XML 68 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2

Business Combinations (Tables)

12 Months Ended

Dec. 31, 2023

Business combinations

Summary of detailed information about business combination

​

​	​	​
Total consideration amount		258,584
- Cash consideration amount		249,719
- Contingent and deferred consideration amount		8,865
Net assets acquired		(230,835)
Goodwill		27,749

​

The fair values of identifiable assets and liabilities in accordance with IFRS 3 arising from the acquisition are as follows:

​	​	​
Cash and cash equivalents		15,039
Other current assets	​	15,528
Property, plant and equipment		342,889
Intangible assets		631,093
Other non-current assets		449
Borrowings		(411,129)
Trade and other payables		(21,326)
Due to related parties		(6,794)
Provisions		(100)
Employee benefit obligations		(208)
Deferred tax liabilities		(131,966)
Other liabilities		(202,640)
Fair value of total identifiable net assets (100%)		230,835

​

The details of cash outflow due to acquisition are as follows:

​

​	​	​
Total consideration - cash		249,719
Cash and cash equivalents - acquired	​	(15,039)
Cash outflow due to acquisition (net)		234,680

​

X

- References

No definition available.

+ Details

Name:	ifrs-full_DisclosureOfBusinessCombinationsAbstract
Namespace Prefix:	ifrs-full_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The disclosure of detailed information about business combinations. [Refer: Business combinations [member]]

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Name IFRS
-Number 3
-IssueDate 2023-01-01
-Section Disclosures application of paragraphs 59 and 61
-URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI
-URIDate 2023-03-23

+ Details

Name:	ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix:	ifrs-full_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration