XML 65 R50.htm IDEA: XBRL DOCUMENT v3.19.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Reconciliation of Adjusted EBITDA to Consolidated Profit Before Income Tax and Profit

Reconciliation of Adjusted EBITDA to the consolidated profit for the year is included in the accompanying notes.

    Turkcell Turkey     Turkcell International     All other segments     Intersegment
eliminations
    Consolidated  
    2018     2017     2018     2017     2018     2017     2018     2017     2018     2017  

Total segment revenue

    18,265,777       15,450,136       1,456,980       1,067,078       1,933,831       1,187,454       (364,113     (72,604     21,292,475       17,632,064  

Inter-segment revenue

    (42,344     (31,690     (69,657     (40,897     (252,112     (17     364,113       72,604       —         —    

Revenues from external customers

    18,223,433       15,418,446       1,387,323       1,026,181       1,681,719       1,187,437       —         —         21,292,475       17,632,064  

Adjusted EBITDA

    7,534,291       5,593,837       612,697       263,962       665,470       374,314       (24,476     (3,859     8,787,982       6,228,254  

Bad debt expense

    (248,171     49,468       (4,088     (6,070     (94,131     (79,676     —         —         (346,390     (36,278
    Turkcell Turkey     Turkcell International     All other segments     Intersegment
eliminations
    Consolidated  
    2017     2016     2017     2016     2017     2016     2017     2016     2017     2016  

Total segment revenue

    15,450,136       12,787,592       1,067,078       874,692       1,187,454       661,923       (72,604     (38,646     17,632,064       14,285,561  

Inter-segment revenue

    (31,690     (19,680     (40,897     (18,964     (17     (2     72,604       38,646       —         —    

Revenues from external customers

    15,418,446       12,767,912       1,026,181       855,728       1,187,437       661,921       —         —         17,632,064       14,285,561  

Adjusted EBITDA

    5,593,837       4,160,861       263,962       235,348       374,314       222,849       (3,859     451       6,228,254       4,619,509  

Bad debt expense

    49,468       (195,472     (6,070     (5,956     (79,676     (9,956     —         —         (36,278     (211,384

 

 

     2018      2017      2016  

Profit for the period

     2,177,335        2,037,759        1,543,803  

Add(Less):

        

Profit/(loss) from discontinued operations

     —          —          42,164  

Profit from continuing operations

     2,177,335        2,037,759        1,585,967  

Income tax expense

     495,481        571,758        423,160  

Finance income

     (1,932,133      (818,436      (961,642

Finance costs

     3,619,091        1,141,302        1,134,441  

Other income

     (241,435      (74,438      (78,569

Other expenses

     381,582        773,329        312,801  

Depreciation and amortization

     4,287,974        2,596,980        2,203,351  

Share of loss of equity accounted investees

     87        —          —    
  

 

 

    

 

 

    

 

 

 

Consolidated adjusted EBITDA

     8,787,982        6,228,254        4,619,509  
  

 

 

    

 

 

    

 

 

 

Summary of Geographical Information

In presenting the information on the basis of geographical segments, segment revenue is based on the geographical location of operations and segment assets are based on the geographical location of the assets.

 

     2018      2017      2016  

Revenues

        

Turkey

     19,636,682        16,431,863        13,321,503  

Ukraine

     923,181        664,643        573,951  

Belarus

     293,181        209,884        149,005  

Azerbaijan

     268,471        174,021        108,329  

Turkish Republic of Northern Cyprus

     169,014        148,637        129,785  

Germany

     1,580        3,016        2,988  

Netherlands

     366        —          —    
  

 

 

    

 

 

    

 

 

 
     21,292,475        17,632,064        14,285,561  
  

 

 

    

 

 

    

 

 

 

 

     31 December
2018
     31 December
2017
 

Non-current assets

     

Turkey

     21,037,351        18,098,228  

Ukraine

     2,751,277        1,408,783  

Belarus

     293,622        141,802  

Turkish Republic of Northern Cyprus

     177,380        138,371  

Azerbaijan

     —          13,663  

Unallocated non-current assets

     168,536        112,516  
  

 

 

    

 

 

 
     24,428,166        19,913,363