XML 100 R84.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

Discontinued operations (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
Discontinued operations |
Schedule of statement of profit or loss of disposal group | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 31 December 2023 |  | 31 December 2022 |  | 31 December 2021
​ | ​ | ​ | ​ | ​ | ​ | ​
Revenue |  | 7,737,020 | ​ | 7,921,451 | ​ | 7,665,767
Cost of revenue |  | (4,763,836) | ​ | (5,670,807) | ​ | (5,436,914)
Gross profit |  | 2,973,184 | ​ | 2,250,644 | ​ | 2,228,853
​ | ​ | ​ | ​ | ​ | ​ | ​
Selling and marketing expenses |  | (443,848) | ​ | (444,724) | ​ | (509,207)
Administrative expenses |  | (254,215) | ​ | (258,865) | ​ | (258,037)
Other operating income/(expense), net |  | 192,786 | ​ | 152,396 | ​ | (4,907)
Operating profit |  | 2,467,907 | ​ | 1,498,620 | ​ | 1,456,702
Net finance costs / income |  | (206,260) | ​ | (733,388) | ​ | (695,285)
Profit before income tax |  | 2,261,647 | ​ | 966,063 | ​ | 761,417
Tax benefit /(expense) |  | (291,973) | ​ | (123,693) | ​ | (42,690)
Profit/(loss) for the year from discontinued operations |  | 1,969,674 | ​ | 842,370 | ​ | 718,727
​
Schedule of disposal group assets, liabilities and cash flows | ​
​ | ​ | ​ | ​
​ |  | ​ | 31 December 2023
Assets | ​ |  |
Property, plant and equipment (Note 12) | ​ |  | 5,797,891
Right-of-use assets (Note 16) | ​ |  | 1,327,438
Intangible assets (Note 13) | ​ |  | 3,299,805
Trade receivables | ​ |  | 269,898
Deferred tax assets (Note 18) | ​ |  | 1,315,876
Inventories | ​ |  | 53,042
Other non current asset | ​ |  | 151,771
Financial assets at amortized cost | ​ |  | 736,174
Cash and cash equivalents | ​ | ​ | 4,017,443
Other current asset | ​ |  | 136,432
Assets held for sale | ​ |  | 17,105,770
​ | ​ | ​ | ​
Liabilities | ​ |  | ​
Borrowings | ​ |  | 4,524,403
Employee benefit obligations | ​ |  | 34,730
Current tax liabilities | ​ |  | 4,200
Trade and other payables | ​ |  | 891,447
Other non current liabilities | ​ | ​ | 5,337
Deferred revenue | ​ |  | 17,804
Contract liabilities | ​ |  | 460,244
Provisions (Note 32) | ​ |  | 389,511
Liabilities directly associated with the assets held for sale | ​ |  | 6,327,676
​ | ​ | ​ | ​
Net assets directly associated with disposal group | ​ |  | 10,778,094
​ | ​ | ​ | ​
Amounts included in accumulated OCI: | ​ |  | ​
Foreign currency translation reserve | ​ |  | 6,140,191
Reserve of disposal group classified as held for sale | ​ |  | 6,140,191
​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 31 December 2023 |  | 31 December 2022 (*) |  | 31 December 2021 (*)
Cash flows from operating activities | ​ | 4,878,305 | ​ | 4,122,088 | ​ | 5,098,656
Cash flows from investing activities | ​ | (1,842,419) | ​ | (3,163,689) | ​ | (3,095,876)
Cash flows from financing activities | ​ | (826,913) | ​ | (785,688) | ​ | (910,800)
Net cash (outflow)/inflow | ​ | 2,208,973 | ​ | 172,710 | ​ | 1,091,979

X
- Definition The disclosure of the analysis of the single amount of discontinued operations. [Refer: Discontinued operations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Paragraph 33 -Subparagraph b -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&anchor=para_33_b&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfAnalysisOfSingleAmountOfDiscontinuedOperationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for non-current assets held for sale and discontinued operations. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 5 -IssueDate 2023-01-01 -Section Presentation and disclosure -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=5&code=ifrs-tx-2023-en-r&doctype=Standard&dita_xref=IFRS05_g30-42_TI -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfNoncurrentAssetsHeldForSaleAndDiscontinuedOperationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NoncurrentAssetsOrDisposalGroupsClassifiedAsHeldForSaleOrAsHeldForDistributionToOwnersAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration