242)1,196 11,238 14,251 (1,354)1,661 23,750 
Charge-offs(2,502)(177)(255)(2,833)(3,517)(7,274)(16,558)
Recoveries131 — — 46 1,318 1,164 2,659 
Balance at June 30, 2021$26,604 $13,146 $57,928 $28,460 $6,519 $301 $132,958 
The following tables present a summary of the activity in the unfunded loan commitment liabilities for the periods indicated:
Year Ended June 30,
(Dollars in thousands)202320222021
BALANCE—beginning of year$10,973 $5,723 $323 
Effect of adoption of ASC 326— — 5,700 
Provision (Benefit)(500)5,250 (300)
BALANCE—end of year$10,473 $10,973 $5,723 
Schedule of Real Estate Loans, LTV Ratio
The following table presents LTVs for the Company’s real estate loans outstanding as of June 30, 2023:
Total Real Estate LoansSingle Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial
Real Estate
Weighted-Average LTV48.9 %57.4 %53.8 %40.8 %
Median LTV53.0 %55.0 %50.0 %38.0 %
Schedule of Loans and Leases Performing and Nonaccrual The following tables provide the outstanding unpaid balance of loans that are performing and nonaccrual by portfolio class as of the dates indicated:
June 30, 2023
(Dollars in thousands)Single Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Performing$4,143,119 $3,047,122 $6,184,966 $2,636,661 $544,807 $8,191 $16,564,866 
Nonaccrual30,714 35,103 14,852 2,989 1,457 2,045 87,160 
Total$4,173,833 $3,082,225 $6,199,818 $2,639,650 $546,264 $10,236 $16,652,026 
Nonaccrual loans to total loans0.52 %
June 30, 2022
(Dollars in thousands)Single Family - Mortgage & WarehouseMultifamily and Commercial MortgageCommercial Real EstateCommercial & Industrial - Non-REAuto & ConsumerOtherTotal
Performing$3,922,038 $2,844,270 $4,766,192 $2,025,139 $566,789 $11,054 $14,135,482 
Nonaccrual66,424 33,410 14,852 2,989 439 80 118,194 
Total$3,988,462 $2,877,680 $4,781,044 $2,028,128 $567,228 $11,134 $14,253,676 
Nonaccrual loans to total loans0.83 %
Schedule of Composition of Loan and Lease Portfolio by Credit Quality Indicators
The amortized cost basis by fiscal year of origination and credit quality indicator of the Company’s loan as of June 30, 2023 was as follows:
Loans Held for Investment Origination YearRevolving Loans Total
(Dollars in thousands)20232022202120202019Prior
Single Family-Mortgage & Warehouse
Pass$730,498 $1,346,804 $522,873 $324,458 $255,547 $639,401 $243,175 $4,062,756 
Special Mention— 7,280 7,026 8,303 12,942 18,244 6,614 60,409 
Substandard— 5,188 4,686 14,384 2,024 24,386 — 50,668 
Doubtful— — — — — — — — 
Total730,498 1,359,272 534,585 347,145 270,513 682,031 249,789 4,173,833 
Multifamily and Commercial Mortgage
Pass558,787 975,186 498,744 314,383 224,592 404,222 — 2,975,914 
Special Mention— 9,691 4,636 1,360 7,705 — — 23,392 
Substandard— 3,145 5,686 38,857 6,181 29,050 — 82,919 
Doubtful— — — — — — — — 
Total558,787 988,022 509,066 354,600 238,478 433,272 — 3,082,225 
Commercial Real Estate
Pass1,867,476 2,323,095 631,500 87,059 117,928 — 960,024 5,987,082 
Special Mention29,000 43,427 — 8,457 800 15,062 — 96,746 
Substandard— 29,200 37,951 18,500 15,487 14,852 — 115,990 
Doubtful— — — — — — — — 
Total1,896,476 2,395,722 669,451 114,016 134,215 29,914 960,024 6,199,818 
Commercial & Industrial - Non-RE
Pass488,120 358,214 29,777 14,794 2,098 — 1,707,619 2,600,622 
Special Mention— 8,221 — 11,413 — — 600 20,234 
Substandard— 17,762 1,032 — — — — 18,794 
Doubtful— — — — — — — — 
Total488,120 384,197 30,809 26,207 2,098 — 1,708,219 2,639,650 
Auto & Consumer
Pass161,831 256,154 70,223 24,906 19,897 9,929 — 542,940 
Special Mention423 632 453 60 14 — 1,588 
Substandard350 785 233 133 162 73 — 1,736 
Doubtful— — — — — — — — 
Total162,604 257,571 70,909 25,099 20,073 10,008 — 546,264 
Other
Pass5,721 — 1,306 — — 1,164 — 8,191 
Special Mention— — — — — — — — 
Substandard— 2,000 45 — — — — 2,045 
Doubtful— — — — — — — — 
Total5,721 2,000 1,351 — — 1,164 — 10,236 
Total
Pass3,812,433 5,259,453 1,754,423 765,600 620,062 1,054,716 2,910,818 16,177,505 
Special Mention29,423 69,251 12,115 29,593 21,461 33,312 7,214 202,369 
Substandard350 58,080 49,633 71,874 23,854 68,361 — 272,152 
Doubtful— — — — — — — — 
Total$3,842,206 $5,386,784 $1,816,171 $867,067 $665,377 $1,156,389 $2,918,032 $16,652,026 
As a % of total gross loans23.07%32.35%10.91%5.21%4.00%6.94%17.52%100.0%
The amortized cost basis by fiscal year of origination and credit quality indicator of the Company’s loan as of June 30, 2022 was as follows:
Loans Held for Investment Origination YearRevolving Loans Total
(Dollars in thousands)20222021202020192018Prior
Single Family-Mortgage & Warehouse
Pass$1,484,027 $600,054 $402,712 $303,999 $279,248 $548,703 $241,925 $3,860,668 
Special Mention— — 4,790 2,505 4,125 10,971 38,637 61,028 
Substandard— 2,288 3,928 18,407 5,955 36,188 — 66,766 
Doubtful— — — — — — — — 
Total1,484,027 602,342 411,430 324,911 289,328 595,862 280,562 3,988,462 
Multifamily and Commercial Mortgage
Pass999,819 569,486 429,247 259,161 219,548 316,013 — 2,793,274 
Special Mention1,200 — 534 539 — 968 — 3,241 
Substandard— 5,772 34,343 9,613 7,308 24,129 — 81,165 
Doubtful— — — — — — — — 
Total1,001,019 575,258 464,124 269,313 226,856 341,110 — 2,877,680 
Commercial Real Estate
Pass2,482,366 990,887 358,422 186,800 28,758 — 602,412 4,649,645 
Special Mention— 32,351 12,138 16,487 15,000 — — 75,976 
Substandard— — 12,575 18,043 23,507 — 1,298 55,423 
Doubtful— — — — — — — — 
Total2,482,366 1,023,238 383,135 221,330 67,265 — 603,710 4,781,044 
Commercial & Industrial - Non-RE
Pass435,228 66,226 25,629 61,932 9,268 — 1,388,435 1,986,718 
Special Mention13 — — 186 710 — — 909 
Substandard2,988 28,359 9,154 — — — — 40,501 
Doubtful— — — — — — — — 
Total438,229 94,585 34,783 62,118 9,978 — 1,388,435 2,028,128 
Auto & Consumer
Pass352,468 107,882 43,377 37,008 16,147 8,891 — 565,773 
Special Mention204 188 24 110 — — 527 
Substandard157 311 224 205 25 — 928 
Doubtful— — — — — — — — 
Total352,829 108,381 43,625 37,323 16,172 8,898 — 567,228 
Other
Pass3,057 6,185 — — 1,091 721 — 11,054 
Special Mention— — — — — — — — 
Substandard— — 46 — — 34 — 80 
Doubtful— — — — — — — — 
Total3,057 6,185 46 — 1,091 755 — 11,134 
Total
Pass5,756,965 2,340,720 1,259,387 848,900 554,060 874,328 2,232,772 13,867,132 
Special Mention1,417 32,539 17,486 19,827 19,835 11,940 38,637 141,681 
Substandard3,145 36,730 60,270 46,268 36,795 60,357 1,298 244,863 
Doubtful— — — — — — — — 
Total$5,761,527 $2,409,989 $1,337,143 $914,995 $610,690 $946,625 $2,272,707 $14,253,676 
As a % of total gross loans40.42%16.91%9.38%6.42%4.28%6.64%15.95%100.0%
Schedule of Past Due Loan and Leases
The following tables provide the outstanding unpaid balance of loans and leases that are past due 30 days or more by portfolio class as of the dates indicated:
 June 30, 2023
(Dollars in thousands)Current30-59 Days60-89 Days90+ DaysTotal
Single Family-Mortgage & Warehouse$4,102,150$20,832 $7,971 $42,880 $4,173,833
Multifamily and Commercial Mortgage3,048,2172,705 1,124 30,179 3,082,225
Commercial Real Estate6,173,71611,250 — 14,852 6,199,818
Commercial & Industrial - Non-RE2,639,650— — — 2,639,650
Auto & Consumer537,1816,529 1,707 847 546,264
Other8,02468 2,143 10,236
Total$16,508,938$41,384 $10,803 $90,901 $16,652,026
As a % of gross loans99.14 %0.25 %0.06 %0.55 %100.00 %
June 30, 2022
(Dollars in thousands)Current30-59 Days60-89 Days90+ DaysTotal
Single Family-Mortgage & Warehouse$3,918,491$5,167$1,518$63,286$3,988,462
Multifamily and Commercial Mortgage2,839,5549,4552,11526,5562,877,680
Commercial Real Estate4,766,19214,8524,781,044
Commercial & Industrial - Non-RE2,028,1282,028,128
Auto & Consumer560,8884,8651,009466567,228
Other10,52841319311,134
Total$14,123,781$19,900$19,494$90,501$14,253,676
As a % of gross loans99.09 %0.14 %0.14 %0.63 %100.00 %