XML 23 R9.htm IDEA: XBRL DOCUMENT v3.25.1
Discontinued operations
12 Months Ended
Dec. 31, 2024
Discontinued operations  
Discontinued operations

3.Discontinued operations

As per the Group’s Board of Directors’ decision dated 20 December 2023; a share transfer agreement was signed on 29 December 2023 for the transfer of all shares, along with all rights and debts, of Lifecell LLC, Global LLC, and Ukrtower, which are the Group’s wholly owned subsidiaries.

As of 9 September 2024, cash amounting to TL 17,777,962, was received by the Group in accordance with the share purchase agreement.

Assets and liabilities were reclassified as held for sale in relation to the discontinued operation as at 31 December 2023:

    

31 December 2023

Assets

  

Property, plant and equipment

8,370,924

Right-of-use assets

1,916,539

Intangible assets

4,764,218

Trade receivables

389,675

Deferred tax assets

1,899,846

Other non current asset

219,127

Financial assets at amortized cost

1,062,879

Cash and cash equivalents

5,800,335

Other current asset

273,558

Assets held for sale

24,697,101

Liabilities

Borrowings

6,532,277

Employee benefit obligations

50,143

Current tax liabilities

6,064

Trade and other payables

1,287,061

Other non current liabilities

7,705

Deferred revenue

25,705

Contract liabilities

664,495

Provisions

562,371

Liabilities directly associated with the assets held for sale

9,135,821

Net assets directly associated with disposal group

15,561,280

Amounts included in accumulated OCI:

Foreign currency translation reserve

8,865,132

Reserve of disposal group classified as held for sale

8,865,132

3.Discontinued operations (continued)

The profit or loss and cash flow statements of disposal group are as follows:

    

1 January -

    

1 January -

    

1 January -

9 September

31 December

31 December

    

2024

    

2023

    

2022

Revenue

 

7,397,469

11,170,614

11,436,893

Cost of revenue

 

(2,729,496)

(6,877,968)

(8,187,441)

Gross profit

 

4,667,973

4,292,646

3,249,452

Selling and marketing expenses

(428,437)

(640,822)

(642,087)

Administrative expenses

 

(272,194)

(367,032)

(373,746)

Other operating income/(expense), net

 

25,793

278,344

220,028

Operating profit

 

3,993,135

3,563,136

2,453,647

Net finance costs / income

 

(65,907)

(297,796)

(1,058,857)

Profit before income tax

 

3,927,228

3,265,340

1,394,790

Tax benefit /(expense)

 

(320,457)

(421,547)

(178,587)

Profit for the year from discontinued operations

 

3,606,771

2,843,793

1,216,203

Gain on sale of disposal of subsidiaries

8,821,192

-

-

Total

12,427,963

2,843,793

1,216,203

The net cash flows incurred by the disposal group are, as follows:

    

9 September 2024

    

31 December 2023

    

31 December 2022

Cash flows from operating activities

2,896,417

7,043,237

5,951,420

Cash flows from/(used in) investing activities

411,906

(2,660,062)

(4,567,695)

Cash flows (used in)/ from financing activities

(3,537,035)

(1,193,887)

(1,134,367)

Net cash (outflow)/inflow

(228,712)

3,189,288

249,358

3.Discontinued operations (continued)

The carrying amounts of assets and liabilities as of 9 September 2024 as follows:

9 September

Assets

    

2024

Property, plant and equipment

 

7,640,376

Right-of-use assets

 

2,465,789

Intangible assets

 

3,908,724

Trade receivables

 

377,483

Deferred tax assets

 

1,094,417

Cash and cash equivalent

 

4,058,620

Other assets

 

444,975

Assets directly associated with the assets held for sale

 

19,990,384

Liabilities

 

  

Borrowings

 

2,461,113

Trade and other payables

 

1,141,715

Provisions

 

370,759

Other liabilities

 

822,161

Liabilities directly associated with the assets held for sale

 

4,795,748

Net assets directly associated with disposal group

 

15,194,636

Details of the sale of the disposal group as follows: Consideration received:

 

  

Cash received

 

17,777,962

Deferred payment

 

677,553

Total disposal consideration

 

18,455,515

Carrying amount of net assets sold

 

(15,194,636)

Reclassification of foreign currency translation reserve

 

5,560,313

Gain on sale of disposal of subsidiary

 

8,821,192

The Company’s main discontinued operations are through a subsidiary whose functional currency, is not hyper inflationary. Therefore, the net assets and liabilities related to discontinued operations as of 9 September 2024, as well as the consideration from the sale, reflect amounts converted at the exchange rate of that date and are not expressed in terms of the purchasing power of the Turkish Lira as of 31 December 2024. The profit or loss statement and cash flow information for the current period reflect amounts that are converted at the average exchange rate or the exchange rate at the transaction date, in line with general practice. Comparative amounts for discontinued operations are presented in terms of the purchasing power of the Turkish Lira as of 31 December 2024, which is consistent with the presentation of foreign subsidiaries.

Lifecell has recognized a deferred tax asset amounting to TL 1,699,803 as of 31 December 2023 (31 December 2022: TL 1,511,666). The aforementioned tax losses are unlimited in duration. In determining the amount of the deferred tax asset that can be used, the Group has used the business plans for the following years, and it has been assessed that the accumulated losses will be utilized within 4 years as of 31 December 2023.