XML 54 R41.htm IDEA: XBRL DOCUMENT v3.23.1
Financial instruments
12 Months Ended
Dec. 31, 2022
Text block [abstract]  
Financial instruments

35.  Financial instruments

Credit risk

Exposure to credit risk:

The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is:

    

    

    

31 December

    

31 December

Notes

2022

2021

Trade receivables

 

19

 

6,963,821

7,249,705

Contract assets

 

21

 

1,955,996

2,049,659

Receivables from financial services

 

20

 

3,561,926

3,535,384

Cash and cash equivalents (*)

 

23

 

25,960,315

30,600,933

Derivative financial instruments

 

34

 

2,032,416

3,500,700

Other current & non-current assets (**)

 

17

 

421,264

320,403

Financial assets at amortized cost

24

 

748,665

6,840

Financial assets at fair value through profit or loss

24

4,293,524

Financial assets at fair value through other comprehensive income

 

24

 

1,850,830

2,345,458

Due from related parties

 

 

76,453

287,756

47,865,210

49,896,838

(*)

Cash in hand is excluded from cash and cash equivalents.

(**)

Prepaid expenses, VAT receivable, receivable from the Ministry of Transport and Infrastructure of Turkiye and advances given are excluded from other current assets and other non-current assets.

35.  Financial instruments (continued)

Credit risk (continued)

Credit quality:

The maximum exposure to credit risk for trade and subscriber receivables, other assets and cash and cash equivalent arising from sales transactions, including those classified as due from related parties at the reporting date by type of customer is:

Less

Less

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

Other assets at

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

31 December 2022 (*)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

40,799,890

376,616

177,832

85,754

72,369

93,472

824,749

347,162

231,478

43,009,322

Loss Allowance

 

131,944

5,630

5,479

4,762

5,874

7,690

194,366

192,022

114,267

662,034

(*)

Other Assets includes trade receivables, subscriber receivables, derivative financial instruments, financial assets, other assets, cash and cash equivalent and due from related parties.

Less

Less

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

Contract assets at

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

31 December 2022

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

1,963,342

 

 

 

 

 

 

 

 

 

1,963,342

Loss Allowance

 

7,346

 

 

 

 

 

 

 

 

 

7,346

Less

Less

Other assets from financial

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

services at 31 December 2022

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

(**)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

3,324,919

180,530

31,964

12,653

17,202

6,861

70,095

2,201

5,418

3,651,843

Loss Allowance

 

20,033

1,802

366

196

7,046

3,604

49,260

2,192

5,418

89,917

(**)

Other Assets includes trade receivables and subscriber receivables from financial services.

Less

Less

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

Other assets at

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

31 December 2021 (*)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

42,352,851

538,256

204,767

93,423

63,909

71,096

1,227,728

549,970

257,258

45,359,258

Loss Allowance

 

126,791

14,697

10,203

9,101

8,250

10,135

410,493

345,167

112,626

1,047,463

(*)

Other Assets includes trade receivables, subscriber receivables, derivative financial instruments, financial assets, other assets, cash and cash equivalent and due from related parties.

Less

Less

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

Contract assets at

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

31 December 2021

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

2,059,911

2,059,911

Loss Allowance

 

10,252

10,252

35.  Financial instruments (continued)

Credit risk (continued)

Credit quality: (continued)

Less

Less

Less Than

Than 60

Than 90

Less Than

Less Than

Less Than

Less Than

Less Than

Other assets from financial services at

30 Days Past

Days Past

Days Past

120 Days

150 Days

3 years Past

4 years

5 years

31 December 2021 (**)

    

Not Due

    

Due

    

Due

    

Due

    

Past Due

    

Past Due

    

Due

    

Past Due

    

Past Due

    

Total

Gross Carrying Amount

 

3,085,059

382,073

33,468

16,199

19,008

9,559

124,746

9,795

6,759

3,686,666

Loss Allowance

 

20,195

3,553

486

256

9,053

5,161

96,050

9,769

6,759

151,282

(**)

Other Assets includes trade receivables and subscriber receivables from financial services.

Impairment losses

Movements in the provision for impairment of trade receivables, contract assets, other assets and due from related parties are as follows:

31 December 2022

    

Contract Assets

    

Other Assets

Opening balance

 

10,252

1,047,463

Provision for impairment recognized during the year

 

1,289

610,599

Amounts collected

 

(232,462)

Receivables written off during the year as uncollectible

 

(397,132)

Effect of changes in exchange rates

 

47,430

Inflation adjustment

(4,195)

(413,864)

Closing balance

 

7,346

662,034

31 December 2021

    

Contract Assets

    

Other Assets

Opening balance

 

11,720

1,402,442

Provision for impairment recognized during the year

 

2,005

923,701

Amounts collected

 

(402,315)

Receivables written off during the year as uncollectible

 

(603,608)

Effect of changes in exchange rates

 

102,855

Inflation adjustment

(3,473)

(375,612)

Closing balance

 

10,252

 

1,047,463

35. Financial instruments (continued)

Movements in the provision for impairment of trade receivables, subscriber receivables, other assets and cash and cash equivalents from financial services are as follows:

31 December

31 December

    

2022

    

2021

Opening balance

 

151,282

345,476

Provision for impairment recognized during the year

 

103,094

133,977

Amounts collected

 

(68,647)

(112,522)

Receivables transferred with receivables transfer contract (*)

 

(36,985)

(146,945)

Inflation adjustment

(58,827)

(68,704)

Closing balance

 

89,917

151,282

(*)

Turkcell Finansman signed a transfer of claim agreement with a debt management company to transfer some of its doubtful receivables stemming from the years 2016 and 2021. Transferred doubtful receivables comprise of balances that Turkcell Finansman started legal proceedings for.

Liquidity risk

The table below analyses the Group’s financial liabilities by considering relevant maturity groupings based on their contractual maturities for:

-all non-derivative financial liabilities, and
-gross settled derivative financial instruments for which contractual maturities are essential for an understanding of the timing of the cash flows.

35. Financial instruments (continued)

Liquidity risk (continued)

    

31 December 2022

    

31 December 2021

Carrying

Contractual

6 months

6-12

1-2

2-5

More than 5

Carrying

Contractual

6 months

6-12

1-2

2-5

More than 5

    

Amount

    

cash flows

    

or less

    

Months

    

years

    

years

    

Years

    

Amount

    

cash flows

    

or less

    

months

    

years

    

years

    

Years

Non-derivative financial liabilities

 

Secured bank loans

 

3,136,868

(3,626,031)

(616,130)

(242,972)

(475,576)

(1,318,013)

(973,340)

842,503

(870,511)

(201,900)

(200,342)

(239,586)

(228,683)

Unsecured bank loans

 

28,524,331

(31,220,977)

(8,875,434)

(4,898,822)

(4,516,080)

(11,238,409)

(1,692,232)

32,773,355

(35,541,826)

(8,492,162)

(3,039,099)

(5,631,753)

(15,915,368)

(2,463,444)

Debt securities issued

 

19,137,920

(23,654,946)

(1,714,260)

(519,867)

(1,039,733)

(10,876,254)

(9,504,832)

22,025,979

(28,712,826)

(804,279)

(632,233)

(1,264,465)

(14,111,647)

(11,900,202)

Lease liabilities

 

3,055,231

(5,186,425)

(772,668)

(583,181)

(918,574)

(1,458,421)

(1,453,581)

4,773,454

(7,545,432)

(1,138,393)

(935,169)

(1,191,070)

(2,092,223)

(2,188,577)

Trade and other payables (*)

 

6,932,734

(7,233,483)

(7,089,288)

(144,195)

7,582,037

(7,905,044)

(7,899,561)

(5,483)

Due to related parties

 

242,246

(334,850)

(334,850)

107,031

(143,398)

(143,398)

Consideration payable in relation to acquisition of BeST and Boyut Enerji (Note 27)

 

666,613

(1,879,158)

(9,328)

(108,758)

(1,761,072)

1,250,972

(2,200,500)

(10,949)

(120,426)

(2,069,125)

Derivative financial liabilities

Participating Cross Currency Swap and FX swap contracts

 

150,924

349,200

67,542

63,038

95,405

123,561

(346)

117,165

261,527

33,455

32,439

34,368

161,265

Buy

 

(11,117,506)

(10,419,790)

(940,582)

116,844

134,779

(8,757)

4,326,736

470,483

472,047

885,997

2,498,209

Sell

 

11,466,706

10,487,332

1,003,620

(21,439)

(11,218)

8,411

(4,065,209)

(437,028)

(439,608)

(851,629)

(2,336,944)

TOTAL

 

61,846,867

(72,786,670)

(19,335,088)

(6,181,804)

(6,863,886)

(24,876,294)

(15,529,598)

69,472,496

(82,658,010)

(18,646,238)

(4,779,887)

(8,303,455)

(32,307,082)

(18,621,348)

(*)

Advances received, license fee accruals, taxes and withholding taxes payable are excluded from trade and other payables.

35. Financial instruments (continued)

Foreign exchange risk

The Group’s exposure to foreign exchange risk at the end of the reporting period, based on notional amounts, was as follows:

31 December 2022

    

USD

    

EUR

    

RMB

Foreign currency denominated assets

 

Other non-current assets

 

69

11

Financial asset at fair value through other comprehensive income

 

167,157

115,995

Due from related parties - current

 

71

Trade receivables and contract assets

 

25,125

22,977

Other current assets

 

14,580

6,455

9,057

Cash and cash equivalents

 

393,932

557,380

194,430

600,934

702,818

203,487

Foreign currency denominated liabilities

 

Loans and borrowings - non-current

 

(275,615)

(565,765)

(404,695)

Debt securities issued - non-current

 

(909,499)

Lease obligations - non-current

 

(1,210)

(12,474)

Other non-current liabilities

 

(35,476)

Loans and borrowings - current

 

(94,765)

(180,091)

(149,310)

Debt securities issued - current

 

(53,862)

Lease obligations - current

 

(3,076)

(3,060)

Other current liabilities

(886)

(5,156)

Trade and other payables - current

 

(109,401)

(17,514)

(369,627)

(1,483,790)

(784,060)

(923,632)

Financial liabilities defined as hedging instruments

 

13,763

302,482

Exposure related to derivative instruments

 

Participating cross currency swap and FX swap contracts

 

376,307

(355,000)

282,453

Currency forward contracts

539,263

(150)

Net exposure

 

46,477

(133,910)

(437,692)

35.  Financial instruments (continued)

Foreign exchange risk (continued)

31 December 2021

    

USD

    

EUR

    

RMB

Foreign currency denominated assets

 

  

 

  

 

  

Other non-current assets

 

188

 

11

 

Financial asset at fair value through other comprehensive income

 

85,029

 

16,453

 

Due from related parties - current

 

 

13

 

Trade receivables and contract assets

 

14,729

 

20,135

 

Other current assets

 

10,297

 

5,931

 

14,079

Cash and cash equivalents

 

814,899

 

141,110

 

71,600

 

925,142

 

183,653

 

85,679

Foreign currency denominated liabilities

 

 

  

 

  

Loans and borrowings - non-current

 

(302,607)

 

(504,992)

 

(344,052)

Debt securities issued - non-current

 

(942,374)

 

 

Lease obligations - non-current

 

(3,460)

 

(16,829)

 

Other non-current liabilities

 

(56,888)

 

 

Loans and borrowings - current

 

(89,379)

 

(205,687)

 

(102,395)

Debt securities issued - current

 

(55,938)

 

 

Lease obligations - current

 

(2,589)

 

(3,274)

 

Other current liabilities

(953)

(8,752)

Trade and other payables - current

 

(96,236)

 

(17,010)

 

(363,670)

Due to related parties

 

 

(305)

 

 

(1,550,424)

 

(756,849)

 

(810,117)

Financial liabilities defined as hedging instruments

 

16,987

 

261,680

 

Exposure related to derivative instruments

 

 

 

Participating cross currency swap and FX swap contracts

 

244,583

 

32,022

 

167,476

Currency forward contracts

517,242

 

 

Net exposure

 

153,530

 

(279,494)

 

(556,962)

35.  Financial instruments (continued)

Exposure to currency risk

Sensitivity analysis

The basis for the sensitivity analysis to measure foreign exchange risk is an aggregate corporate-level currency exposure. The aggregate foreign exchange exposure is composed of all assets and liabilities denominated in foreign currencies, the analysis excludes net foreign currency investments.

A 10% strengthening/weakening of the TL, UAH, BYN, EUR against the following currencies as at 31 December 2022 and 31 December 2021 would have increased/(decreased) profit or loss before by the amounts shown below. This analysis assumes that all other variables, in particular interest rates, remain constant.

31 December 2022

Profit/(Loss)

Equity

    

Appreciation of

    

Depreciation of

    

Appreciation of

    

Depreciation of

Sensitivity analysis

foreign currency

foreign currency

foreign currency

foreign currency

1- USD net asset/liability

 

86,904

 

(86,904)

 

 

2- Hedged portion of USD risk (-)

 

 

 

(25,335)

 

25,335

3- USD net effect (1+2)

 

86,904

 

(86,904)

 

(25,335)

 

25,335

4- EUR net asset/liability

 

(266,948)

 

266,948

 

 

5- Hedged portion of EUR risk (-)

 

 

 

(25,720)

 

25,720

6- EUR net effect (4+5)

 

(266,948)

 

266,948

 

(25,720)

 

25,720

7- Other foreign currency net asset/liability (RMB)

 

(117,328)

 

117,328

 

 

8- Hedged portion of other foreign currency risk (-) (RMB)

 

 

 

1,600

 

(1,600)

9- Other foreign currency net effect (7+8)

 

(117,328)

 

117,328

 

1,600

 

(1,600)

Total (3+6+9)

 

(297,372)

 

297,372

 

(49,455)

 

49,455

35.  Financial instruments (continued)

Exposure to currency risk (continued)

Sensitivity analysis (continued)

31 December 2021

Profit/(Loss)

Equity

    

Appreciation of

    

Depreciation of

    

Appreciation of

    

Depreciation of

Sensitivity analysis

foreign currency

foreign currency

foreign currency

foreign currency

1- USD net asset/liability

 

191,136

 

(191,136)

 

2- Hedged portion of USD risk (-)

 

 

 

(17,218)

20,995

3- USD net effect (1+2)

 

191,136

 

(191,136)

 

(17,218)

20,995

4- EUR net asset/liability

 

(421,664)

 

421,664

 

5- Hedged portion of EUR risk (-)

 

 

 

(24,020)

24,020

6- EUR net effect (4+5)

 

(421,664)

 

421,664

 

(24,020)

24,020

7- Other foreign currency net asset/liability (RMB)

 

(116,071)

 

116,071

 

8- Hedged portion of other foreign currency risk (-) (RMB)

 

 

 

1,960

(1,960)

9- Other foreign currency net effect (7+8)

 

(116,071)

 

116,071

 

1,960

(1,960)

Total (3+6+9)

 

(346,599)

 

346,599

 

(39,278)

43,055

Interest rate risk

As at 31 December 2022 and 2021 the interest rate profile of the Group’s variable rate interest-bearing financial instruments are as follows:

31 December 2022

31 December 2021

    

    

Effective

    

    

Effective

    

  

Interest

Carrying

interest

Carrying

Note

Rate

Amount

rate

Amount

Variable rate instruments

 

  

 

  

 

  

 

  

 

  

USD floating rate loans

 

28

 

4.4

%

(4,635,140)

 

3.2

%  

(6,569,574)

EUR floating rate loans

 

28

 

3.2

%

(13,673,783)

 

2.3

%  

(15,093,891)

35. Financial instruments (continued)

Exposure to currency risk (continued)

Interest rate risk (continued)

Sensitivity analysis

Cash flow sensitivity analysis for variable rate instruments:

An increase/decrease of interest rates by 100 basis points would have (decreased)/increased equity and profit or loss by the amounts shown below. This analysis assumes that all other variables, in particular foreign exchange rates, remain constant. The analysis is performed on the same basis at 31 December 2022 and 2021:

    

Profit or (loss)

Equity

    

100 bps

    

100 bps

    

100 bps

    

100 bps

increase

decrease

increase

decrease

31 December 2022

 

 

  

 

  

Variable rate instruments (financial liability)

(315,213)

 

315,213

 

 

Cash flow sensitivity (net)

(315,213)

 

315,213

 

 

31 December 2021

 

 

  

 

  

Variable rate instruments (financial liability)

(170,482)

 

170,482

 

 

Cash flow sensitivity (net)

(170,482)

 

170,482

 

 

Fair value

Fair value of the Group’s financial assets and financial liabilities that are measured at fair value on a recurring basis.

35. Financial instruments (continued)

Fair values (continued)

Valuation inputs and relationships to fair value

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurement of contingent consideration.

Fair value at

    

  

    

Inputs

    

  

31

31

31

31

    

December

    

December

    

Unobservable

    

December

    

December

    

Relationship of unobservable inputs to

2022

2021

Inputs

2022

2021

fair value

Contingent consideration

 

1,245,592

 

Risk-adjusted discount rate

6.8%- 8.0%

An increase/decrease in the discount rate by 100 bps would change FV by TL (51,092) and TL 55,485, respectively.

 

Expected settlement date

 

in instalments between 2026-2031

 

If expected settlement date extended/shortened by 1-year, FV would change by TL (53,167) and TL 57,145, respectively.

Changes in the consideration payable in relation to acquisition of BeST for the years ended 31 December 2022 and 31 December 2021 are stated below:

    

31 December

    

31 December

2022

2021

Opening balance

 

1,245,592

1,063,778

Losses recognized in profit or loss

(758,261)

463,869

Inflation adjustment

(487,331)

(282,055)

Closing balance

1,245,592

35.  Financial instruments (continued)

Exposure to currency risk (continued)

Financial assets:

Carrying values of a significant portion of financial assets do not differ significantly from their fair values due to their short-term nature. Fair values of financial assets are presented in Note 24.

Financial liabilities:

As at 31 December 2022 and 31 December 2021; for the majority of the borrowings, the fair values are not materially different to their carrying amounts since the interest payable on those borrowings is either close to current market rates or the borrowings are of a short-term nature.

The carrying amounts and fair values of non-current borrowings and current portion of non-current borrowings are as follows:

    

Carrying

    

Fair

As at 31 December 2022:

amount

value

Bank loans

22,900,345

21,453,658

Debt securities

18,013,208

16,573,025

    

Carrying

    

Fair

As at 31 December 2021:

amount

value

Bank loans

 

27,426,863

 

27,305,679

Debt securities

21,858,526

21,739,016

Fair value of cash and cash equivalents and debt securities issued are classified as level 1 and fair value of other financial assets and liabilities are classified as level 2.