XML 36 R23.htm IDEA: XBRL DOCUMENT v3.24.3
FAIR VALUE (Tables)
3 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables set forth the Company’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2024 and June 30, 2024. Assets and liabilities are classified in their entirety based on the lowest level of input significant to the fair value measurement:
September 30, 2024
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities
$594 $— $594 
Available-for-sale securities:
Agency MBS43,120 — 43,120 
Non-Agency MBS— 91,309 91,309 
Municipal3,567 — 3,567 
Total—Available-for-sale securities:
$46,687 $91,309 $137,996 
Loans held for sale$14,566 $— $14,566 
Servicing rights$— $27,335 $27,335 
Other assets—Derivative instruments$66,172 $— $66,172 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$63,225 $— $63,225 

June 30, 2024
(Dollars in thousands)Significant Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
Total
ASSETS:
Trading securities$353 $— $353 
Available-for-sale securities:
Agency MBS
27,259 — 27,259 
Non-Agency MBS
— 110,928 110,928 
Municipal3,424 — 3,424 
Total—Available-for-sale securities:$30,683 $110,928 $141,611 
Loans held for sale$16,482 $— $16,482 
Servicing rights$— $28,924 $28,924 
Other assets—Derivative instruments
$106,796 $— $106,796 
LIABILITIES:
Accounts payable and other liabilities—Derivative instruments$102,949 $— $102,949 
Schedule of Additional Information About Assets Measured at Fair Value on a Recurring Basis and for which the Company has Utilized Level 3 Inputs to Determine Fair Value
The following tables present additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
For the Three Months Ended
September 30, 2024
(Dollars in thousands)
Available-for-sale Securities:
Non-Agency MBS
Servicing Rights1
Total
Opening Balance$110,928 $28,924 $139,852 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— (1,852)(1,852)
Included in other comprehensive income782 — 782 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 263 263 
Settlements(20,401)— (20,401)
Closing balance$91,309 $27,335 $118,644 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $(1,852)$(1,852)
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.2 million for the three months ended September 30, 2024 and a decrease in servicing rights value resulting from market-driven changes in interest rates of $1.6 million for the three months ended September 30, 2024. Additions to servicing rights were related to purchases and servicing rights retained upon sale of loans held for sale.

For the Three Months Ended
September 30, 2023
(Dollars in thousands)
Available-for-sale Securities:
Non-Agency MBS
Servicing Rights1
Total
Opening Balance$205,005 $25,443 $230,448 
Total gains or losses for the period:
Included in earnings—Mortgage banking and servicing rights income— 1,858 1,858 
Included in other comprehensive income1,316 — 1,316 
Purchases, retentions, issues, sales and settlements:
Purchases/Retentions— 2,037 2,037 
Settlements(245)— (245)
Closing balance$206,076 $29,338 $235,414 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period$— $1,858 $1,858 
1 Earnings from servicing rights were attributable to: time and payoffs, representing a decrease in servicing rights value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or paid off during the period of $0.2 million for the three months ended September 30, 2023, and an increase in servicing rights value resulting from market-driven changes in interest rates of $2.1 million for the three months ended September 30, 2023. Additions to servicing rights were related to purchases and servicing rights retained upon sale of loans held for sale.
Schedule of Quantitative Information About Level 3 Fair Value Measurements
The table below summarizes the quantitative information about Level 3 fair value measurements:
September 30, 2024
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Available-for-sale securities: Non-Agency MBS
$91,309 Discounted Cash Flow
Projected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over SOFR Swaps,
Credit Enhancement
0.0 to 69.6% (34.5%)
0.0 to 5.5% (2.6%)
0.0 to 68.9% (32.6%)
2.5 to 4.9% (2.6%)
0.0 to 64.3% (26.1%)
Servicing Rights
$27,335 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
5.2 to 24.2% (10.9%)
2.4 to 11.1 (8.3)
9.5 to 11.2% (9.8%)
June 30, 2024
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input
Range (Weighted Average)1
Available-for-sale securities: Non-Agency MBS$110,928 Discounted Cash Flow
Projected Constant Prepayment Rate,
Projected Constant Default Rate,
Projected Loss Severity,
Discount Rate over SOFR Swaps,
Credit Enhancement
0.0 to 72.1% (38.0%)
0.0 to 13.7% (2.8%)
0.0 to 68.9% (32.9%)
2.5 to 4.9% (2.5%)
0.0 to 64.9% (22.8%)
Servicing Rights
$28,924 Discounted Cash FlowProjected Constant Prepayment Rate,
Life (in years),
Discount Rate
5.5 to 95.2% (11.8%)
0.4 to 14.9 (7.9)
9.5 to 11.2% (9.8%)
1 The weighted average for Available-for-sale securities: Non-agency MBS is based on the relative fair value of the securities and for Servicing Rights is based on the relative unpaid principal of the loans being serviced.
Schedule of Aggregate Fair Value, Contractual Balance, and Gains of Loans Held For Sale
The aggregate fair value of loans held for sale, carried at fair value, the contractual balance (including accrued interest), and the unrealized gain were:
(Dollars in thousands)September 30, 2024June 30, 2024
Aggregate fair value$14,566 $16,482 
Contractual balance13,977 15,966 
Unrealized gain$589 $516 
The total interest income and amount of gains and losses from changes in fair value included in earnings for loans held for sale were:
September 30,
(Dollars in thousands)20242023
Interest income$288 $189 
Change in fair value17 (129)
Total $305 $60 
Schedule of Carrying Amounts and Estimated Fair Values of Financial Instruments at Period-End
Carrying amounts and estimated fair values of financial instruments at September 30, 2024 and June 30, 2024 were:
September 30, 2024
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and restricted cash
$2,803,856 $2,803,856 $— $— $2,803,856 
Trading securities
594 — 594 — 594 
Available-for-sale securities
137,996 — 46,687 91,309 137,996 
Stock of regulatory agencies34,417 — 34,417 — 34,417 
Loans held for sale, at fair value14,566 — 14,566 — 14,566 
Loans held for investment—net19,280,609 — — 19,563,846 19,563,846 
Securities borrowed84,326 — — 83,501 83,501 
Customer, broker-dealer and clearing receivables262,774 — — 261,163 261,163 
Servicing rights
27,335 — — 27,335 27,335 
Other assets - derivative instruments66,172 — 66,172 — 66,172 
Financial liabilities:
Total deposits19,973,329 — 19,743,134 — 19,743,134 
Advances from the Federal Home Loan Bank90,000 — 86,700 — 86,700 
Borrowings, subordinated notes and debentures313,519 — 285,114 — 285,114 
Securities loaned95,883 — — 95,398 95,398 
Customer, broker-dealer and clearing payables315,985 — — 315,985 315,985 
Accounts payable and other liabilities - derivative instruments63,225 — 63,225 — 63,225 
June 30, 2024
Fair Value
(Dollars in thousands)Carrying
Amount
Level 1Level 2Level 3Total Fair Value
Financial assets:
Cash, cash equivalents and restricted cash
$2,185,776 $2,185,776 $— $— $2,185,776 
Trading securities
353 — 353 — 353 
Available-for-sale securities
141,611 — 30,683 110,928 141,611 
Stock of regulatory agencies
21,957 — 21,957 — 21,957 
Loans held for sale, at fair value16,482 — 16,482 — 16,482 
Loans held for investment—net19,231,385 — — 19,209,442 19,209,442 
Securities borrowed67,212 — — 71,480 71,480 
Customer, broker-dealer and clearing receivables240,028 — — 249,317 249,317 
Servicing rights
28,924 — — 28,924 28,924 
Other assets - derivative instruments
106,796 — 106,796 — 106,796 
Financial liabilities:
Total deposits19,359,217 — 19,217,281 — 19,217,281 
Advances from the Federal Home Loan Bank90,000 — 84,201 — 84,201 
Borrowings, subordinated notes and debentures325,679 — 302,487 — 302,487 
Securities loaned74,177 — — 74,021 74,021 
Customer, broker-dealer and clearing payables301,127 — — 301,127 301,127 
Accounts payable and other liabilities - derivative instruments102,949 — 102,949 — 102,949