XML 54 R38.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE (Tables)
12 Months Ended
Jun. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Assets and Liabilities Measured on Recurring Basis
The following table sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis. Assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement:
June 30, 2024
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities$353 $— $353 
Available-for-sale securities:
Agency MBS1
27,259 — 27,259 
Non-Agency MBS2
— 110,928 110,928 
Municipal3,424 — 3,424 
Total—Available-for-sale securities:$30,683 $110,928 $141,611 
Loans held for sale$16,482 $— $16,482 
Servicing rights$— $28,924 $28,924 
Other assets—Derivative instruments3
$106,796 $— $106,796 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$102,949 $— $102,949 
June 30, 2023
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities$758 $— $758 
Available-for-sale securities:
Agency MBS1
23,947 — 23,947 
Non-Agency MBS2
— 205,005 205,005 
Municipal3,398 — 3,398 
Total—Available-for-sale securities:$27,345 $205,005 $232,350 
Loans held for sale$23,203 $— $23,203 
Servicing rights$— $25,443 $25,443 
Other assets—Derivative instruments$919 $— $919 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$691 $— $691 
1 Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac.
2 Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option adjustable rate mortgages (“ARMs”).
3 Gross derivative assets as of June 30, 2024 are presented gross of $85.2 million of variation margin on centrally-cleared derivatives.
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value
The following tables present additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
Fiscal Year Ended June 30, 2024
(Dollars in thousands)Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Total
Opening Balance$205,005 $25,443 $230,448 
Transfers into Level 3— — — 
Transfers out of Level 3— — — 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— 739 739 
Included in other comprehensive income5,535 — 5,535 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 2,742 2,742 
Issues— — — 
Sales— — — 
Settlements(99,612)— (99,612)
Closing balance$110,928 $28,924 $139,852 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $739 $739 
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $1.2 million for the fiscal year ended June 30, 2024 and a decrease in servicing rights value resulting from market-driven changes in interest rates of $1.9 million for the fiscal year ended June 30, 2024. Additions to servicing rights were related to purchases and servicing rights retained upon sale of loans held for sale.
Fiscal Year Ended June 30, 2023
(Dollars in thousands)Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Derivative Instruments, netTotal
Opening Balance$186,814 $25,213 $464 $212,491 
Transfers into Level 3— — — — 
Transfers out of Level 3— — (464)(464)
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— (634)— (634)
Included in other comprehensive income(4,464)— — (4,464)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions30,000 864 — 30,864 
Issues— — — — 
Sales— — — — 
Settlements(7,345)— — (7,345)
Closing balance$205,005 $25,443 $— $230,448 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(634)$— $(634)
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.9 million for the fiscal year ended June 30, 2023 and an increase in servicing rights value resulting from market-driven changes in interest rates of $0.3 million for the fiscalyear ended June 30, 2023. Additions to servicing rights were retained upon sale of loans held for sale.
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below summarizes the quantitative information about Level 3 fair value measurements:
June 30, 2024
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Securities – Non-agency MBS$110,928 Discounted Cash Flow
Projected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over SOFR Swaps,
Credit Enhancement
0.0 to 72.1% (38.0%)
0.0 to 13.7% (2.8%)
0.0 to 68.9% (32.9%)
2.5 to 4.9% (2.5%)
0.0 to 64.9% (22.8%)
Servicing Rights
$28,924 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
5.5 to 95.2% (11.8%)
0.4 to 14.9 (7.9)
9.5 to 11.2% (9.8%)
June 30, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Securities – Non-agency MBS$205,005 Discounted Cash Flow
Projected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR,
Credit Enhancement
0.0 to 59.7% (32.0%)
0.0 to 7.5% (2.4%)
0.0 to 68.7% (28.5%)
2.6 to 7.5% (2.7%)
0.0 to 93.9% (20.9%)
Servicing Rights
$25,443 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
6.1 to 40.1% (12.6%)
1.8 to 10.9 (7.7)
9.5 to 11.5% (9.6%)
1 The weighted average for Securities - Non-agency MBS is based on the relative fair value of the securities and for Servicing Rights is based on the relative unpaid principal of the loans being serviced.
The following table presents quantitative information about Level 3 fair value measurements for other real estate owned measured at fair value on a non-recurring basis:
June 30, 2024
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average) 1
Other real estate owned:
Single family real estate$1,840 Sales comparison approachDifferences between the comparable sales
77.0% to 98.2% (80.2%)
June 30, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average) 1
Other real estate owned:
Single family real estate$5,574 Sales comparison approach
Differences between the comparable sales
62.1 to 93.6% (62.1%)
Multifamily real estate$1,392 
Sales comparison approach and income approach
Differences between the comparable sales and differences in net operating income expectations, capitalization rate
49.8 to 54.5% (49.8%)
1 For other real estate owned the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the asset being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted. The weighted average is based on the relative fair value of comparable sales.
Schedule of Aggregate Fair Value, Contractual Balance, and Unrealized Gain of Loans Held For Sale
The aggregate fair value of loans held for sale, carried at fair value, contractual balance (including accrued interest) and unrealized gain were:
At June 30,
(Dollars in thousands)20242023
Aggregate fair value$16,482 $23,203 
Contractual balance15,966 22,844 
Unrealized gain $516 $359 
The total interest income and amount of gains and losses from changes in fair value included in earnings for loans held for sale were:
For the Fiscal Year Ended June 30,
(Dollars in thousands)202420232022
Interest income$769 $415 $739 
Change in fair value122 57 (2,474)
Total$891 $472 $(1,735)
Schedule of Fair Value Assets Measured for Impairment on Nonrecurring Basis
The table below summarizes assets measured at fair value on a non-recurring basis:
June 30, 2024
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and repossessed vehicles:
Single family real estate$— $— $1,840 $1,840 
Autos— — 610 610 
Total$— $— $2,450 $2,450 
June 30, 2023
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and repossessed vehicles:
Single family real estate$— $— $5,574 $5,574 
Multifamily real estate— — 1,392 1,392 
Autos— — 1,133 1,133 
Total$— $— $8,099 $8,099 
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Year-end
The carrying amount and estimated fair values of financial instruments were as follows:
June 30, 2024
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and restricted cash
$2,185,776 $2,185,776 $— $— $2,185,776 
Trading securities
353 — 353 — 353 
Available-for-sale securities
141,611 — 30,683 110,928 141,611 
Stock of regulatory agencies21,957 — 21,957 — 21,957 
Loans held for sale, at fair value16,482 — 16,482 — 16,482 
Loans held for investment—net19,231,385 — — 19,209,442 19,209,442 
Securities borrowed67,212 — — 71,480 71,480 
Customer, broker-dealer and clearing receivables240,028 — — 249,317 249,317 
Servicing rights
28,924 — — 28,924 28,924 
Other assets - derivative instruments1
106,796 — 106,796 — 106,796 
Financial liabilities:
Total deposits19,359,217 — 19,217,281 — 19,217,281 
Advances from the Federal Home Loan Bank90,000 — 84,201 — 84,201 
Borrowings, subordinated notes and debentures325,679 — 302,487 — 302,487 
Securities loaned74,177 — — 74,021 74,021 
Customer, broker-dealer and clearing payables301,127 — — 301,127 301,127 
Accounts payable and other liabilities - derivative instruments102,949 — 102,949 — 102,949 
1 Other Assets — Derivative Assets as of June 30, 2024 include an $87.9 million from the FDIC related to the novation of certain interest rate swaps and are presented gross of $85.2 million of variation margin on centrally-cleared derivatives.
June 30, 2023
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and restricted cash
$2,382,086 $2,382,086 $— $— $2,382,086 
Trading securities
758 — 758 — 758 
Available-for-sale securities
232,350 — 27,345 205,005 232,350 
Stock of regulatory agencies
21,510 — 21,510 — 21,510 
Loans held for sale, at fair value23,203 — 23,203 — 23,203 
Loans held for sale, at lower of cost or fair value776 — — 780 780 
Loans held for investment—net16,456,728 — — 16,417,183 16,417,183 
Securities borrowed134,339 — — 143,461 143,461 
Customer, broker-dealer and clearing receivables374,074 — — 386,082 386,082 
Servicing rights
25,443 — — 25,443 25,443 
Other assets - derivative instruments919 — 919 — 919 
Financial liabilities:
Total deposits17,123,108 — 17,064,084 — 17,064,084 
Advances from the Federal Home Loan Bank90,000 — 83,192 — 83,192 
Borrowings, subordinated notes and debentures361,779 — 327,564 — 327,564 
Securities loaned159,832 — — 159,416 159,416 
Customer, broker-dealer and clearing payables445,477 — — 445,447 445,447 
Accounts payable and other liabilities - derivative instruments691 — 691 — 691