XML 66 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Reconciliation of Adjusted EBITDA to Consolidated Profit Before Income Tax and Profit

 Reconciliation of Adjusted EBITDA to the consolidated profit for the year is included in the accompanying notes.

 

     Turkcell Turkey     Turkcell International     All other segments     Intersegment
eliminations
    Consolidated  
     2017     2016     2017     2016     2017     2016     2017     2016     2017     2016  

Total segment revenue

     15,450,136       12,787,592       1,067,078       874,692       1,187,454       661,923       (72,604     (38,646     17,632,064       14,285,561  

Inter-segment revenue

     (31,690     (19,680     (40,897     (18,964     (17     (2     72,604       38,646       —         —    

Revenues from external customers

     15,418,446       12,767,912       1,026,181       855,728       1,187,437       661,921       —         —         17,632,064       14,285,561  

Adjusted EBITDA

     5,593,837       4,160,861       263,962       235,348       374,314       222,849       (3,859     451       6,228,254       4,619,509  

Bad debt expense

     49,468       (195,472     (6,070     (5,956     (79,676     (9,956     —         —         (36,278     (211,384

 

     Turkcell Turkey     Turkcell International     All other segments     Intersegment
Eliminations
    Consolidated  
     2016     2015     2016     2015     2016     2015     2016     2015     2016     2015  

Total segment revenue

     12,787,592       11,480,890          874,692       856,147       661,923       458,563       (38,646     (26,185     14,285,561       12,769,415  

Inter-segment revenue

     (19,680     (14,608     (18,964     (11,731     (2     154       38,646       26,185       —         —    

Revenues from external customers

     12,767,912       11,466,282       855,728       844,416          661,921       458,717       —         —         14,285,561       12,769,415  

Adjusted EBITDA

     4,160,861       3,759,590       235,348       245,959       222,849       134,484       451       511       4,619,509       4,140,544  

Bad debt expense

     (195,472     (187,963     (5,956     (8,292     (9,956     (333     —         —         (211,384     (196,588

 

     2017     2016     2015  

Profit for the period

     2,037,759       1,543,803       1,903,551  

Add(Subtract):

      

Profit/(loss) from discontinued operations

     —         42,164       (367,336

Profit from continuing operations

     2,037,759       1,585,967       1,536,215  

Income tax expense

     571,758       423,160       667,112  

Finance income

     (1,090,449     (1,064,794     (756,039

Finance costs

     1,413,315       1,237,593       799,514  

Other income

     (74,438     (78,569     (44,454

Other expenses

     773,329       312,801       270,446  

Depreciation and amortization

     2,596,980       2,203,351       1,667,750  
  

 

 

   

 

 

   

 

 

 

Consolidated adjusted EBITDA

     6,228,254       4,619,509       4,140,544  
  

 

 

   

 

 

   

 

 

 
Summary of Geographical Information

In presenting the information on the basis of geographical segments, segment revenue is based on the geographical location of operations and segment assets are based on the geographical location of the assets.

 

     2017      2016      2015  

Revenues

        

Turkey

     16,431,863        13,321,503        11,779,345  

Ukraine

     664,643        573,951        571,630  

Belarus

     209,884        149,005        141,219  

Azerbaijan

     174,021        108,329        145,654  

Turkish Republic of Northern Cyprus

     148,637        129,785        125,668  

Germany

     3,016        2,988        5,899  
  

 

 

    

 

 

    

 

 

 
     17,632,064        14,285,561        12,769,415  
  

 

 

    

 

 

    

 

 

 

 

Non-current assets    31 December
2017
     31 December
2016
 

Turkey

     18,098,228        16,548,162  

Ukraine

     1,408,783        1,211,789  

Turkish Republic of Northern Cyprus

     141,802        117,243  

Belarus

     138,371        291,498  

Azerbaijan

     13,663        13,563  

Unallocated non-current assets

     112,516        67,057  
  

 

 

    

 

 

 
     19,913,363        18,249,312