XML 75 R61.htm IDEA: XBRL DOCUMENT

Property, plant and equipment (Tables)

12 Months Ended

Dec. 31, 2024

Text blocks [abstract]

Summary of Property, plant and equipment


												Impairment		Transfer to		Effects of		Balance at
		Balance at								Asset Held		expenses/		investment		movements in		31 December
Cost		1 January 2024		Additions		Disposals		Transfers		for Sale		(reversals)		property		exchange rates		2024
Network infrastructure (All operational)		262,524,269		6,661,908		(6,928,047)		14,215,645		-		-		-		(1,652,429)		274,821,346
Land and buildings		16,554,828		1,575,790		(32,410)		3,071,341		-		-		-		(230,093)		20,939,456
Equipment, fixtures and fittings		17,282,003		1,741,655		(709,955)		409,490		-		-		-		(654,412)		18,068,781
Motor vehicles		272,091		15,630		(25,244)		-		-		-		-		(7,786)		254,691
Leasehold improvements		5,463,625		74,651		(1,114)		22,109		-		-		-		(195)		5,559,076
Electricity production power plant		489,643		4,546		-		-		-		-		-		19		494,208
Construction in progress		3,520,523		19,287,242		(83,315)		(17,682,695)		-		-		-		(25,189)		5,016,566
Total		306,106,982		29,361,422		(7,780,085)		35,890		-		-		-		(2,570,085)		325,154,124

Accumulated depreciation
Network infrastructure (All operational)		183,042,029		17,105,348		(5,638,083)		-		-		16,611		-		(2,466,196)		192,059,709
Land and buildings		4,127,782		775,368		-		-		-		-		-		(125,484)		4,777,666
Equipment, fixtures and fittings		17,521,935		1,832,636		(153,228)		-		-		2		-		(1,162,731)		18,038,614
Motor vehicles		257,078		26,288		(22,177)		-		-		-		-		(43,147)		218,042
Leasehold improvements		4,905,519		443,277		(21)		-		-		-		-		1,467		5,350,242
Electricity production power plant		23,833		25,321		-		-		-		-		-		34,953		84,107
Total		209,878,176		20,208,238		(5,813,509)		-		-		16,613		-		(3,761,138)		220,528,380

Net book value		96,228,806		9,153,184		(1,966,576)		35,890		-		(16,613)		-		1,191,053		104,625,744


												Impairment		Transfer to		Effects of		Balance at
		Balance at								Asset Held		expenses/		investment		movements in		31 December
Cost		1 January 2023		Additions		Disposals		Transfers		for Sale		(reversals)		property		exchange rates		2023
Network infrastructure (All operational)		272,692,565		7,807,662		(3,963,934)		10,742,609		(21,562,779)		-		-		(3,191,854)		262,524,269
Land and buildings		14,440,765		2,173,950		(32,572)		75,698		(143,545)		-		204,167		(163,635)		16,554,828
Equipment, fixtures and fittings		16,322,521		1,694,639		(257,563)		464,988		(249,176)		-		-		(693,406)		17,282,003
Motor vehicles		250,342		44,319		(12,044)		295		(3,572)		-		-		(7,249)		272,091
Leasehold improvements		5,401,828		102,035		(788)		(3)		(36,366)		-		-		(3,081)		5,463,625
Electricity production power plant (Note 3)		489,643		-		-		-		-		-		-		-		489,643
Construction in progress		5,515,742		10,417,845		(132,938)		(12,038,902)		(529,600)		1,262		-		287,114		3,520,523
Total		315,113,406		22,240,450		(4,399,839)		(755,315)		(22,525,038)		1,262		204,167		(3,772,111)		306,106,982

Accumulated depreciation
Network infrastructure (All operational)		187,851,459		13,111,126		(3,925,764)		-		(13,834,432)		(34,198)		-		(126,162)		183,042,029
Land and buildings		2,861,457		980,232		(11,903)		-		(101,293)		(316)		163,899		235,706		4,127,782
Equipment, fixtures and fittings		16,022,790		3,057,392		(183,416)		-		(183,352)		(20)		-		(1,191,459)		17,521,935
Motor vehicles		233,069		45,352		(11,428)		-		(2,970)		-		-		(6,945)		257,078
Leasehold improvements		4,886,988		52,718		-		-		(32,067)		-		-		(2,120)		4,905,519
Electricity production power plant (Note 3)		34,912		24,680		-		-		-		-		-		(35,759)		23,833
Total		211,890,675		17,271,500		(4,132,511)		-		(14,154,114)		(34,534)		163,899		(1,126,739)		209,878,176

Net book value		103,222,731		4,968,950		(267,328)		(755,315)		(8,370,924)		35,796		40,268		(2,645,372)		96,228,806