XML 68 R78.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2019
Statement [LineItems]  
Summary of Fair Value of Derivative Financial Instruments
The fair value of derivative financial instruments at 31 December 2019 and 2018 are attributable to the following:
 
   
31 December 2019
   
31 December 2018
 
   
Assets
   
Liabilities
   
Assets
   
Liabilities
 
Held for trading
   443,880    72,539    709,617    131,097 
Derivatives used for hedging
   483,448    —      730,924    —   
  
 
 
   
 
 
   
 
 
   
 
 
 
Total
  
 
927,328
 
  
 
72,539
 
  
 
1,440,541
 
  
 
131,097
 
  
 
 
   
 
 
   
 
 
   
 
 
 
Details of Participating Cross Currency Swap and FX Swap Contracts
The notional amount and the fair value of participating cross currency swap and cross currency swap contracts for hedging purposes at 31 December 2019 are as follows:
 
Sell
 
 
 
 
  
Buy
 
  
 
Currency
  
Notional amount
 
 
 
 
  
Currency
 
  
Notional amount
 
  
Fair Value
 
  
Maturity
Participating cross currency swap contracts
       
TL
  
 
1,820,280
 
 
   
  
 
EUR
 
  
 
433,400
 
  
 
148,066
 
  
23 October 2025
TL
  
 
257,478
 
 
   
  
 
EUR
 
  
 
56,004
 
  
 
7,675
 
  
22 April 2026
TL
  
 
85,593
 
 
   
  
 
USD
 
  
 
18,668
 
  
 
21,581
 
  
22 April 2026
TL
  
 
145,000
 
 
   
  
 
USD
 
  
 
50,000
 
  
 
97,030
 
  
16 September 2020
TL
  
 
128,833
 
 
   
  
 
USD
 
  
 
33,333
 
  
 
57,280
 
  
16 September 2020
TL
  
 
97,833
 
 
   
  
 
USD
 
  
 
33,333
 
  
 
63,358
 
  
16 September 2020
TL
  
 
64,667
 
 
   
  
 
USD
 
  
 
16,667
 
  
 
28,394
 
  
16 September 2020
TL
  
 
245,951
 
 
   
  
 
USD
 
  
 
46,670
 
  
 
9,893
 
  
22 April 2026
Cross currency swap contracts
       
TL
  
 
115,628
 
 
   
  
 
RMB
 
  
 
189,107
 
  
 
50,171
 
  
22 April 2026
 
  
   
 
   
  
   
  
   
  
 
 
 
  
 
Derivatives used for hedge accounting financial assets
 
  
 
483,448
 
  
 
 
  
   
 
   
  
   
  
   
  
 
 
 
  
 
EUR 489,404 participating cross currency swap contracts includes TL 833,786 guarantees after the CSA agreement.
 
Held for trading
Cross currency swap, participating cross currency swap, FX swap and option contracts
The notional amount and the fair value of cross currency swap, participating cross currency swap, FX swap and option contracts for hedging purposes at 31 December 2019 are as follows:
 
Sell
 
 
 
  
Buy
 
  
 
Currency
  
Notional amount
 
 
 
  
Currency
  
Notional amount
 
  
Fair Value
 
  
Maturity
Cross currency swap contracts
  
   
  
   
  
 
TL
  
 
242,873
 
 
 
  
USD
  
 
70,500
 
  
 
178,968
 
  
16 September 2020
TL
  
 
269,451
 
 
 
  
USD
  
 
70,500
 
  
 
148,452
 
  
22 December 2020
TL
  
 
137,952
 
 
 
  
USD
  
 
24,000
 
  
 
5,625
 
  
20 March 2023
TL
  
 
138,816
 
 
 
  
USD
  
 
24,000
 
  
 
5,044
 
  
23 March 2023
TL
  
 
84,224
 
 
 
  
EUR
  
 
15,040
 
  
 
10,691
 
  
23 September 2021
TL
  
 
91,008
 
 
 
  
EUR
  
 
14,400
 
  
 
5,141
 
  
23 September 2021
TL
  
 
35,818
 
 
 
  
RMB
  
 
45,259
 
  
 
944
 
  
22 April 2026
Participating cross currency swap contracts
  
   
  
   
  
 
TL
  
 
172,772
 
 
 
  
EUR
  
 
28,002
 
  
 
9,904
 
  
22 April 2026
TL
  
 
171,092
 
 
 
  
EUR
  
 
28,002
 
  
 
21,355
 
  
22 April 2026
TL
  
 
227,750
 
 
 
  
EUR
  
 
37,336
 
  
 
8,705
 
  
22 April 2026
TL
  
 
77,520
 
 
 
  
EUR
  
 
12,000
 
  
 
1,097
 
  
16 September 2020
TL
  
 
261,912
 
 
 
  
USD
  
 
46,670
 
  
 
12,195
 
  
22 April 2026
TL
  
 
108,349
 
 
 
  
USD
  
 
18,668
 
  
 
3,930
 
  
22 April 2026
TL
  
 
135,051
 
 
 
  
USD
  
 
23,335
 
  
 
4,674
 
  
22 April 2026
TL
  
 
215,354
 
 
 
  
USD
  
 
37,336
 
  
 
7,813
 
  
22 April 2026
TL
  
 
174,000
 
 
 
  
USD
  
 
30,000
 
  
 
1,506
 
  
15 June 2026
TL
  
 
186,050
 
 
 
  
USD
  
 
32,669
 
  
 
9,936
 
  
22 April 2026
FX swap contracts (*)
  
   
  
   
  
 
USD
  
 
20,000
 
 
 
  
TL
  
 
117,860
 
  
 
67
 
  
27 February 2020
USD
  
 
20,000
 
 
 
  
TL
  
 
117,900
 
  
 
51
 
  
27 February 2020
Option contracts
  
   
  
   
  
 
EUR
  
 
25,000
 
 
 
  
USD
  
 
28,038
 
  
 
186
 
  
3 January 2020
USD
  
 
50,000
 
 
 
  
TL
  
 
275,000
 
  
 
11
 
  
3 January 2020
 
  
   
 
 
  
 
  
   
  
 
 
 
  
 
Held for trading derivative financial assets
 
  
 
436,295
 
  
 
  
  
 
 
 
  
 
 
 
(*)
There will be a purchase of USD 40,000 on 27 May 2020 in exchange for TL 241,046 in terms of the FX swap contract dated 27 November 2019.
 
Currency forward contracts
The notional amount and the fair value of currency forward contracts for trading purposes at 31 December 2019 are as follows:
 
Buy
 
  
 
 
  
 
 
Currency
  
Notional amount
 
  
Fair Value
 
  
Maturity
 
USD
  
 
30,000
 
  
 
2,081
 
  
 
28 February 2020
 
USD
  
 
7,500
 
  
 
952
 
  
 
30 March 2020
 
USD
  
 
7,500
 
  
 
916
 
  
 
29 June 2020
 
USD
  
 
10,000
 
  
 
1,038
 
  
 
30 March 2020
 
USD
  
 
10,000
 
  
 
1,016
 
  
 
29 June 2020
 
USD
  
 
7,500
 
  
 
797
 
  
 
30 March 2020
 
USD
  
 
7,500
 
  
 
785
 
  
 
29 June 2020
 
 
  
   
  
 
 
 
  
   
Held for trading derivative financial assets
 
  
 
7,585
 
  
   
  
  
 
 
 
  
   
Held for trading
FX swap, interest swap and participating cross currency swap contracts
The notional amount and the fair value of FX swap, interest swap and participating cross currency swap contracts for hedging purposes at 31 December 2019 are as follows:
 
Sell
 
 
 
 
  
Buy
 
  
 
Currency
  
Notional amount
 
 
 
 
  
Currency
 
  
Notional amount
 
  
Fair Value
 
  
Maturity
FX swap contracts
 
  
   
  
 
EUR
  
 
50,000
 
 
   
  
 
USD
 
  
 
55,488
 
  
 
(3,005
  
07 January 2020
EUR
  
 
75,000
 
 
   
  
 
USD
 
  
 
83,232
 
  
 
(4,512
  
07 January 2020
EUR
  
 
175,000
 
 
   
  
 
USD
 
  
 
194,560
 
  
 
(8,508
  
08 January 2020
EUR
  
 
50,000
 
 
   
  
 
USD
 
  
 
55,588
 
  
 
(2,432
  
08 January 2020
EUR
  
 
50,000
 
 
   
  
 
USD
 
  
 
55,588
 
  
 
(2,434
  
08 January 2020
EUR
  
 
85,000
 
 
   
  
 
USD
 
  
 
94,397
 
  
 
(4,748
  
08 January 2020
EUR
  
 
90,000
 
 
   
  
 
USD
 
  
 
100,492
 
  
 
(2,301
  
21 January 2020
EUR
  
 
20,000
 
 
   
  
 
USD
 
  
 
22,332
 
  
 
(510
  
21 January 2020
EUR
  
 
175,000
 
 
   
  
 
USD
 
  
 
195,346
 
  
 
(4,875
  
22 January 2020
EUR
  
 
50,000
 
 
   
  
 
USD
 
  
 
55,825
 
  
 
(1,448
  
28 January 2020
EUR
  
 
70,000
 
 
   
  
 
USD
 
  
 
78,154
 
  
 
(2,036
  
28 January 2020
EUR
  
 
90,000
 
 
   
  
 
USD
 
  
 
100,484
 
  
 
(2,612
  
28 January 2020
EUR
  
 
50,000
 
 
   
  
 
USD
 
  
 
55,825
 
  
 
(1,448
  
28 January 2020
TL
  
 
11,211
 
 
   
  
 
USD
 
  
 
1,860
 
  
 
(3
  
28 February 2020
Interest swap contracts
 
  
   
  
 
USD
  
 
93,340
 
 
   
  
 
USD
 
  
 
93,340
 
  
 
(7,802
  
22 April 2026
USD
  
 
46,670
 
 
   
  
 
USD
 
  
 
46,670
 
  
 
(3,101
  
22 April 2026
USD
  
 
37,336
 
 
   
  
 
USD
 
  
 
37,336
 
  
 
(959
  
22 April 2026
USD
  
 
32,669
 
 
   
  
 
USD
 
  
 
32,669
 
  
 
(849
  
22 April 2026
Participating cross currency swap contracts
 
  
   
  
 
TL
  
 
105,848
 
 
   
  
 
USD
 
  
 
18,668
 
  
 
(14,265
  
22 April 2026
TL
  
 
162,552
 
 
   
  
 
USD
 
  
 
28,002
 
  
 
(4,691
  
22 April 2026
 
  
   
 
   
  
   
  
   
  
 
 
 
  
 
Total held for trading derivative financial liabilities
 
  
 
(72,539
  
 
 
  
   
 
   
  
   
  
   
  
 
 
 
  
 
 
Derivatives used for hedging
Participating cross currency swap and cross currency swap contracts
The notional amount and the fair value of participating cross currency swap and cross currency swap contracts for hedging purposes at 31 December 2018 are as follows:
 
Sell
 
 
 
 
  
Buy
 
  
 
 
Currency
  
Notional amount
 
 
 
 
  
Currency
 
  
Notional amount
 
  
Fair Value
 
  
Maturity
 
Participating cross currency swap contracts
 
  
   
  
   
  
   
TL
  
 
1,650,000
 
 
   
  
 
EUR
 
  
 
500,000
 
  
 
208,462
 
  
 
23 October 2025
 
TL
  
 
275,850
 
 
   
  
 
EUR
 
  
 
60,000
 
  
 
64,670
 
  
 
22 April 2026
 
TL
  
 
435,000
 
 
   
  
 
USD
 
  
 
150,000
 
  
 
167,116
 
  
 
16 September 2020
 
TL
  
 
293,500
 
 
   
  
 
USD
 
  
 
100,000
 
  
 
108,777
 
  
 
16 September 2020
 
TL
  
 
194,000
 
 
   
  
 
USD
 
  
 
50,000
 
  
 
39,394
 
  
 
16 September 2020
 
TL
  
 
386,500
 
 
   
  
 
USD
 
  
 
100,000
 
  
 
79,688
 
  
 
16 September 2020
 
TL
  
 
91,700
 
 
   
  
 
USD
 
  
 
20,000
 
  
 
9,234
 
  
 
22 April 2026
 
Cross currency swap contracts
 
  
   
  
   
  
   
TL
  
 
123,878
 
 
   
  
 
RMB
 
  
 
202,600
 
  
 
53,583
 
  
 
22 April 2026
 
 
  
   
 
   
  
   
  
   
  
 
 
 
  
   
Derivatives used for hedge accounting financial assets
 
  
 
730,924
 
  
   
 
  
   
 
   
  
   
  
   
  
 
 
 
  
   
EUR 500,000 participating cross currency swap contracts includes TL 690,146 guarantees after CSA agreement.
 
Held for trading
FX swap, cross currency swap and participating cross currency swap contracts
The notional amount and the fair value of FX swap, cross currency swap, participating cross currency swap contracts for hedging purposes at 31 December 2018 are as follows:
 
Sell
 
 
 
  
Buy
 
  
 
Currency
  
Notional amount
 
 
 
  
Currency
  
Notional amount
 
  
Fair Value
 
  
Maturity
FX swap contracts
TL
  
 
266,760
 
 
 
  
USD
  
 
50,000
 
  
 
(3,715
  
2 January 2019
TL
  
 
266,510
 
 
 
  
USD
  
 
50,000
 
  
 
(3,465
  
2 January 2019
TL
  
 
719,996
 
 
 
  
USD
  
 
135,000
 
  
 
(9,774
  
2 January 2019
TL
  
 
212,736
 
 
 
  
USD
  
 
40,000
 
  
 
(2,300
  
2 January 2019
TL
  
 
265,925
 
 
 
  
USD
  
 
50,000
 
  
 
(2,880
  
2 January 2019
TL
  
 
1,366
 
 
 
  
USD
  
 
253
 
  
 
(48
  
19 March 2019
TL
  
 
4,199
 
 
 
  
USD
  
 
680
 
  
 
(939
  
16 January 2019
TL
  
 
5,681
 
 
 
  
USD
  
 
920
 
  
 
(1,277
  
22 January 2019
TL
  
 
6,040
 
 
 
  
EUR
  
 
1,000
 
  
 
(41
  
2 January 2019
USD
  
 
68,654
 
 
 
  
EUR
  
 
60,000
 
  
 
(861
  
15 January 2019
USD
  
 
11,462
 
 
 
  
EUR
  
 
10,000
 
  
 
(4
  
8 January 2019
Cross currency swap contracts
TL
  
 
6,159
 
 
 
  
USD
  
 
1,000
 
  
 
(912
  
28 January 2019
TL
  
 
6,159
 
 
 
  
USD
  
 
1,000
 
  
 
(910
  
24 January 2019
TL
  
 
130,488
 
 
 
  
USD
  
 
24,000
 
  
 
(9,365
  
20 March 2023
TL
  
 
268,200
 
 
 
  
USD
  
 
50,000
 
  
 
(5,791
  
14 June 2019
TL
  
 
128,436
 
 
 
  
USD
  
 
24,000
 
  
 
(2,652
  
19 June 2019
TL
  
 
169,368
 
 
 
  
EUR
  
 
24,000
 
  
 
(24,895
  
8 January 2019
TL
  
 
118,800
 
 
 
  
EUR
  
 
18,000
 
  
 
(22,051
  
23 September 2021
TL
  
 
111,732
 
 
 
  
EUR
  
 
18,867
 
  
 
1,920
 
  
14 February 2019
TL
  
 
185,100
 
 
 
  
EUR
  
 
30,000
 
  
 
(8,296
  
22 April 2026
TL
  
 
183,300
 
 
 
  
EUR
  
 
30,000
 
  
 
(8,642
  
22 April 2026
Participating cross currency swap contracts
TL
  
 
193,800
 
 
 
  
EUR
  
 
30,000
 
  
 
(7,148
  
16 September 2020
TL
  
 
113,400
 
 
 
  
USD
  
 
20,000
 
  
 
(17,051
  
22 April 2026
 
  
   
 
 
  
 
  
   
  
 
 
 
  
 
Total Held for trading derivative financial liabilities
 
  
 
(131,097
  
 
  
  
 
 
 
  
 
 
Held for trading
Cross currency swap contracts
The notional amount and the fair value of cross currency swap contracts for hedging purposes at 31 December 2018 are as follows:
 
Sell
 
 
 
 
  
Buy
 
  
 
 
Currency
  
Notional amount
 
 
 
 
  
Currency
 
  
Notional amount
 
  
Fair Value
 
  
Maturity
 
Cross currency swap contracts
 
TL
  
 
67,410
 
 
   
  
 
USD
 
  
 
18,000
 
  
 
27,928
 
  
 
28 January 2019
 
TL
  
 
95,550
 
 
   
  
 
USD
 
  
 
25,000
 
  
 
36,751
 
  
 
24 January 2019
 
TL
  
 
52,164
 
 
   
  
 
USD
 
  
 
14,620
 
  
 
27,870
 
  
 
16 July 2019
 
TL
  
 
69,744
 
 
   
  
 
USD
 
  
 
19,780
 
  
 
38,636
 
  
 
22 July 2019
 
TL
  
 
242,873
 
 
   
  
 
USD
 
  
 
70,500
 
  
 
160,594
 
  
 
16 September 2020
 
TL
  
 
269,451
 
 
   
  
 
USD
 
  
 
70,500
 
  
 
131,437
 
  
 
22 December 2020
 
TL
  
 
191,300
 
 
   
  
 
USD
 
  
 
50,000
 
  
 
74,095
 
  
 
13 February 2019
 
TL
  
 
98,625
 
 
   
  
 
EUR
 
  
 
25,000
 
  
 
57,161
 
  
 
13 June 2019
 
TL
  
 
203,600
 
 
   
  
 
EUR
 
  
 
50,000
 
  
 
109,610
 
  
 
23 July 2019
 
TL
  
 
97,997
 
 
   
  
 
EUR
 
  
 
21,500
 
  
 
37,825
 
  
 
19 December 2019
 
TL
  
 
105,280
 
 
   
  
 
EUR
 
  
 
18,800
 
  
 
7,710
 
  
 
23 September 2021
 
 
  
   
 
   
  
   
  
   
  
 
 
 
  
   
Total held for trading derivative financial assets
 
  
 
709,617
 
  
   
  
  
 
 
 
  
   
Fair value of derivative instruments and risk management
Summary of Fair Value of Financial Assets and Financial Liabilities This section explains the judgments and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements.
An explanation of each level is as follows:
   
Fair values
   
31 December
2019
   
31 December
2018
  
Fair Value
hierarchy
   
Valuation Techniques
a) Participating cross currency swap contracts (*)
   495,436    653,142   Level 3   Pricing models based on discounted cash Present value of the estimated future cash flows based on unobservable yield curves and end period FX rates
-Held for trading
  
 
62,159
 
  
 
(24,199
   
-Derivatives used for hedging
  
 
433,277
 
  
 
677,341
 
   
b) FX swap, currency, interest swap and option contracts
   351,768    656,302   Level 2   Present value of the estimated future cash flows based on observable yield curves and end period FX rates
-Held for trading
  
 
301,597
 
  
 
602,719
 
   
-Derivatives used for hedging
  
 
50,171
 
  
 
53,583
 
   
c) Currency forward contracts
   7,585    —     Level 2   Forward exchange rates at the balance sheet date
-Held for trading
  
 
7,585
 
  
 
—  
 
   
 
(*)
Since the
bid-ask
spread is unobservable input; in the valuation of participating cross currency swap contracts, prices in the
bid-ask
price range that were considered the most appropriate were used instead of mid prices. If mid prices were used in the valuation the fair value of participating cross currency swap contracts would have been TL 116,684 lower as at 31 December 2019 (31 December 2018: TL 123,995).
Summary of Financial Assets and Financial Liabilities Measured and Recognised at Fair Value
The following tables present the Group’s financial assets and financial liabilities measured and recognized at fair value at 31 December 2019 and 2018 on a hedge accounting basis:
 
Fair values
 
Currency
 
Nominal
Value
  
Maturity Date
  
31 December
2019
  
31 December
2018
  
Fair
Value
hierarchy
  
Hedge
Ratio
  
Change in

intrinsic

value of
outstanding
hedging
instruments
since 1 January
  
Change in
value of
hedging
item used to
determine
hedge
effectiveness
 
Participating cross currency swap contracts
 
EUR Contracts
  433,400   23 October 2025   148,066   208,462   Level 3   1:1   293,774   (293,774
EUR Contracts
  56,004   22 April 2026   7,675   64,670   Level 3   1:1   36,344   (36,344
USD Contracts
  133,333   16 September 2020   246,062   394,975   Level 3   1:1   61,424   (61,424
USD Contracts
  46,670   22 April 2026   9,893   —     Level 3   1:1   15,215   (15,215
USD Contracts
  18,668   22 April 2026   21,581   9,234   Level 3   1:1   13,436   (13,436
Cross currency swap contracts
 
CNY Contracts
  189,107   22 April 2026   50,171   53,583   Level 2   1:1   19,172   (19,172
 
Fair values
 
Currency
 
Nominal
Value
  
Maturity Date
  
31 December
2018
  
31 December
2017
  
Fair
Value
hierarchy
  
Hedge
Ratio
  
Change in
intrinsic
value of
outstanding
hedging
instruments
since 1 July
  
Change in
value of
hedging
item used to
determine
hedge
effectiveness
 
Participating cross currency swap contracts
 
EUR Contracts
  500,000   23 October 2025   208,462   627,385   Level 3   1:1   359,400   (359,400
EUR Contracts
  60,000   22 April 2026   64,670   1,078   Level 3   1:1   43,128   (43,128
USD Contracts
  400,000   16 September 2020   394,975   224,560   Level 3   1:1   179,388   (179,388
USD Contracts
  20,000   10 April 2026   9,234   —     Level 3   1:1   13,519   (13,519
Cross currency swap contracts
 
CNY Contracts
  202,600   22 April 2026   53,583   —     Level 2   1:1   15,600   (15,600
Summary of Cash Flow Sensitivity Analysis for Variable Rate Instruments
An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2019 and 2018:
 
   
Profit or loss
   
Equity
 
   
100 bps
increase
  
100 bps
decrease
   
100 bps
increase
   
100 bps
decrease
 
31 December 2019
       
Variable rate instruments (financial liability)
   (225,528  225,528    —      —   
  
 
 
  
 
 
   
 
 
   
 
 
 
Cash flow sensitivity (net)
   (225,528  225,528    —      —   
  
 
 
  
 
 
   
 
 
   
 
 
 
31 December 2018
       
Variable rate instruments (financial liability)
   (234,196  234,196    —      —   
  
 
 
  
 
 
   
 
 
   
 
 
 
Cash flow sensitivity (net)
   (234,196  234,196    —      —   
  
 
 
  
 
 
   
 
 
   
 
 
 
Interest rate risk and currency risk [member]  
Statement [LineItems]  
Summary of Cash Flow Sensitivity Analysis for Variable Rate Instruments
   
Profit or Loss
   
Equity, net of tax
 
   
100 bp
increase
   
100 bp
decrease
   
100 bp
increase
   
100 bp
decrease
 
31 December 2019
        
Participating cross currency swap contracts
   376,920    519,967    (102,693   (180,974
Cross currency swap contracts
   17,631    16,516    (16,644   (18,114
  
 
 
   
 
 
   
 
 
   
 
 
 
Cash Flow sensitivity (net)
  
 
394,551
 
  
 
536,483
 
  
 
(119,337
  
 
(199,088
  
 
 
   
 
 
   
 
 
   
 
 
 
 
   
Profit or Loss
   
Equity, net of tax
 
   
100 bp
increase
   
100 bp
decrease
   
100 bp
increase
   
100 bp
decrease
 
31 December 2018
        
Participating cross currency swap contracts
   937,845    9,455    (360,596   (259,066
Cross currency swap contracts
   31,584    320    1,452    4,765 
  
 
 
   
 
 
   
 
 
   
 
 
 
Cash Flow sensitivity (net)
  
 
969,429
 
  
 
9,775
 
  
 
(359,144
  
 
(254,301
  
 
 
   
 
 
   
 
 
   
 
 
 
Participating cross currency swap contracts [member]  
Statement [LineItems]  
Summary of Fair Value of Financial Assets and Financial Liabilities
Movements in the participating cross currency swap contracts for the years ended 31 December 2019 and 31 December 2018 are stated below:
 
   
31 December
2019
   
31 December
2018
 
Opening balance
   653,142    950,862 
Cash flow effect
   (582,580   (612,466
Total gain/loss:
    
Gains recognized in profit or loss
   424,874    314,746 
  
 
 
   
 
 
 
Closing balance
  
 
495,436
 
  
 
653,142