XML 32 R21.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE (Tables)
6 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables sets forth the Company’s financial assets and liabilities measured at fair value on a recurring basis at December 31, 2023 and June 30, 2023. Assets and liabilities are classified in their entirety based on the lowest level of input significant to the fair value measurement:
December 31, 2023
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities
$329 $— $329 
Available-for-sale securities:
Agency MBS1
28,664 — 28,664 
Non-Agency MBS2
— 207,708 207,708 
Municipal3,440 — 3,440 
Total—Available-for-sale securities:
$32,104 $207,708 $239,812 
Loans held for sale$13,468 $13,468 
Servicing rights$— $28,043 $28,043 
Other assets—Derivative instruments$96,084 $— $96,084 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$92,144 $— $92,144 

June 30, 2023
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities$758 $— $758 
Available-for-sale securities:
Agency MBS1
23,947 — 23,947 
Non-Agency MBS2
— 205,005 205,005 
Municipal3,398 — 3,398 
Total—Available-for-sale securities:$27,345 $205,005 $232,350 
Loans held for sale$23,203 $— $23,203 
Servicing rights$— $25,443 $25,443 
Other assets—Derivative instruments$919 $— $919 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$691 $— $691 
1 Includes securities guaranteed by Ginnie Mae, a U.S. government agency, and the government sponsored enterprises Fannie Mae and Freddie Mac.
2 Private sponsors of securities collateralized primarily by first-lien mortgage loans on commercial properties or by pools of 1-4 family residential first mortgages. Primarily super senior securities secured by Alt-A or pay-option adjustable rate mortgages (“ARMs”).
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value
The following tables present additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
For the Three Months Ended
December 31, 2023
(Dollars in thousands)
Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Total
Opening balance$206,076 $29,338 $235,414 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— (1,494)(1,494)
Included in other comprehensive income1,876 — 1,876 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 199 199 
Settlements(244)— (244)
Closing balance$207,708 $28,043 $235,751 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(1,494)$(1,494)
For the Six Months Ended
December 31, 2023
(Dollars in thousands)Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Total
Opening Balance$205,005 $25,443 $230,448 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— 365 365 
Included in other comprehensive income3,191 — 3,191 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 2,235 2,235 
Settlements(488)— (488)
Closing balance$207,708 $28,043 $235,751 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $365 $365 
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.3 million and $0.5 million for the three and six months ended December 31, 2023 and a decrease in servicing rights value resulting from market-driven changes in interest rates of $1.2 million three months ended December 31, 2023 and an increase of $0.9 million for the six months ended December 31, 2023. Additions to servicing rights were related to purchases and servicing rights retained upon sale of loans held for sale.
For the Three Months Ended
December 31, 2022
(Dollars in thousands)Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Derivative Instruments, netTotal
Opening balance$184,012 $26,373 $535 $210,920 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— (1,046)(517)(1,563)
Included in other comprehensive income(2,143)— — (2,143)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 199 — 199 
Settlements(6,746)— — (6,746)
Closing balance$175,123 $25,526 $18 $200,667 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(1,046)$(517)$(1,563)
For the Six Months Ended
December 31, 2022
(Dollars in thousands)Available-for-Sale Securities:
Non-Agency MBS
Servicing Rights1
Derivative Instruments, netTotal
Opening Balance$186,814 $25,213 $464 $212,491 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— (93)(446)(539)
Included in other comprehensive income(4,616)— — (4,616)
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 406 — 406 
Settlements(7,075)— — (7,075)
Closing balance$175,123 $25,526 $18 $200,667 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(93)$(446)$(539)
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.1 million and $0.5 million for the three and six months ended December 31, 2022 and an decrease in servicing rights value resulting from market-driven changes in interest rates of $0.9 million for the three months ended December 31, 2022 and an increase of $0.4 million for the six months ended December 31, 2022. Additions to servicing rights were retained upon sale of loans held for sale.
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below summarizes the quantitative information about Level 3 fair value measurements:
December 31, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Securities – Non-agency MBS$207,708 Discounted Cash Flow
Projected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over SOFR Swaps
0.0 to 59.2% (34.0%)
0.0 to 31.4% (2.5%)
0.0 to 68.7% (28.5%)
2.6 to 6.5% (2.6%)
Servicing Rights
$28,043 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
5.2 to 38.1% (12.2%)
1.6 to 15.2 (7.6)
9.5 to 11.5% (9.8%)
June 30, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Securities – Non-agency MBS$205,005 Discounted Cash FlowProjected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over LIBOR
0.0 to 59.7% (32.0%)
0.0 to 7.5% (2.4%)
0.0 to 68.7% (28.5%)
2.6 to 7.5% (2.7%)
Servicing Rights
$25,443 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
6.1% to 40.1% (12.6%)
1.8 to 10.9 (7.7)
9.5 to 11.5% (9.6%)
1 The weighted average for Securities - Non-agency MBS is based on the relative fair value of the securities and for Servicing Rights is based on the relative unpaid principal of the loans being serviced.
The following table presents quantitative information about Level 3 fair value measurements for other real estate owned measured at fair value on a non-recurring basis:
December 31, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average) 1
Other real estate owned:
Single family real estate$5,574 Sales comparison approachDifferences between the comparable sales
62.1 to 93.6% (62.1%)
June 30, 2023
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average) 1
Other real estate owned:
Single family real estate$5,574 Sales comparison approach
Differences between the comparable sales
62.1 to 93.6% (62.1%)
Multifamily real estate$1,392 
Sales comparison approach and income approach
Differences between the comparable sales and differences in net operating income expectations, capitalization rate
49.8 to 54.5% (49.8%)
1 For other real estate owned the ranges shown may vary positively or negatively based on the comparable sales reported in the current appraisal. In certain instances, the range can be significant due to small sample sizes and in some cases the asset being valued having limited comparable sales with similar characteristics at the time the current appraisal is conducted. The weighted average is based on the relative fair value of comparable sales.
Schedule of Aggregate Fair Value, Contractual Balance, and Gains of Loans Held For Sale
The aggregate fair value of loans held for sale, carried at fair value, contractual balance (including accrued interest), and unrealized gain were:
(Dollars in thousands)December 31, 2023June 30, 2023
Aggregate fair value$13,468 $23,203 
Contractual balance13,013 22,844 
Unrealized gain$455 $359 
The total interest income and amount of gains and losses from changes in fair value included in earnings for loans held for sale were:
For the Three Months Ended
For the Six Months Ended
December 31, December 31,
(Dollars in thousands)2023202220232022
Interest income$141 $103 $330 $153 
Change in fair value33 (422)(96)(331)
Total $174 $(319)$234 $(178)
Schedule of Fair Value Assets Measured on Nonrecurring Basis
The table below summarizes assets measured at fair value on a non-recurring basis:
December 31, 2023
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and repossessed vehicles:
Single family real estate$— $— $5,574 $5,574 
Autos$— $— $1,743 $1,743 
Total$— $— $7,317 $7,317 
June 30, 2023
(Dollars in thousands)Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Balance
Other real estate owned and repossessed vehicles:
Single family real estate$— $— $5,574 $5,574 
Multifamily real estate— — 1,392 1,392 
Autos— — $1,133 1,133 
Total$— $— $8,099 $8,099 
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Period-end
Carrying amounts and estimated fair values of financial instruments at December 31, 2023 and June 30, 2023 were:
December 31, 2023
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and segregated cash$1,763,723 $1,763,723 $— $— $1,763,723 
Trading securities
329 — 329 — 329 
Available-for-sale securities
239,812 — 32,104 207,708 239,812 
Stock of regulatory agencies21,534 — 21,534 — 21,534 
Loans held for sale, at fair value13,468 — 13,468 — 13,468 
Loans held for investment—net18,264,354 — — 18,313,778 18,313,778 
Securities borrowed145,176 — — 155,513 155,513 
Customer, broker-dealer and clearing receivables265,857 — — 278,219 278,219 
Servicing rights
28,043 — — 28,043 28,043 
Other assets - derivative instruments96,084 — 96,084 — 96,084 
Financial liabilities:
Total deposits18,203,912 — 18,120,805 — 18,120,805 
Advances from the Federal Home Loan Bank90,000 — 84,150 — 84,150 
Borrowings, subordinated notes and debentures341,086 — 314,321 — 314,321 
Securities loaned155,492 — — 155,492 155,492 
Customer, broker-dealer and clearing payables368,885 — — 368,885 368,885 
Accounts payable and other liabilities - derivative instruments92,144 — 92,144 — 92,144 
June 30, 2023
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and segregated cash$2,382,086 $2,382,086 $— $— $2,382,086 
Trading securities
758 — 758 — 758 
Available-for-sale securities
232,350 — 27,345 205,005 232,350 
Stock of regulatory agencies
21,510 — 21,510 — 21,510 
Loans held for sale, at fair value23,203 — 23,203 — 23,203 
Loans held for sale, at lower of cost or fair value776 — — 780 780 
Loans held for investment—net16,456,728 — — 16,417,183 16,417,183 
Securities borrowed134,339 — — 143,461 143,461 
Customer, broker-dealer and clearing receivables374,074 — — 386,082 386,082 
Servicing rights
25,443 — — 25,443 25,443 
Other assets - derivative instruments919 — 919 — 919 
Financial liabilities:
Total deposits17,123,108 — 17,064,084 — 17,064,084 
Advances from the Federal Home Loan Bank90,000 — 83,192 — 83,192 
Borrowings, subordinated notes and debentures361,779 — 327,564 — 327,564 
Securities loaned159,832 — — 159,416 159,416 
Customer, broker-dealer and clearing payables445,477 — — 445,447 445,447 
Accounts payable and other liabilities - derivative instruments691 — 691 — 691