XML 92 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Financial instruments (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Disclosure of Credit Risk

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is:

 

            2018      2017  

Trade receivables

     19        2,620,991        3,004,206  

Contract assets

        715,441        —    

Receivables from financial services

     20        4,170,929        4,248,120  

Cash and cash equivalents*

     24        7,419,095        4,712,141  

Participating cross currency swap and FX swap contracts

     32        1,356,062        981,396  

Other current assets**

     22        287,469        316,042  

Held to maturity investments

        —          11,992  

Financial asset at fair value through profit or loss

        9,409        —    

Financial asset at fair value through other comprehensive income

        42,454        —    

Due from related parties

     37        13,533        5,299  
     

 

 

    

 

 

 
        16,635,383        13,279,196  
     

 

 

    

 

 

 

 

*

Cash in hand is excluded from cash and cash equivalents.

**

Prepaid expenses, receivable from personnel, receivable from the Ministry of Transport and Infrastructure of Turkey, other and advances given are excluded from other current assets and other non-current assets.

 

Summary of Maximum Exposure to Credit Risk for Trade and Subscriber Receivables, Other Assets and Cash and Cash Equivalent Arising from Sales Transactions Including those Classified as Due from Related Parties

The maximum exposure to credit risk for trade and subscriber receivables, other assets and cash and cash equivalent arising from sales transactions including those classified as due from related parties at the reporting date by type of customer is:

 

Other Assets at 31 December 2018(*)   Not Due     More Than
30 Days
Past Due
    More Than
60 Days
Past Due
    More Than
90 Days
Past Due
    More Than
120 Days
Past Due
    More Than
150 Days
Past Due
    More Than
150 Days -3
years Past
Due
    More Than
3 - 4 years
Past Due
    More Than
4 - 5 years
Past Due
    Total  

Gross Carrying Amount

    8,656,954       214,351       80,762       57,761       43,038       25,543       755,982       272,547       319,298       10,426,236  

Loss Allowance

    24,864       4,567       5,238       4,900       6,368       6,028       214,893       182,431       281,522       730,811  

 

(*)

Other Assets includes trade receivables, subscriber receivables, other assets, cash and cash equivalent and due from related parties.

 

Contract Assets at 31 December 2018   Not Due     More Than
30 Days
Past Due
    More Than
60 Days
Past Due
    More Than
90 Days
Past Due
    More Than
120 Days
Past Due
    More Than
150 Days
Past Due
    More Than
150 Days - 3
years Past
Due
    More Than
3 - 4 years
Past Due
    More Than
4 - 5 years
Past Due
    Total  
                   

Gross Carrying Amount

    715,441       —         —         —         —         —         —         —         —         715,441  

Loss Allowance

    7,370       —         —         —         —         —         —         —         —         7,370  

 

Credit quality:

 

Other Assets as at 1 January
2018(*)
  Not Due     More Than
30 Days
Past Due
    More Than
60 Days
Past Due
    More Than
90 Days
Past Due
    More Than
120 Days
Past Due
    More Than
150 Days
Past Due
    More Than
150 Days - 3 years
Past Due
    More Than
3 - 4 years
Past Due
    More Than
4 - 5 years
Past Due
    Total  

Gross Carrying Amount

    6,021,990       194,517       81,804       35,799       52,851       20,493       823,359       208,127       141,717       7,580,657  

Loss Allowance

    24,936       6,136       5,662       4,279       9,766       7,076       323,124       158,198       122,751       661,928  

 

(*)

Other Assets includes trade receivables, subscriber receivables and other assets.

 

Contract Assets as at 1 January 2018   Not Due     More Than
30 Days
Past Due
    More Than
60 Days
Past Due
    More Than
90 Days
Past Due
    More Than
120 Days
Past Due
    More Than
150 Days
Past Due
    More Than
150 Days - 3
years Past
Due
    More Than
3 - 4 years
Past Due
    More Than
4 - 5 years
Past Due
    Total  

Gross Carrying Amount

    514,223       —         —         —         —         —         —         —         —         514,223  

Loss Allowance

    5,128       —         —         —         —         —         —         —         —         5,128  

 

Summary of Movements in Provision for Impairment of Receivables from Financial Services, Trade Receivables and Due from Related Parties

Movements in the provision for impairment of trade receivables and due from related parties are as follows:

 

     31 December
2018
Contract Asset
     31 December
2018
Other Asset**
 

Opening balance

     —             705,440  

IFRS 9 effect

     5,128        (43,512

Provision for impairment recognized during the year

     2,242        416,557  

Amounts collected

     —          (166,641

Unused amount reversed (*)

     —          (73,023

Receivables written off during the year as uncollectible

     —          (118,553

Exchange differences

     —          10,540  

Disposal of subsidiaries

     —          3  
  

 

 

    

 

 

 
Closing balance      7,370        730,811  
  

 

 

    

 

 

 

 

     31 December
2017
Contract Asset
     31 December
2017
Other Asset**
 

Opening balance

     —          964,311  

Provision for impairment recognized during the year

     —          180,948  

Amounts collected

     —          (224,460

Unused amount reversed (*)

     —          (79,958

Receivables written off during the year as uncollectible

     —          (138,529

Exchange differences

     —          3,128  
  

 

 

    

 

 

 
Closing balance      —          705,440  
  

 

 

    

 

 

 

 

(*)

The Company signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the years between 1998 to 2016, Transferred doubtful receivables comprise of balances that the Company started legal proceedings.

(**)

Other Assets includes trade receivables, subscriber receivables and other assets.

 

Movements in the provision for impairment of receivables from financial services are as follows:

 

     31 December
2018
     31 December
2017
 

Opening balance

     72,992        10,170  

IFRS 9 effect

     52,951        —    

Provision for impairment recognized during the year

     190,509        117,293  

Amounts collected

     (96,278      (37,503

Unused amount reversed (*)

     (19,901      (16,968
  

 

 

    

 

 

 
Closing balance      200,273        72,992  
  

 

 

    

 

 

 

 

(*)

The Company signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the year 2017. Transferred doubtful receivables comprise of balances that the Company started legal proceedings.

Summary of Analysis of Group's Financial Liabilities into Relevant Maturity Groupings Based on Contractual Maturities

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for:

 

   

all non-derivative financial liabilities, and

 

   

gross settled derivative financial instruments for which the contractual maturities are essential for an understanding of the timing of the cash flows,

 

    31 December 2018     31 December 2017  
    Carrying     Contractual     6 months     6-12     1-2     2-5     More than
5
    Carrying     Contractual     6 months     6-12     1-2     2-5     More than
5
 
    Amount     cash flows     or less     Months     years     years     Years     Amount     cash flows     or less     months     years     years     Years  

Non-derivative financial liabilities

                           

Secured bank loans

    4,180       (4,712     (1,272     (1,209     (2,231     —         —         4,390       (5,011     —         (1,117     (2,045     (1,849     —    

Unsecured bank loans

    13,526,847       (14,353,989     (4,354,548     (2,065,424     (3,587,398     (2,503,531     (1,843,088     10,533,518       (11,094,697     (3,275,230     (955,637     (2,575,807     (3,035,914     (1,252,109

Finance lease liabilities

    —         —         —         —         —         —         —         122,720       (133,570     (18     (17,429     (16,789     (38,933     (60,401

Debt securities issued

    5,210,562       (7,733,943     (228,838     (149,564     (299,128     (897,385     (6,159,028     1,875,521       (2,753,486     (54,221     (54,221     (108,442     (325,326     (2,211,276

Lease liabilities

    1,413,956       (2,497,426     (372,682     (273,273     (410,826     (666,760     (773,885     —         —         —         —         —         —         —    

Trade and other payables*

    2,372,512       (2,440,300     (2,440,300     —         —         —         —         2,527,152       (2,548,365     (2,548,365     —         —         —         —    

Due to related parties

    45,331       (45,331     (45,331     —         —         —         —         6,980       (6,980     (6,980     —         —         —         —    

Consideration payable in relation to acquisition of Belarusian Telecom (Note 35)

    358,304       (526,090     —         —         —         (526,090     —         323,691       (377,190     —         —         —         (377,190     —    

Derivative financial liabilities Participating Cross Currency Swap and FX swap contracts

    165,265       97,761       55,377       —         12,960       14,522       14,902       107,862       23,428       18,982       —         4,446       —         —    

Buy

      3,444,271       2,519,383       —         193,800       249,288       481,800         1,838,554       1,471,106       —         367,448       —         —    

Sell

      (3,346,510     (2,464,006     —         (180,840     (234,766     (466,898       (1,815,126     (1,452,124     —         (363,002     —         —    

Currency forward contracts

    —         —         —         —         —         —         —         2,246       (2,246     (2,246     —         —         —         —    

Buy

                    190,185       190,185       —         —         —         —    

Sell

                    (192,431     (192,431     —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL

    23,096,957       (27,504,030     (7,387,594     (2,489,470     (4,286,623     (4,579,244     (8,761,099     15,504,080       (16,898,117     (5,868,078     (1,028,404     (2,698,637     (3,779,212     (3,523,786
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*

Advances received, license fee accruals, taxes and withholding taxes payable are excluded from trade and other payables.

 

Summary of Group's Exposure to Foreign Exchange Risk Based Notional Amounts

The Group’s exposure to foreign exchange risk at the end of the reporting period, based on notional amounts, was as follows:

 

     31 December 2018  
     USD      EUR      RMB  

Foreign currency denominated assets

        

Other non-current assets

     222        11        —    

Financial asset at fair value through other comprehensive income

     —          7,043        —    

Due from related parties-current

     1,965        223        —    

Trade receivables and contract assets

     15,786        52,140        —    

Other current assets

     70,710        18,977        —    

Cash and cash equivalents

     786,322        384,800        —    
  

 

 

    

 

 

    

 

 

 
     875,005        463,194        —    

Foreign currency denominated liabilities

        

Loans and borrowings-non current

     (481,438      (748,142      (224,519

Debt securities issued-non- current

     (921,102      —          —    

Lease obligations-non-current

     (4,719      (24,068      —    

Other non-current liabilities

     (68,107      —          —    

Loans and borrowings-current

     (390,876      (523,595      (29,244

Debt securities issued-current

     (55,074      —          —    

Rent lease obligations-current

     (2,951      (8,223      —    

Trade and other payables-current

     (233,805      (32,946      (70,553

Due to related parties

     (686      (52      —    
  

 

 

    

 

 

    

 

 

 
     (2,158,758      (1,337,026      (324,316
  

 

 

    

 

 

    

 

 

 

Exposure related to derivative instruments

        

Participating cross currency swap and FX swap contracts

     1,082,036        811,167        202,600  
  

 

 

    

 

 

    

 

 

 
Net exposure      (201,717      (62,665      (121,716
  

 

 

    

 

 

    

 

 

 

 

     31 December 2017  
     USD      EUR  

Foreign currency denominated assets

     

Other non-current assets

     72        2,681  

Due from related parties-current

     571        407  

Trade receivables and accrued income

     18,890        57,283  

Other current assets

     43,039        35,049  

Cash and cash equivalents

     688,717        237,697  
  

 

 

    

 

 

 
     751,289        333,117  
  

 

 

    

 

 

 

Foreign currency denominated liabilities

 

  

Loans and borrowings-non current

     (557,180      (960,629

Debt securities issued-non- current

     (469,387      —    

Other non-current liabilities

     (85,816      —    

Loans and borrowings-current

     (206,535      (285,827

Debt securities issued-current

     (27,848      —    

Trade and other payables-current

     (328,323      (29,442

Due to related parties

     (1,172      (394
  

 

 

    

 

 

 
     (1,676,261      (1,276,292
  

 

 

    

 

 

 

Exposure related to derivative instruments

     

Participating cross currency swap and FX swap contracts

     937,011        748,650  

Currency forward contracts

     50,000        —    
  

 

 

    

 

 

 

Net exposure

     62,039        (194,525
  

 

 

    

 

 

 

 

Summary of Quantitative Information about Significant Unobservable Inputs Used in Level 3 Fair Value Measurement of Contingent Consideration

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of contingent consideration,     

 

   

Fair value at

     

Inputs

   
   

31 December

2018

 

31 December
2017

 

Unobservable

Inputs

 

31 December
2018

 

31 December
2017

 

Relationship of unobservable inputs to fair
value

Contingent consideration

  358,304   323,691  

Risk-adjusted discount rate

  9,5%   4,8%  

A change in the discount rate by 100 bps would increase/decrease FV by TL (13,582) and TL 14,250 respectively,

     

Expected settlement date

  first quarter of 2023   first quarter of 2021  

If expected settlement date changes by 1 year FV would increase/decrease by TL (31,047) and TL 33,896 respectively,

Interest rate risk [member]  
Statement [LineItems]  
Summary of Variable Interest-Bearing Financial Instruments

As at 31 December 2018 and 2017 the interest rate profile of the Group’s variable rate interest-bearing financial instruments was:

 

            31 December 2018     31 December 2017  
            Effective     Carrying     Effective     Carrying  
   Interest     interest  
     Note      Rate     Amount     rate     Amount  

Variable rate instruments

     28           

USD floating rate loans

        4.3     (4,589,157     3.2     (2,880,615

EUR floating rate loans

        2.1     (6,975,890     2.1     (5,511,579 )
Sensitivity analysis [member]  
Statement [LineItems]  
Summary of Exchange Rates

10% strengthening/weakening of the TL, UAH, BYN against the following currencies at 31 December 2018 and 31 December 2017 would have increased/ (decreased) profit or loss before by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

 

Sensitivity analysis

 

31 December 2018

 
     Profit/(Loss)      Equity  
     Appreciation of
foreign currency
     Depreciation of
foreign currency
     Appreciation of
foreign currency
     Depreciation of
foreign currency
 

1- USD net asset/liability

     (106,121      106,121        —          —    

2- Hedged portion of USD risk (-)

     —          —          (9,596      9,596  

3- USD net effect (1+2)

     (106,121      106,121        (9,596      9,596  
  

 

 

    

 

 

    

 

 

    

 

 

 

4- EUR net asset/liability

     (37,775      37,775        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

5- Hedged portion of EUR risk (-)

     —          —          (23,613      23,613  
  

 

 

    

 

 

    

 

 

    

 

 

 

6- EUR net effect (4+5)

     (37,775      37,775        (23,613      23,613  
  

 

 

    

 

 

    

 

 

    

 

 

 

7- Other foreign currency net asset/liability (RMB)

     (9,275      9,275        —          —    

8- Hedged portion of other foreign currency risk (-) (RMB)

     —          —          364        (364

9- Other foreign currency net effect (7+8)

     (9,275      9,275        364        (364
  

 

 

    

 

 

    

 

 

    

 

 

 

Total (3+6+9)

     (153,171      153,171        (32,845      32,845  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Sensitivity analysis

 

31 December 2017

 
     Profit/(Loss)      Equity  
     Appreciation of
foreign currency
     Depreciation of
foreign currency
     Appreciation of
foreign currency
     Depreciation of
foreign currency
 

1- USD net asset/liability

     23,400        (23,400      —          —    

2- Hedged portion of USD risk (-)

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

3- USD net effect (1+2)

     23,400        (23,400      —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

4- EUR net asset/liability

     (87,838      87,838        —          —    

5- Hedged portion of EUR risk (-)

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

6- EUR net effect (4+5)

     (87,838      87,838        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

7- Other foreign currency net asset/liability (RMB)

     —          —          —          —    

8- Hedged portion of other foreign currency risk (-) (RMB)

     —          —          —          —    

9- Other foreign currency net effect (7+8)

     —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total (3+6+9)

     (64,438      64,438        —          —