XML 55 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative financial instruments
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Derivative financial instruments
34.

Derivative financial instruments

Fair value of derivative financial instruments at 31 December 2018 and 2017 are attributable to the following:

 

     31 December 2018      31 December 2017  
     Assets      Liabilities      Assets      Liabilities  

Held for trading

     709,617        131,097        961,665        17,724  

Derivatives used for hedging

     730,924        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,440,541        131,097        961,665        17,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

At 31 December 2018, total held for trading derivative financial assets of TL 1,356,062 also include net accrued interest expense of TL 84,479 and total held for trading derivative financial liabilities of TL 131,097 also include net accrued interest expense of TL 34,168.

Derivatives used for hedging

Participating cross currency swap and FX swap contracts

The notional amount and the fair value of participating cross currency swap and FX swap contracts for hedging purposes at 31 December 2018 are as follows:

 

Buy

     Sell              

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
    

Maturity

Participating cross currency
swap contracts
                  

TL

     1,650,000      EUR      500,000        208,462      23 October 2025

TL

     275,850      EUR      60,000        64,670      22 April 2026

TL

     435,000      USD      150,000        167,116      16 September 2020

TL

     293,500      USD      100,000        108,777      16 September 2020

TL

     194,000      USD      50,000        39,394      16 September 2020

TL

     386,500      USD      100,000        79,688      16 September 2020

TL

     113,400      USD      20,000        9,234      22 April 2026

Cross currency swap contracts

        

TL

     123,878      RMB      202,600        53,583      22 April 2026
           

 

 

    

Derivatives used for hedge accounting financial assets

 

     730,924     
           

 

 

    

EUR 500,000 participating cross currency swap contracts includes TL 690,146 guarantees after CSA agreement.

Held for trading

Currency swap, cross currency swap and participating cross currency swap contracts

The notional amount and the fair value of currency swap, participating cross currency swap and FX swap contracts for hedging purposes at 31 December 2018 are as follows:

 

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
   

Maturity

Currency Swap

       

TL

     266,760      USD      50,000        (3,715   2 January 2019

TL

     266,510      USD      50,000        (3,465   2 January 2019

TL

     719,996      USD      135,000        (9,774   2 January 2019

TL

     212,736      USD      40,000        (2,300   2 January 2019

TL

     265,925      USD      50,000        (2,880   2 January 2019

TL

     1,366      USD      253        (48   19 March 2019

TL

     4,199      USD      680        (939   16 January 2019

TL

     5,681      USD      920        (1,277   22 January 2019

TL

     6,040      EUR      1,000        (41   2 January 2019

USD

     68,654      EUR      60,000        (861   15 January 2019

USD

     11,462      EUR      10,000        (4   8 January 2019

Cross currency swap contracts

 

 

TL

     6,159      USD      1,000        (912   28 January 2019

TL

     6,159      USD      1,000        (910   24 January 2019

TL

     130,488      USD      24,000        (9,365   20 March 2023

TL

     268,200      USD      50,000        (5,791   14 June 2019

TL

     128,436      USD      24,000        (2,652   19 June 2019

TL

     169,368      EUR      24,000        (24,895   8 January 2019

TL

     118,800      EUR      18,000        (22,051   23 September 2021

TL

     111,732      EUR      18,867        1,920     14 February 2019

TL

     185,100      EUR      30,000        (8,296   22 April 2026

TL

     183,300      EUR      30,000        (8,642   22 April 2026

Participating cross currency swap contracts

 

 

TL

     193,800      EUR      30,000        (7,148   16 September 2020

TL

     91,700      USD      20,000        (17,051   22 April 2026
           

 

 

   

Total Held for trading derivative financial liabilities

 

     (131,097  
           

 

 

   

Held for trading

 

Buy

     Sell              

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
    

Maturity

Cross currency swap contracts

 

  

TL

     67,410      USD      18,000        27,928      28 January 2019

TL

     95,550      USD      25,000        36,751      24 January 2019

TL

     52,164      USD      14,620        27,870      16 July 2019

TL

     69,744      USD      19,780        38,636      22 July 2019

TL

     242,873      USD      70,500        160,594      16 September 2020

TL

     269,451      USD      70,500        131,437      22 December 2020

TL

     191,300      USD      50,000        74,095      13 February 2019

TL

     98,625      EUR      25,000        57,161      13 June 2019

TL

     203,600      EUR      50,000        109,610      23 July 2019

TL

     97,997      EUR      21,500        37,825      19 December 2019

TL

     105,280      EUR      18,800        7,710      23 September 2021
           

 

 

    

Total held for trading derivative financial assets

 

     709,617     
           

 

 

    

 

Participating cross currency swap and FX swap
contracts
at 31 December 2017

            

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
value
   

Maturity

USD

     47,304      EUR      39,835        1,005     02 January 2018

TL

     69,680      USD      20,000        6,554     27 August 2018

TL

     81,480      EUR      20,000        9,965     14 December 2018

TL

     95,550      USD      25,000        72     24 January 2019

TL

     67,410      USD      18,000        1,498     28 January 2019

TL

     98,625      EUR      25,000        17,354     13 June 2019

TL

     52,164      USD      14,620        4,465     16 July 2019

TL

     69,744      USD      19,780        6,996     22 July 2019

TL

     203,600      EUR      50,000        27,198     23 July 2019

TL

     435,000      USD      150,000        142,085     16 September 2020

TL

     386,500      USD      100,000        (4,645   16 September 2020

TL

     293,500      USD      100,000        90,071     16 September 2020

TL

     242,873      USD      70,500        33,535     16 September 2020

TL

     194,000      USD      50,000        (2,951   16 September 2020

TL

     1,650,000      EUR      500,000        627,385     25 October 2025

TL

     275,850      EUR      60,000        1,078     22 April 2026
           

 

 

   

Total derivative financial assets

 

     961,665    
           

 

 

   

Held for trading

At 31 December 2017, total derivative financial assets of TL 981,396 also include net accrued interest income of TL 19,731.

 

 

Participating cross currency swap and FX
swap contracts
at 31 December 2017

            

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
value
   

Maturity

TL

     470,232      USD      122,680        (2,465   2 January 2018

TL

     180,023      USD      47,250        (545   2 January 2018

TL

     141,001      USD      36,786        (726   3 January 2018

TL

     219,162      USD      57,245        (1,043   4 January 2018

TL

     115,022      USD      30,150        (435   5 January 2018

TL

     17,204      USD      4,500        (284   10 January 2018

TL

     15,916      EUR      3,500        (157   10 January 2018

TL

     91,556      EUR      20,140        (620   22 January 2018

TL

     137,834      EUR      30,400        (601   05 February 2018

TL

     82,013      EUR      17,860        (1,413   19 February 2018

TL

     1,143      EUR      250        (25   5 Mart 2018

TL

     97,997      EUR      21,500        (2,154   19 December 2019

TL

     269,451      USD      70,500        (5,010   22 December 2020
           

 

 

   

Total derivative financial liabilities

 

     (15,478  
           

 

 

   

Currency forward contracts at 31 December 2017

Buy

                 

Currency

     Notional amount      Fair value    

Maturity

USD

 

   50,000        (2,246   30 January 2018
     

 

 

   

Total derivative financial liabilities

 

     (2,246  
           

 

 

   

At 31 December 2017, total derivative financial liabilities of TL 110,108 also include net accrued interest expense of TL 92,384.

Fair value of derivative instruments and risk management

This section explains the judgements and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level is as follows:

 

   

Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date;

 

   

Level 2 inputs are inputs, other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and

 

   

Level 3 inputs are unobservable inputs for the asset or liability.

 

     Fair values
     31 December
2018
    31 December
2017
    Fair Value
hierarchy
    

Valuation Techniques

a)Participating cross currency swap contracts (*)

     653,142       950,862       Level 3      Pricing models based on discounted cash Present value of the estimated future cash flows based on unobservable yield curves and end period FX rates

-Held for trading

     (24,199     950,862       

-Derivatives used for hedging

     677,341       —         

b)FX swap contracts

     656,302       (4,675     Level 2      Present value of the estimated future cash flows based on observable yield curves and end period FX rates

-Held for trading

     602,719       (4,675     

-Derivatives used for hedging

     53,583       —         

c)Currency forward contracts

     —         (2,246     Level 2      Forward exchange rates at the balance sheet date

-Held for trading

     —         (2,246     

 

(*)

TL 118,647 accrual of net interest expense has been reflected to consolidated financial statements as at 31 December 2018 (31 December 2017: TL 72,653). Since bid-ask spread is unobservable input; in valuation of participating cross currency swap contracts, prices in bid- ask price range which were considered the most appropriate were used instead of mid prices. If mid prices were used in the valuation the fair value of participating cross currency swap contracts would have been TL 123,995 lower as at 31 December 2018 (31 December 2017: TL 129,870).

There were no transfers between fair value hierarchy levels during the year.

The following table presents the Group’s financial assets and financial liabilities measured and recognised at fair value at 31 December 2018 and 2017 on a hedge accounting basis:

 

Fair values

 

Participating cross currency swap
contracts

   Nominal
Value
     Maturity Date      31 December
2018
     31 December
2017
     Fair
Value
hierarchy
     Hedge
Ratio
     Change in
intrinsic

value of
outstanding
hedging
instruments
since 1 July
     Change in
value of
hedging
item used to
determine
hedge
effectiveness
 

EUR Contracts

     500,000        23 October 2025        208,462        627,385        Level 3        1:1        359,400        (359,400

EUR Contracts

     60,000        22 April 2026        64,670        1,078        Level 3        1:1        43,128        (43,128
                                                      —    

USD Contracts

     400,000        16 September 2020        394,975        224,560        Level 3        1:1        179,388        (179,388

USD Contracts

     20,000        10 April 2026        9,234        —          Level 3        1:1        13,519        (13,519

CNY Contracts

     202,600        22 April 2026        53,583        —          Level 2        1:1        15,600        (15,600

 

EUR 500,000 participating cross currency swap contracts includes TL 690,146 guarantees after CSA agreement.

Movements in the participating cross currency swap contracts for the years ended 31 December 2018 and 31 December 2017 are stated below:

 

     31 December
2018
     31 December
2017
 

Opening balance

     950,862        382,054  

Cash flow effect

     (612,466      —    

Total gain/loss:

     

Gains recognized in profit or loss

     314,746        568,808  
  

 

 

    

 

 

 

Closing balance

     653,142        950,862  
  

 

 

    

 

 

 

Net off / Offset

The Company signed a Credit Support Annex (CSA) against default risk of the parties in respect of a EUR 500,000 participating cross currency swap transaction executed on 15 July 2016 and restructured respectively on 26 May 2017 and 9 August 2018. As per the CSA, the swap’s current (mark-to-market) value will be determined on the 10th and 24th calendar day of each calendar month and if the mark-to-market value is positive and exceeds a certain threshold, the bank will be posting cash collateral to the Company which will be equal to an amount exceeding the threshold (i.e. if the mark-to-market value is negative, the Company would be required to post collateral to the bank by an amount exceeding the threshold).

With respect to the valuations on a bi-weekly basis, a transfer will take place between the parties only if the mark-to-market value changes by at least EUR 1,000. Following the execution of CSA, the bank transferred EUR 153,540 as collateral to the Company (31 December 2018: TL 925,539) which was the amount exceeding the threshold (EUR 10,000) and the Company transferred EUR 39,050 as collateral to the bank (31 December 2018: TL 235,393) which was the amount exceeding the threshold (EUR 10,000). The Company clarified this with the derivative assets included in the statement of financial position because it has the legal right to offset the collateral amount TL 690,146 that it recognizes under the borrowings and intends to pay according to the net fair value. This amount was netted from the borrowings and deducted from the derivative instruments in the balance sheet. As of 31 December 2018, If this transaction was not conducted, derivative financial instruments assets would have been TL 2,046,208 and current borrowings would have been TL 7,726,055.

Market risk

The Group uses various types of derivatives to manage market risks. All such transactions are carried out within the guidelines set by the treasury and risk management department. Generally, the Group seeks to apply hedge accounting to manage volatility in profit or loss.

 

Currency risk

The Group’s risk management policy is to hedge its estimated foreign currency exposure in respect of borrowing payments with various maturities at any point in time. The Group uses participating cross currency contracts to hedge its currency risk, most with a maturity of more than one year from the reporting date. These contracts are generally designated as cash flow hedges.

The Group designates the hedge ratio, between the amount of hedged item and the hedging instrument is 1:1 to hedge its currency risk.

The time value of options in participating cross currency swap contracts are included in the designation of the hedging instrument and are separately accounted for as a cost of hedging, which is recognised in equity in a cost of hedging reserve. The Group’s policy is for the critical terms of the participating cross currency contracts to align with the hedged item.

The Group determines the existence of an economic relationship between the hedging instruments and hedged item based on the currency, amount and timing of their respective cash flows. The Group assesses whether the derivative designated in each hedging relationship is expected to be and has been effective in offsetting changes in cash flows of the hedged item using the hypothetical derivative method.

In these hedge relationships, the main sources of ineffectiveness are;

 

   

the effect of the counterparties’ credit risk on the fair value of the swap contracts, which is not part of the hedged risk and associated credit risk considered to be very low at inception in the fair value of the hedged cash flows attributable to the change in exchange rates;

 

   

the entire fair value of the derivative contracts including currency basis was designated as the hedging instrument in cash flow hedge. The hypothetical derivative is modelled to exclude the impact of currency basis.

Interest rate risk

The Group adopts a policy of ensuring that its interest rate risk exposure is at a fixed rate. This is achieved partly by entering into fixed-rate instruments and partly by borrowing at a floating rate and using cross currency and interest rate swaps as hedges of the variability in cash flows attributable to movements in interest rates. The Group applies a hedge ratio of 1:1.

The Group determines the existence of an economic relationship between the hedging instrument and hedged item based on the reference interest rates, tenors, repricing dates and maturities and the notional or par amounts.

The Group assesses whether the derivative designated in each hedging relationship is expected to be effective in offsetting changes in cash flows of the hedged item using the hypothetical derivative method.

In these hedge relationships, the main sources of ineffectiveness are:

 

   

the effect of the counterparties’ credit risk on the fair value of the swap contracts, which is not part of the hedged risk and associated credit risk considered to be very low at inception in the fair value of the hedged cash flows attributable to the change in interest rates;

 

Cash flow sensitivity analysis for variable-rate instruments

A reasonably possible change of 100 basis points in interest rates and 10 % change in foreign exchange currency at the reporting date would have increased (decreased) equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, remain constant.

 

     Profit or Loss      Equity, net of tax  
     100 bp
increase
     100 bp
decrease
     100 bp
increase
     100 bp
decrease
 

31 December 2018

           

Participating cross currency swap contracts

     937,845        9,455        (360,596      (259,066

Cross currency swap contracts

     31,584        320        1,452        4,765  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash Flow sensitivity (net)

     969,429        9,775        (359,144      (254,301
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow hedges

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting.

 

     2018  
     Hedging
Reserve
     Cost of Hedging
Reserve
 

Balance at 1 January 2018

     —          —    

Cash Flow Hedges

     

Changes in fair value:

     683,706        (448,833

Foreign currency risk

     612,733        (448,833

Interest rate risk

     70,973        —    

Amount reclassified into profit or loss:

     (664,550      101,231  

Foreign currency risk

     (611,035      101,231  

Interest rate risk

     (53,515      —    

Tax on movements during the year:

     (4,214      76,472  
  

 

 

    

 

 

 

Balance at 31 December 2018

     14,942        (271,130