XML 56 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial instruments
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Financial instruments
33. Financial instruments

Credit risk

Exposure to credit risk:

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is:

 

            2017      2016  

Trade receivables

     19        3,004,206        3,525,297  

Receivables from financial services

     20        4,248,120        2,396,372  

Cash and cash equivalents*

     23        4,712,141        6,052,129  

Participating cross currency swap and FX swap contracts

     32        981,396        390,958  

Other current assets**

     22        316,042        93,376  

Held to maturity investments

        11,992        —    

Due from related parties

     37        5,299        5,861  
     

 

 

    

 

 

 
        13,279,196        12,463,993  
     

 

 

    

 

 

 

 

  * Cash in hand is excluded from cash and cash equivalents.
  ** Prepaid expenses and advances given are excluded from other current assets and other non-current assets.

Credit quality:

The maximum exposure to credit risk for trade receivables and receivables from financial services arising from sales transactions including those classified as due from related parties at the reporting date by type of customer is:

 

     2017      2016  

Receivable from subscribers

     2,472,596        3,061,130  

Receivables from financial services

     4,248,120        2,396,372  

Receivables from distributors and other operators

     516,352        376,204  

Other

     20,557        93,824  
  

 

 

    

 

 

 
     7,257,625        5,927,530  
  

 

 

    

 

 

 

The aging of trade receivables and due from related parties at 31 December 2017 and 2016:

 

     2017      2016  

Not past due

     2,124,719        3,138,043  

Past due up to 3 months

     317,649        285,561  

Past due 3 to 6 months

     95,738        48,775  

Past due over 6 months

     471,399        58,779  
  

 

 

    

 

 

 
     3,009,505        3,531,158  
  

 

 

    

 

 

 

The aging of receivables from financial services at 31 December 2017 and 2016:

 

     2017      2016  

Not past due

     3,659,521        2,350,375  

Past due up to 3 months

     513,925        16,533  

Past due 3 to 6 months

     39,233        20,227  

Past due over 6 months

     35,441        9,237  
  

 

 

    

 

 

 
     4,248,120        2,396,372  
  

 

 

    

 

 

 

 

As at 31 December 2017, trade receivables, due from related parties and receivables from financial services of TL 1,473,385 (2016: TL 439,112) were past due but not impaired. These relate to a number of independent customers for whom there is no recent history of default.

The other classes within trade receivables, due from related parties and receivables from financial services do not contain impaired assets and are not past due. Based on the credit history of these other classes, it is expected that these amounts will be received when due. The Group holds TL 339,543 (2016: TL 156,647) collateral in relation to these receivables.

Impairment losses

Individual receivables which are known to be uncollectible are written off by reducing the carrying amount directly. The other receivables are assessed collectively to determine whether there is objective evidence that an impairment has been incurred but not yet been identified. The Group considers that there is evidence of impairment if any of the following indicators are present:

 

    significant financial difficulties of the customer

 

    probability that the customer will enter bankruptcy or financial reorganisation, and

 

    default or delinquency in payments

Receivables for which an impairment provision was recognized are written off against the provision when there is no expectation of recovering additional cash.

Impairment losses are recognized in profit or loss within administrative expense (Note 10). Subsequent recoveries of amounts previously written off are credited against administrative expense (Note 10).

Movements in the provision for impairment of trade receivables and due from related parties are as follows:

 

     31 December
2017
     31 December
2016
 

Opening balance

     964,311        816,373  

Provision for impairment recognized during the year

     180,948        452,767  

Amounts collected

     (224,460      (251,553

Exchange differences

     3,128        5,038  

Receivables written off during the year as uncollectible

     (138,529      (58,314

Unused amount reversed (*)

     (79,958      —    
  

 

 

    

 

 

 

Closing balance

     705,440        964,311  
  

 

 

    

 

 

 

 

  (*) The Company signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the years between 1998 to 2016. Transferred doubtful receivables comprise of balances that the Company started legal proceedings.

Movements in the provision for impairment of receivables from financial services are as follows:

 

     31 December
2017
     31 December
2016
 

Opening

     10,170        —    

Provision for impairment recognized during the year

     117,293        11,593  

Amounts collected

     (37,503      (1,423

Unused amount reversed (*)

     (16,968      —    
  

 

 

    

 

 

 

Closing balance

     72,992        10,170  
  

 

 

    

 

 

 

 

  (*) The Company signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the year 2017. Transferred doubtful receivables comprise of balances that the Company started legal proceedings.

 

Liquidity risk

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for:

 

  - all non-derivative financial liabilities, and

 

  - gross settled derivative financial instruments for which the contractual maturities are essential for an understanding of the timing of the cash flows.

 

    31 December 2017     31 December 2016  
    Carrying
Amount
    Contractual
cash flows
   

6 months

or less

   

6-12

Months

   

1-2

years

   

2-5

years

    More than 5
Years
    Carrying
Amount
    Contractual
cash flows
   

6 months

or less

   

6-12

months

   

1-2

years

   

2-5

years

    More than 5
Years
 

Non-derivative financial liabilities

                           

Secured bank loans

    4,390       (5,011     —         (1,117     (2,045     (1,849     —         5,634       (7,691     (1,123     (1,077     (2,015     (3,476     —    

Unsecured bank loans

    10,533,518       (11,094,697     (3,275,230     (955,637     (2,575,807     (3,035,914     (1,252,109     7,804,758       (8,458,901     (1,332,478     (1,330,322     (1,433,790     (3,187,687     (1,174,624

Finance lease liabilities

    122,720       (133,570     (18     (17,429     (16,789     (38,933     (60,401     48,114       (54,273     (70     (7,837     (6,648     (19,859     (19,859

Debt securities issued

    1,875,521       (2,753,486     (54,221     (54,221     (108,442     (325,326     (2,211,276     1,922,656       (2,824,066     (298,767     (48,767     (97,535     (292,604     (2,086,393

Trade and other payables*

    2,527,152       (2,548,365     (2,548,365     —         —         —         —         3,241,403       (3,266,123     (3,266,123     —         —         —         —    

Due to related parties

    6,980       (6,980     (6,980     —         —         —         —         11,201       (11,201     (11,201     —         —         —         —    

Consideration payable in relation to acquisition of Belarusian

Telecom (Note 31)

    323,691       (377,190     —         —         —         (377,190     —         295,062       (351,920     —         —         —         (351,920     —    

Derivative financial liabilities Participating Cross Currency Swap and FX swap contracts

    107,862       23,428       18,982       —         4,446       —         —         40,440       46       46       —         —         —         —    

Buy

      1,838,554       1,471,106       —         367,448       —         —         —         28,059       28,059       —         —         —         —    

Sell

      (1,815,126     (1,452,124     —         (363,002     —         —         —         (28,013     (28,013     —         —         —         —    

Currency forward contracts

    2,246       (2,246     (2,246     —         —         —         —         1,286       (1,286     (1,286     —         —         —         —    

Buy

      190,185       190,185       —         —         —         —         —         105,826       105,826       —         —         —         —    

Sell

      (192,431     (192,431     —         —         —         —         —         (107,112     (107,112     —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

    15,504,080       (16,898,117     (5,868,078     (1,028,404     (2,698,637     (3,779,212     (3,523,786     13,370,554       (14,975,415     (4,911,002     (1,388,003     (1,539,988     (3,855,546     (3,280,876
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

  * Advances received, license fee accruals, taxes and withholding taxes payable are excluded from trade and other payables.

 

Foreign exchange risk

The Group’s exposure to foreign exchange risk at the end of the reporting period, based on notional amounts, was as follows:

 

     31 December 2016  
     USD      EUR  

Foreign currency denominated assets

     

Other non-current assets

     244        2,131  

Due from related parties

     1,210        388  

Trade receivables and accrued income

     14,178        61,841  

Other current assets

     19,929        7,144  

Cash and cash equivalents

     807,372        378,057  
  

 

 

    

 

 

 
     842,933        449,561  
  

 

 

    

 

 

 

Foreign currency denominated liabilities

     

Loans and borrowings-non-current

     (483,910      (959,482

Debt securities issued-non-current

     (451,588      —    

Other non-current liabilities

     (99,273      —    

Loans and borrowings-current

     (80,029      (21,985

Debt securities issued-current

     (26,845      —    

Trade and other payables-current

     (175,083      (425,992

Due to related parties

     (398      (334
  

 

 

    

 

 

 
     (1,317,126      (1,407,793
  

 

 

    

 

 

 

Derivative financial instruments

     

Participating cross currency swap and FX swap contracts

     257,960        525,000  

Currency forward contracts

     (30,071      —    
  

 

 

    

 

 

 

Net exposure

     (246,304      (433,232
  

 

 

    

 

 

 
     31 December 2017  
     USD      EUR  

Foreign currency denominated assets

     

Other non-current assets

     72        2,681  

Due from related parties

     571        407  

Trade receivables and accrued income

     18,890        57,283  

Other current assets

     43,039        35,049  

Cash and cash equivalents

     688,717        237,697  
  

 

 

    

 

 

 
     751,289        333,117  
  

 

 

    

 

 

 

Foreign currency denominated liabilities

     

Loans and borrowings-non-current

     (557,180      (960,629

Debt securities issued-non-current

     (469,387      —    

Other non-current liabilities

     (85,816      —    

Loans and borrowings-current

     (206,535      (285,827

Debt securities issued-current

     (27,848      —    

Trade and other payables-current

     (328,323      (29,442

Due to related parties

     (1,172      (394
  

 

 

    

 

 

 
     (1,676,261      (1,276,292
  

 

 

    

 

 

 

Derivative financial instruments

     

Participating cross currency swap and FX swap contracts

     937,011        748,650  

Currency forward contracts

     50,000        —    
  

 

 

    

 

 

 

Net exposure

     62,039        (194,525
  

 

 

    

 

 

 

 

Exposure to currency risk (continued)

Sensitivity analysis

The basis for the sensitivity analysis to measure foreign exchange risk is an aggregate corporate-level currency exposure. The aggregate foreign exchange exposure is composed of all assets and liabilities denominated in foreign currencies. The analysis excludes net foreign currency investments.

10% strengthening of the TL, UAH, BYN against the following currencies at 31 December 2017 and 31 December 2016 would have increased/(decreased) profit or loss before by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

 

     Profit or loss  
     31 December
2017
     31 December
2016
 

USD

     (23,400      86,679  

EUR

     87,838        160,725  

10% weakening of the TL, UAH, BYN against the following currencies at 31 December 2017 and 31 December 2016 would have increased/(decreased) profit or loss before tax by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

 

     Profit or loss  
     31 December
2017
     31 December
2016
 

USD

     23,400        (86,679

EUR

     (87,838      (160,725

 

Interest rate risk

As at 31 December 2017 and 2016 the interest rate profile of the Group’s interest-bearing financial instruments was as follows:

 

            31 December 2017     31 December 2016  
     Note      Effective
Interest
Rate
    Carrying
Amount
    Effective
interest

rate
    Carrying
Amount
 

Fixed rate instruments

           

Time deposits

     23           

USD

        5.8     2,590,025       3.6     2,817,650  

EUR

        2.2     1,069,303       2.0     1,383,978  

TL

        14.3     436,224       11.0     1,243,843  

Other

        12.9     13,036       11.1     36,175  

Restricted cash

     22           

USD

        —         64,503       —         —    

EUR

        —         118,983       —         —    

TL

        —         —         —         —    

Other

        —         320       —         —    

Finance lease obligations

     27           

USD

        28.1     (41     20.7     (80

EUR

        3.4     (116,797     3.4     (48,034

TL

        27.6     (5,882     —         —    

Unsecured bank loans

     27           

TL fixed rate loans

        14.7     (1,620,391     12.1     (1,819,944

UAH fixed rate loans

        13.9     (520,933     15.0     (407,171

Secured bank loans

           

BYN fixed rate loans

        11.6     (4,390     11.9     (5,634

Trade and other payables

           

EUR fixed rate payables

     31        —         —         2.6     (1,522,615

Debt securities issued

     27           

USD

        5.8     (1,875,521     5.8     (1,683,700

TL

        —         —         10.7     (238,956

Variable rate instruments

     27           

USD floating rate loans

        3.2     (2,880,615     3.2     (1,984,533

EUR floating rate loans

        2.1     (5,511,579     2.3     (3,593,110

 

  (*) Includes 4.5G license payables related to the frequency bands which the Company has been awarded with. The last instalment of 4.5G license payable amounting to TL 1,534,702 was paid on 26 April 2017.

 

Sensitivity analysis

Cash flow sensitivity analysis for variable rate instruments:

An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2017 and 2016:

 

     Profit or loss      Equity  
     100 bps
increase
    100 bps
decrease
     100 bps
increase
     100 bps
decrease
 

31 December 2017

          

Variable rate instruments (financial liability)

     (83,922     83,922        —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash flow sensitivity (net)

     (83,922     83,922        —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

31 December 2016

          

Variable rate instruments (financial liability)

     (55,776     55,776        —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Cash flow sensitivity (net)

     (55,776     55,776        —          —    
  

 

 

   

 

 

    

 

 

    

 

 

 

Fair values

Fair value of the Group’s financial assets and financial liabilities that are measured at fair value on a recurring basis

This section explains the judgements and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level is as follows:

 

    Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

 

    Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and

 

    Level 3 inputs are unobservable inputs for the asset or liability.

 

    Fair values
    31 December
2017
    31 December
2016
    Fair value
hierarchy
   

Valuation techniques

FX swap contracts

    (4,675     611       Level 2     Present value of the estimated future cash flows based on observable yield curves and end period FX rates

Participating cross currency swap contracts (*)

    950,862       382,054       Level 3     Present value of the estimated future cash flows based on unobservable yield curves and end period FX rates

Currency forward contracts

    (2,246     (1,286     Level 2     Forward exchange rates at the balance sheet date

 

  (*)

Participating cross currency swap contracts include EUR-TL interest and currency swap contracts, EUR put and call options, amounting to nominal value of EUR 560,000 and also USD-TL interest and currency swap contracts and put and call options amounting to nominal value of USD 400,000 in total. The EUR-TL participating cross currency swap contracts, which are EUR 100,000, EUR 150,000 and EUR 250,000, was combined into one contract as of 26 May 2017 and the maturity of the contracts was extended to 23 October 2025. Additionally, cross currency swap contracts include EUR-TL interest and currency swap contracts nominal value of EUR 43,585 and USD-TL interest and currency swap contracts amounting to nominal value of USD 298,611 in total. Cross currency swap contracts include EUR-TL, cross currency swap contracts nominal value of EUR 184,900 and USD-TL currency swap contracts amounting to nominal value of USD 238,400 in total. Regarding these contracts, TL 92,384 accrual of interest expense and TL 19,731 accrual of interest income has been reflected to consolidated financial statements as at 31 December 2017 (31 December 2016: TL 40,367 and TL 8,220 respectively). Since bid-ask spread is unobservable input; in valuation of participating cross currency swap contracts, prices in bid- ask price range which were considered the most appropriate were used instead of mid prices. If mid prices were used in the valuation the fair value of participating cross currency swap contracts would have been TL 129,870 lower as at 31 December 2017 (31 December 2016: TL 23,291).

There were no transfers between fair value hierarchy levels during the year.

Movements in the participating cross currency swap contracts for the years ended 31 December 2017 and 31 December 2016 are stated below:

 

     31 December
2017
     31 December
2016
 

Opening balance

     382,054        —    

Fair value gains recognized in profit or loss

     568,808        382,054  
  

 

 

    

 

 

 

Closing balance

     950,862        382,054  
  

 

 

    

 

 

 

Valuation inputs and relationships to fair value

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of contingent consideration.

 

    Fair value at   Inputs  

 

    31 December
2017
    31 December
2016
    Unobservable
Inputs
  31 December
2017
  31 December
2016
 

Relationship of unobservable
inputs to fair value

Contingent consideration

    323,691       295,062     Risk-adjusted
discount rate
  4.8%   5.6%   A change in the discount rate by 100 bps would increase/decrease FV by TL (9,834) and TL 10,241 respectively.
      Expected
settlement
date
  first
quarter of
2021
  first
quarter of
2020
  If expected settlement date changes by 1 year FV would increase/decrease by TL (14,884) and TL 15,602 respectively.

 

Changes in the consideration payable in relation to acquisition of Belarusian Telecom for the years ended 31 December 2017 and 31 December 2016 are stated below:

 

     2017      2016  

Opening balance

     295,062        235,281  

Gains recognized in profit or loss

     28,629        59,781  
  

 

 

    

 

 

 

Closing balance

     323,691        295,062  
  

 

 

    

 

 

 

Financial assets:

Carrying values of significant portion of financial assets do not differ significantly from their fair values due to their short-term nature.

Financial liabilities:

Fair values of financial liabilities are assumed to approximate their carrying values due to their short term nature and floating interest rates.

As at 31 December 2017, the fair value of debt securities issued by the Company with a nominal value of USD 500,000 and fixed interest rate (Note 27), is TL 2,063,972.

As at 31 December 2016, the fair value of debt securities issued by the Company and Turkcell Finansman, with a nominal value of USD 500,000 and TL 500,000 comparatively, and fixed interest rate (Note 27), is TL 1,921,199.