XML 68 R54.htm IDEA: XBRL DOCUMENT
v3.25.2

PARENT-ONLY CONDENSED FINANCIAL INFORMATION (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Condensed Financial Information Disclosure [Abstract] |
Schedule of Condensed Balance Sheets | The following tables present Axos Financial, Inc. (Parent company only) financial information and should be read in conjunction with the Consolidated Financial Statements of the Company and the other notes to the Consolidated Financial Statements. Adjustments to investment in subsidiaries, stockholders’ equity and equity in undistributed earnings of subsidiaries have been made to eliminate an intercompany transaction between multiple subsidiaries and the Parent company. CONDENSED BALANCE SHEETS
| At June 30,
(Dollars in thousands) | 2025 |  | 2024
ASSETS |  |  |
Cash and cash equivalents | $ | 185,865 |  |  | $ | 109,610 |
Securities | 68,749 |  |  | 78,321 |
Advances to non-bank subsidiaries | — |  |  | 3,000 |
Other assets | 126,611 |  |  | 68,321 |
Investment in bank subsidiaries | 2,477,715 |  |  | 2,241,746 |
Investment in non-bank subsidiaries | 352,630 |  |  | 216,164 |
Total assets | $ | 3,211,570 |  |  | $ | 2,717,162 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |
Borrowings, subordinated notes and debentures | $ | 312,671 |  |  | $ | 325,679 |
Accounts payable and other liabilities | 218,222 |  |  | 100,887 |
Total liabilities | 530,893 |  |  | 426,566 |
Stockholders’ equity | 2,680,677 |  |  | 2,290,596 |
Total liabilities and stockholders’ equity | $ | 3,211,570 |  |  | $ | 2,717,162 |
Schedule of Condensed Statements of Income | CONDENSED STATEMENTS OF INCOME
| Fiscal Year Ended June 30,
(Dollars in thousands) | 2025 |  | 2024 |  | 2023
Interest income | $ | 7,388 |  |  | $ | 4,279 |  |  | $ | 1,656 |
Interest expense | 14,827 |  |  | 15,990 |  |  | 15,909 |
Net interest (expense) income | (7,439) |  |  | (11,711) |  |  | (14,253) |
Provision for loan losses | 2,575 |  |  | (184) |  |  | — |
Net interest (expense) income, after provision for credit losses | (10,014) |  |  | (11,527) |  |  | (14,253) |
Non-interest income (loss) | 15,727 |  |  | 13,247 |  |  | 11,448 |
Non-interest expense and tax benefit (expense)1 | 56,078 |  |  | 31,366 |  |  | 15,866 |
Income (loss) before dividends from subsidiary and equity in undistributed income of subsidiaries | (50,365) |  |  | (29,646) |  |  | (18,671) |
Dividends from bank subsidiaries | 160,000 |  |  | 120,000 |  |  | 45,000 |
Dividends from non-bank subsidiaries | 35,000 |  |  | 26,000 |  |  | 13,750 |
Equity in undistributed earnings of subsidiaries | 288,273 |  |  | 333,654 |  |  | 267,086 |
Net income | $ | 432,908 |  |  | $ | 450,008 |  |  | $ | 307,165 |
Comprehensive income | $ | 435,722 |  |  | $ | 454,152 |  |  | $ | 303,488 |
1 Includes tax benefit/(expense) of $(10.3) million, $6.4 million, and $11.9 million for the fiscal years ended June 30, 2025, 2024, and 2023, respectively.
Schedule of Statements of Cash Flows | CONDENSED STATEMENTS OF CASH FLOWS
| Fiscal Year Ended June 30,
(Dollars in thousands) | 2025 |  | 2024 |  | 2023
CASH FLOWS FROM OPERATING ACTIVITIES: |  |  |  |  |
Net income | $ | 432,908 |  |  | $ | 450,008 |  |  | $ | 307,165 |
Adjustments to reconcile net income to net cash used in operating activities: |  |  |  |  |
Depreciation, amortization and accretion | 24,499 |  |  | 9,532 |  |  | 12,383 |
Stock-based compensation expense | 41,970 |  |  | 35,194 |  |  | 26,100 |
Equity in undistributed earnings of subsidiaries | (288,273) |  |  | (333,654) |  |  | (267,086) |
Decrease (increase) in other assets | (4,235) |  |  | 15,849 |  |  | (3,448) |
Increase (decrease) in other liabilities | 111,982 |  |  | (17,922) |  |  | (1,069) |
Net cash provided by operating activities | 318,851 |  |  | 159,007 |  |  | 74,045 |
CASH FLOWS FROM INVESTING ACTIVITIES: |  |  |  |  |
Purchases of investments | (1,001) |  |  | (20,351) |  |  | — |
Purchases of loans, net of discounts or premiums | (55,664) |  |  | — |  |  | — |
Proceeds from principal repayments on loans | 5,051 |  |  | 5,000 |  |  | 25,000 |
Purchases of furniture, equipment, software and intangibles | (18,650) |  |  | (5,378) |  |  | (805) |
Investment in subsidiaries | (73,320) |  |  | (23,200) |  |  | (25,825) |
Net cash used in investing activities | (143,584) |  |  | (43,929) |  |  | (1,630) |
CASH FLOWS FROM FINANCING ACTIVITIES: |  |  |  |  |
Tax payments related to the settlement of restricted stock units | (27,640) |  |  | (16,192) |  |  | (6,144) |
Repurchase of treasury stock | (58,203) |  |  | (96,286) |  |  | (48,963) |
Repurchase of subordinated notes | (13,169) |  |  | (8,938) |  |  | — |
Net cash provided by (used in) financing activities | (99,012) |  |  | (121,416) |  |  | (55,107) |
NET CHANGE IN CASH AND CASH EQUIVALENTS | 76,255 |  |  | (6,338) |  |  | 17,308 |
CASH AND CASH EQUIVALENTS—Beginning of year | 109,610 |  |  | 115,948 |  |  | 98,640 |
CASH AND CASH EQUIVALENTS—End of year | $ | 185,865 |  |  | $ | 109,610 |  |  | $ | 115,948 |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration