XML 91 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Summary of Fair Value of Derivative Financial Instruments

Fair value of derivative financial instruments at 31 December 2018 and 2017 are attributable to the following:

 

     31 December 2018      31 December 2017  
     Assets      Liabilities      Assets      Liabilities  

Held for trading

     709,617        131,097        961,665        17,724  

Derivatives used for hedging

     730,924        —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,440,541        131,097        961,665        17,724  
  

 

 

    

 

 

    

 

 

    

 

 

 

Details of Participating Cross Currency Swap and FX Swap Contracts

Participating cross currency swap and FX swap contracts

The notional amount and the fair value of participating cross currency swap and FX swap contracts for hedging purposes at 31 December 2018 are as follows:

 

Buy

     Sell              

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
    

Maturity

Participating cross currency
swap contracts
                  

TL

     1,650,000      EUR      500,000        208,462      23 October 2025

TL

     275,850      EUR      60,000        64,670      22 April 2026

TL

     435,000      USD      150,000        167,116      16 September 2020

TL

     293,500      USD      100,000        108,777      16 September 2020

TL

     194,000      USD      50,000        39,394      16 September 2020

TL

     386,500      USD      100,000        79,688      16 September 2020

TL

     113,400      USD      20,000        9,234      22 April 2026

Cross currency swap contracts

        

TL

     123,878      RMB      202,600        53,583      22 April 2026
           

 

 

    

Derivatives used for hedge accounting financial assets

 

     730,924     
           

 

 

    

EUR 500,000 participating cross currency swap contracts includes TL 690,146 guarantees after CSA agreement.

Held for trading

Currency swap, cross currency swap and participating cross currency swap contracts

The notional amount and the fair value of currency swap, participating cross currency swap and FX swap contracts for hedging purposes at 31 December 2018 are as follows:

 

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
   

Maturity

Currency Swap

       

TL

     266,760      USD      50,000        (3,715   2 January 2019

TL

     266,510      USD      50,000        (3,465   2 January 2019

TL

     719,996      USD      135,000        (9,774   2 January 2019

TL

     212,736      USD      40,000        (2,300   2 January 2019

TL

     265,925      USD      50,000        (2,880   2 January 2019

TL

     1,366      USD      253        (48   19 March 2019

TL

     4,199      USD      680        (939   16 January 2019

TL

     5,681      USD      920        (1,277   22 January 2019

TL

     6,040      EUR      1,000        (41   2 January 2019

USD

     68,654      EUR      60,000        (861   15 January 2019

USD

     11,462      EUR      10,000        (4   8 January 2019

Cross currency swap contracts

 

 

TL

     6,159      USD      1,000        (912   28 January 2019

TL

     6,159      USD      1,000        (910   24 January 2019

TL

     130,488      USD      24,000        (9,365   20 March 2023

TL

     268,200      USD      50,000        (5,791   14 June 2019

TL

     128,436      USD      24,000        (2,652   19 June 2019

TL

     169,368      EUR      24,000        (24,895   8 January 2019

TL

     118,800      EUR      18,000        (22,051   23 September 2021

TL

     111,732      EUR      18,867        1,920     14 February 2019

TL

     185,100      EUR      30,000        (8,296   22 April 2026

TL

     183,300      EUR      30,000        (8,642   22 April 2026

Participating cross currency swap contracts

 

 

TL

     193,800      EUR      30,000        (7,148   16 September 2020

TL

     91,700      USD      20,000        (17,051   22 April 2026
           

 

 

   

Total Held for trading derivative financial liabilities

 

     (131,097  
           

 

 

   

Held for trading

 

Buy

     Sell              

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
Value
    

Maturity

Cross currency swap contracts

 

  

TL

     67,410      USD      18,000        27,928      28 January 2019

TL

     95,550      USD      25,000        36,751      24 January 2019

TL

     52,164      USD      14,620        27,870      16 July 2019

TL

     69,744      USD      19,780        38,636      22 July 2019

TL

     242,873      USD      70,500        160,594      16 September 2020

TL

     269,451      USD      70,500        131,437      22 December 2020

TL

     191,300      USD      50,000        74,095      13 February 2019

TL

     98,625      EUR      25,000        57,161      13 June 2019

TL

     203,600      EUR      50,000        109,610      23 July 2019

TL

     97,997      EUR      21,500        37,825      19 December 2019

TL

     105,280      EUR      18,800        7,710      23 September 2021
           

 

 

    

Total held for trading derivative financial assets

 

     709,617     
           

 

 

    

 

Participating cross currency swap and FX swap
contracts
at 31 December 2017

            

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
value
   

Maturity

USD

     47,304      EUR      39,835        1,005     02 January 2018

TL

     69,680      USD      20,000        6,554     27 August 2018

TL

     81,480      EUR      20,000        9,965     14 December 2018

TL

     95,550      USD      25,000        72     24 January 2019

TL

     67,410      USD      18,000        1,498     28 January 2019

TL

     98,625      EUR      25,000        17,354     13 June 2019

TL

     52,164      USD      14,620        4,465     16 July 2019

TL

     69,744      USD      19,780        6,996     22 July 2019

TL

     203,600      EUR      50,000        27,198     23 July 2019

TL

     435,000      USD      150,000        142,085     16 September 2020

TL

     386,500      USD      100,000        (4,645   16 September 2020

TL

     293,500      USD      100,000        90,071     16 September 2020

TL

     242,873      USD      70,500        33,535     16 September 2020

TL

     194,000      USD      50,000        (2,951   16 September 2020

TL

     1,650,000      EUR      500,000        627,385     25 October 2025

TL

     275,850      EUR      60,000        1,078     22 April 2026
           

 

 

   

Total derivative financial assets

 

     961,665    
           

 

 

   

Held for trading

At 31 December 2017, total derivative financial assets of TL 981,396 also include net accrued interest income of TL 19,731.

 

 


Participating cross currency swap and FX
swap contracts
at 31 December 2017

            

Buy

     Sell             

Currency

   Notional
amount
     Currency    Notional
amount
     Fair
value
   

Maturity

TL

     470,232      USD      122,680        (2,465   2 January 2018

TL

     180,023      USD      47,250        (545   2 January 2018

TL

     141,001      USD      36,786        (726   3 January 2018

TL

     219,162      USD      57,245        (1,043   4 January 2018

TL

     115,022      USD      30,150        (435   5 January 2018

TL

     17,204      USD      4,500        (284   10 January 2018

TL

     15,916      EUR      3,500        (157   10 January 2018

TL

     91,556      EUR      20,140        (620   22 January 2018

TL

     137,834      EUR      30,400        (601   05 February 2018

TL

     82,013      EUR      17,860        (1,413   19 February 2018

TL

     1,143      EUR      250        (25   5 Mart 2018

TL

     97,997      EUR      21,500        (2,154   19 December 2019

TL

     269,451      USD      70,500        (5,010   22 December 2020
           

 

 

   

Total derivative financial liabilities

 

     (15,478  
Details of Currency Forward Contracts

Currency forward contracts at 31 December 2017

Buy

                 

Currency

     Notional amount      Fair value    

Maturity

USD

 

   50,000        (2,246   30 January 2018
     

 

 

   

Total derivative financial liabilities

 

     (2,246  
           

 

 

   

Summary of Fair Value of Financial Assets and Financial Liabilities

This section explains the judgements and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. An explanation of each level is as follows:

   

 

 

   

 

 

     Fair values
     31 December
2018
    31 December
2017
    Fair Value
hierarchy
    

Valuation Techniques

a)Participating cross currency swap contracts (*)

     653,142       950,862       Level 3      Pricing models based on discounted cash Present value of the estimated future cash flows based on unobservable yield curves and end period FX rates

-Held for trading

     (24,199     950,862       

-Derivatives used for hedging

     677,341       —         

b)FX swap contracts

     656,302       (4,675     Level 2      Present value of the estimated future cash flows based on observable yield curves and end period FX rates

-Held for trading

     602,719       (4,675     

-Derivatives used for hedging

     53,583       —         

c)Currency forward contracts

     —         (2,246     Level 2      Forward exchange rates at the balance sheet date

-Held for trading

     —         (2,246     

 

(*)

TL 118,647 accrual of net interest expense has been reflected to consolidated financial statements as at 31 December 2018 (31 December 2017: TL 72,653). Since bid-ask spread is unobservable input; in valuation of participating cross currency swap contracts, prices in bid- ask price range which were considered the most appropriate were used instead of mid prices. If mid prices were used in the valuation the fair value of participating cross currency swap contracts would have been TL 123,995 lower as at 31 December 2018 (31 December 2017: TL 129,870).

Summary of Financial Assets and Financial Liabilities Measured and Recognised at Fair Value

The following table presents the Group’s financial assets and financial liabilities measured and recognised at fair value at 31 December 2018 and 2017 on a hedge accounting basis:

 

Fair values

 

Participating cross currency swap
contracts

   Nominal
Value
     Maturity Date      31 December
2018
     31 December
2017
     Fair
Value
hierarchy
     Hedge
Ratio
     Change in
intrinsic

value of
outstanding
hedging
instruments
since 1 July
     Change in
value of
hedging
item used to
determine
hedge
effectiveness
 

EUR Contracts

     500,000        23 October 2025        208,462        627,385        Level 3        1:1        359,400        (359,400

EUR Contracts

     60,000        22 April 2026        64,670        1,078        Level 3        1:1        43,128        (43,128
                                                      —    

USD Contracts

     400,000        16 September 2020        394,975        224,560        Level 3        1:1        179,388        (179,388

USD Contracts

     20,000        10 April 2026        9,234        —          Level 3        1:1        13,519        (13,519

CNY Contracts

     202,600        22 April 2026        53,583        —          Level 2        1:1        15,600        (15,600

 

Summary of Cash Flow Sensitivity Analysis for Variable Rate Instruments

An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2018 and 2017:

 

     Profit or loss      Equity  
     100 bps
increase
     100 bps
decrease
     100 bps
increase
     100 bps
decrease
 

31 December 2018

           

Variable rate instruments (financial liability)

     (234,196      234,196        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow sensitivity (net)

     (234,196      234,196        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

31 December 2017

           

Variable rate instruments (financial liability)

     (83,922      83,922        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow sensitivity (net)

     (83,922      83,922        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Summary of Reconciliation by Risk Category of Components of Equity and Analysis of OCI Items, Net of Tax

The following table provides a reconciliation by risk category of components of equity and analysis of OCI items, net of tax, resulting from cash flow hedge accounting.

 

     2018  
     Hedging
Reserve
     Cost of Hedging
Reserve
 

Balance at 1 January 2018

     —          —    

Cash Flow Hedges

     

Changes in fair value:

     683,706        (448,833

Foreign currency risk

     612,733        (448,833

Interest rate risk

     70,973        —    

Amount reclassified into profit or loss:

     (664,550      101,231  

Foreign currency risk

     (611,035      101,231  

Interest rate risk

     (53,515      —    

Tax on movements during the year:

     (4,214      76,472  
  

 

 

    

 

 

 

Balance at 31 December 2018

     14,942        (271,130
  

 

 

    

 

 

 

 

Interest rate risk and currency risk [member]  
Statement [LineItems]  
Summary of Cash Flow Sensitivity Analysis for Variable Rate Instruments

     Profit or Loss      Equity, net of tax  
     100 bp
increase
     100 bp
decrease
     100 bp
increase
     100 bp
decrease
 

31 December 2018

           

Participating cross currency swap contracts

     937,845        9,455        (360,596      (259,066

Cross currency swap contracts

     31,584        320        1,452        4,765  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash Flow sensitivity (net)

     969,429        9,775        (359,144      (254,301
  

 

 

    

 

 

    

 

 

    

 

 

 

Participating cross currency swap contracts [member]  
Statement [LineItems]  
Summary of Fair Value of Financial Assets and Financial Liabilities

Movements in the participating cross currency swap contracts for the years ended 31 December 2018 and 31 December 2017 are stated below:

 

     31 December
2018
     31 December
2017
 

Opening balance

     950,862        382,054  

Cash flow effect

     (612,466      —    

Total gain/loss:

     

Gains recognized in profit or loss

     314,746        568,808  
  

 

 

    

 

 

 

Closing balance

     653,142        950,862  
  

 

 

    

 

 

 

Consideration payable in relation to acquisition of Belarusian telecom [member]  
Statement [LineItems]  
Summary of Fair Value of Financial Assets and Financial Liabilities

Changes in the consideration payable in relation to acquisition of Belarusian Telecom for the years ended 31 December 2018 and 31 December 2017 are stated below:

 

     2018      2017  

Opening balance

     323,691        295,062  

Gains recognized in profit or loss

     34,613        28,629  
  

 

 

    

 

 

 

Closing balance

     358,304        323,691