10-Q 1 m-08041810q.htm 10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended August 4, 2018
OR

o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 1-13536

Incorporated in Delaware |  | I.R.S. Employer Identification No.
|  | 13-3324058

7 West Seventh Street
Cincinnati, Ohio 45202
(513) 579-7000
and
151 West 34th Street
New York, New York 10001
(212) 494-1602
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer ý |  | Accelerated filer o |  | Non-accelerated filer o (Do not check if a smaller reporting company) |  | Smaller reporting company o |  | Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class |  | Outstanding at August 4, 2018
Common Stock, $0.01 par value per share |  | 306,972,712 shares

PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
MACY’S, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(millions, except per share figures)

| 13 Weeks Ended |  | 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017 |  | August 4, 2018 |  | July 29, 2017
Net sales | $ | 5,572 |  |  | $ | 5,636 |  |  | $ | 11,112 |  |  | $ | 10,986 |
Credit card revenues, net | 186 |  |  | 167 |  |  | 343 |  |  | 328 |
Cost of sales | (3,320 | ) |  | (3,403 | ) |  | (6,701 | ) |  | (6,706 | )
Selling, general and administrative expenses | (2,164 | ) |  | (2,161 | ) |  | (4,247 | ) |  | (4,218 | )
Gains on sale of real estate | 46 |  |  | 43 |  |  | 70 |  |  | 111 |
Impairment and other costs | (17 | ) |  | — |  |  | (36 | ) |  | — |
Operating income | 303 |  |  | 282 |  |  | 541 |  |  | 501 |
Benefit plan income, net | 11 |  |  | 14 |  |  | 22 |  |  | 27 |
Settlement charges | (50 | ) |  | (51 | ) |  | (50 | ) |  | (51 | )
Interest expense | (69 | ) |  | (82 | ) |  | (140 | ) |  | (168 | )
Gains (losses) on early retirement of debt | (5 | ) |  | 2 |  |  | (5 | ) |  | (1 | )
Interest income | 7 |  |  | 3 |  |  | 12 |  |  | 5 |
Income before income taxes | 197 |  |  | 168 |  |  | 380 |  |  | 313 |
Federal, state and local income tax expense | (33 | ) |  | (60 | ) |  | (84 | ) |  | (128 | )
Net income | 164 |  |  | 108 |  |  | 296 |  |  | 185 |
Net loss attributable to noncontrolling interest | 2 |  |  | 3 |  |  | 10 |  |  | 4 |
Net income attributable to Macy's, Inc. shareholders | $ | 166 |  |  | $ | 111 |  |  | $ | 306 |  |  | $ | 189 |
Basic earnings per share attributable to Macy's, Inc. shareholders | $ | 0.54 |  |  | $ | 0.36 |  |  | $ | 0.99 |  |  | $ | 0.62 |
Diluted earnings per share attributable to Macy's, Inc. shareholders | $ | 0.53 |  |  | $ | 0.36 |  |  | $ | 0.98 |  |  | $ | 0.62 |

The accompanying notes are an integral part of these Consolidated Financial Statements.
2

MACY’S, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(millions)

| 13 Weeks Ended |  | 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017 |  | August 4, 2018 |  | July 29, 2017
Net income | $ | 164 |  |  | $ | 108 |  |  | $ | 296 |  |  | $ | 185 |
Other comprehensive income (loss): |  |  |  |  |  |  |
Actuarial gain (loss) on post employment and postretirement benefit plans, before tax | (29 | ) |  | 47 |  |  | (29 | ) |  | 47 |
Reclassifications to net income: |  |  |  |  |  |  |
Amortization of net actuarial loss and prior service credit on post employment and postretirement benefit plans included in net income, before tax | 9 |  |  | 9 |  |  | 18 |  |  | 18 |
Settlement charges, before tax | 50 |  |  | 51 |  |  | 50 |  |  | 51 |
Tax effect related to items of other comprehensive income (loss) | (10 | ) |  | (42 | ) |  | (12 | ) |  | (45 | )
Total other comprehensive income, net of tax effect | 20 |  |  | 65 |  |  | 27 |  |  | 71 |
Comprehensive income | 184 |  |  | 173 |  |  | 323 |  |  | 256 |
Comprehensive loss attributable to noncontrolling interest | 2 |  |  | 3 |  |  | 10 |  |  | 4 |
Comprehensive income attributable to Macy's, Inc. shareholders | $ | 186 |  |  | $ | 176 |  |  | $ | 333 |  |  | $ | 260 |

The accompanying notes are an integral part of these Consolidated Financial Statements.
3

MACY’S, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(millions)

| August 4, 2018 |  | February 3, 2018 |  | July 29, 2017
ASSETS |  |  |  |  |
Current Assets: |  |  |  |  |
Cash and cash equivalents | $ | 1,068 |  |  | $ | 1,455 |  |  | $ | 783 |
Receivables | 261 |  |  | 363 |  |  | 382 |
Merchandise inventories | 4,956 |  |  | 5,178 |  |  | 4,980 |
Prepaid expenses and other current assets | 580 |  |  | 650 |  |  | 571 |
Total Current Assets | 6,865 |  |  | 7,646 |  |  | 6,716 |
Property and Equipment - net of accumulated depreciation and amortization of $4,914, $4,610 and $5,159 | 6,547 |  |  | 6,672 |  |  | 6,822 |
Goodwill | 3,908 |  |  | 3,897 |  |  | 3,897 |
Other Intangible Assets – net | 483 |  |  | 488 |  |  | 493 |
Other Assets | 865 |  |  | 880 |  |  | 810 |
Total Assets | $ | 18,668 |  |  | $ | 19,583 |  |  | $ | 18,738 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |
Current Liabilities: |  |  |  |  |
Short-term debt | $ | 63 |  |  | $ | 22 |  |  | $ | 16 |
Merchandise accounts payable | 1,795 |  |  | 1,590 |  |  | 1,669 |
Accounts payable and accrued liabilities | 2,608 |  |  | 3,271 |  |  | 2,939 |
Income taxes | 15 |  |  | 296 |  |  | 52 |
Total Current Liabilities | 4,481 |  |  | 5,179 |  |  | 4,676 |
Long-Term Debt | 5,473 |  |  | 5,861 |  |  | 6,301 |
Deferred Income Taxes | 1,194 |  |  | 1,148 |  |  | 1,549 |
Other Liabilities | 1,626 |  |  | 1,662 |  |  | 1,773 |
Shareholders' Equity: |  |  |  |  |
Macy's, Inc. | 5,916 |  |  | 5,745 |  |  | 4,444 |
Noncontrolling interest | (22 | ) |  | (12 | ) |  | (5 | )
Total Shareholders’ Equity | 5,894 |  |  | 5,733 |  |  | 4,439 |
Total Liabilities and Shareholders’ Equity | $ | 18,668 |  |  | $ | 19,583 |  |  | $ | 18,738 |

The accompanying notes are an integral part of these Consolidated Financial Statements.
4

MACY’S, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(millions)

| 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017
Cash flows from operating activities: |  |  |
Net income | $ | 296 |  |  | $ | 185 |
Adjustments to reconcile net income to net cash provided by operating activities: |  |  |
Impairment and other costs | 36 |  |  | — |
Settlement charges | 50 |  |  | 51 |
Depreciation and amortization | 470 |  |  | 487 |
Stock-based compensation expense | 31 |  |  | 31 |
Gains on sale of real estate | (70 | ) |  | (111 | )
Amortization of financing costs and premium on acquired debt | (5 | ) |  | (10 | )
Changes in assets and liabilities: |  |  |
Decrease in receivables | 88 |  |  | 119 |
Decrease in merchandise inventories | 221 |  |  | 419 |
Decrease in prepaid expenses and other current assets | 29 |  |  | 59 |
Increase in merchandise accounts payable | 219 |  |  | 261 |
Decrease in accounts payable, accrued liabilities and other items not separately identified | (492 | ) |  | (604 | )
Decrease in current income taxes | (271 | ) |  | (302 | )
Increase in deferred income taxes | 36 |  |  | 26 |
Change in other assets and liabilities not separately identified | (94 | ) |  | (65 | )
Net cash provided by operating activities | 544 |  |  | 546 |
Cash flows from investing activities: |  |  |
Purchase of property and equipment | (275 | ) |  | (247 | )
Additions to capitalized software | (133 | ) |  | (125 | )
Disposition of property and equipment | 88 |  |  | 150 |
Other, net | 8 |  |  | 12 |
Net cash used by investing activities | (312 | ) |  | (210 | )
Cash flows from financing activities: |  |  |
Debt repaid | (357 | ) |  | (560 | )
Dividends paid | (232 | ) |  | (230 | )
Decrease in outstanding checks | (90 | ) |  | (64 | )
Acquisition of treasury stock | — |  |  | (1 | )
Issuance of common stock | 38 |  |  | 2 |
Proceeds from noncontrolling interest | 5 |  |  | 6 |
Net cash used by financing activities | (636 | ) |  | (847 | )
Net decrease in cash, cash equivalents and restricted cash | (404 | ) |  | (511 | )
Cash, cash equivalents and restricted cash beginning of period | 1,513 |  |  | 1,334 |
Cash, cash equivalents and restricted cash end of period | $ | 1,109 |  |  | $ | 823 |
Supplemental cash flow information: |  |  |
Interest paid | $ | 156 |  |  | $ | 183 |
Interest received | 11 |  |  | 5 |
Income taxes paid (net of refunds received) | 319 |  |  | 401 |

The accompanying notes are an integral part of these Consolidated Financial Statements.
5

MACY’S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. Summary of Significant Accounting Policies
Nature of Operations
Macy's, Inc. and subsidiaries (the "Company") is an omnichannel retail organization operating stores, websites and mobile applications under three brands (Macy's, Bloomingdale's and bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids), cosmetics, home furnishings and other consumer goods. The Company's operations are conducted through approximately 860 Macy's, Macy's Backstage, Bloomingdale's, Bloomingdale's The Outlet, bluemercury and STORY in 44 states, the District of Columbia, Guam and Puerto Rico. In addition, Bloomingdale's in Dubai, United Arab Emirates and Al Zahra, Kuwait are operated under a license agreement with Al Tayer Insignia, a company of Al Tayer Group, LLC.
A description of the Company's significant accounting policies is included in the Company's Annual Report on Form 10-K for the fiscal year ended February 3, 2018 (the "2017 10-K"). The accompanying Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and notes thereto in the 2017 10-K.
Use of Estimates
The preparation of financial statements in conformity with United States generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Such estimates and assumptions are subject to inherent uncertainties, which may result in actual amounts differing from reported amounts.
The Consolidated Financial Statements for the 13 and 26 weeks ended August 4, 2018 and July 29, 2017, in the opinion of management, include all adjustments (consisting only of normal recurring adjustments) considered necessary to present fairly, in all material respects, the consolidated financial position and results of operations of the Company.
Seasonality
Because of the seasonal nature of the retail business, the results of operations for the 13 and 26 weeks ended August 4, 2018 and July 29, 2017 (which do not include the Christmas season) are not necessarily indicative of such results for the full fiscal year.
Reclassifications
Certain reclassifications were made to prior years’ amounts to conform to the classifications of such amounts in the most recent years and adoption of new accounting standards as discussed in more detail below.
Comprehensive Income
Total comprehensive income represents the change in equity during a period from sources other than transactions with shareholders and, as such, includes net income. For the Company, the only other components of total comprehensive income for the 13 and 26 weeks ended August 4, 2018 and July 29, 2017 relate to post employment and postretirement plan items. Settlement charges incurred are included as a separate component of income before income taxes in the Consolidated Statements of Income. Amortization reclassifications out of accumulated other comprehensive loss are included in the computation of net periodic benefit cost (income) and are included in benefit plan income, net on the Consolidated Statements of Income. See Note 4, "Benefit Plans," for further information.
Revenue
Revenue is recognized when customers obtain control of goods and services promised by the Company. The amount of revenue recognized is based on the amount that reflects the consideration that is expected to be received in exchange for those respective goods and services. The Company's revenue generating activities include the following:
Retail Sales
Retail sales include merchandise sales, licensed department income, sales of private brand goods directly to third party retailers and sales of excess inventory to third parties. Sales of merchandise are recorded at the time of shipment to the customer and are
6

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

reported net of estimated merchandise returns and certain customer incentives. Commissions earned on sales generated by licensed departments are included as a component of total net sales and are recognized as revenue at the time merchandise is sold to customers. Service revenues (e.g., alteration and cosmetic services) are recorded at the time the customer receives the benefit of the service. The Company has elected to present sales taxes on a net basis and, as such, sales taxes are included in accounts payable and accrued liabilities until remitted to the taxing authorities.
For the 13 weeks ended August 4, 2018 and July 29, 2017, Macy's accounted for 89% of the Company's net sales. For the 26 weeks ended August 4, 2018 and July 29, 2017, Macy's accounted for 88% and 89%, respectively, of the Company's net sales. Disaggregation of the Company's net sales by family of business for the 13 and 26 weeks ended August 4, 2018 and July 29, 2017 were as follows:

| 13 Weeks Ended |  | 26 Weeks Ended
Net sales by family of business | August 4, 2018 |  | July 29, 2017 |  | August 4, 2018 |  | July 29, 2017
| (millions)
Women's Accessories, Intimate Apparel, Shoes, Cosmetics and Fragrances | $ | 2,046 |  |  | $ | 2,064 |  |  | $ | 4,211 |  |  | $ | 4,133 |
Women's Apparel | 1,351 |  |  | 1,409 |  |  | 2,705 |  |  | 2,742 |
Men's and Kids | 1,284 |  |  | 1,259 |  |  | 2,459 |  |  | 2,375 |
Home/Other (a) | 891 |  |  | 904 |  |  | 1,737 |  |  | 1,736 |
Total | $ | 5,572 |  |  | $ | 5,636 |  |  | $ | 11,112 |  |  | $ | 10,986 |

(a) Other primarily includes restaurant sales and breakage income from unredeemed gift cards.
Merchandise Returns
The Company estimates merchandise returns using historical data and recognizes an allowance that reduces net sales and cost of sales. The liability for merchandise returns is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was $243 million, $291 million and $231 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively. Included in prepaid expenses and other current assets is an asset totaling $165 million, $201 million and $159 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively, for the recoverable cost of merchandise estimated to be returned by customers.
Credit Card Revenues, net
In 2005, the Company entered into an arrangement with Citibank to sell the Company's private label and co-branded credit cards ("Credit Card Program"). Subsequent to this initial arrangement and associated amendments, in 2014, the Company entered into an amended and restated Credit Card Program Agreement (the "Program Agreement") with Citibank. As part of the Program Agreement, the Company receives payments for providing a combination of interrelated services and intellectual property to Citibank in support of the underlying Credit Card Program. Revenue based on the spending activity of the underlying accounts is recognized as the respective card purchases occur and the Company’s profit share is recognized based on the performance of the underlying portfolio. Revenue associated with the establishment of new credit accounts and assisting in the receipt of payments for existing accounts is recognized as such activities occur. Credit card revenues include finance charges, late fees and other revenue generated by the Company’s Credit Card Program, net of fraud losses and expenses associated with establishing new accounts.
Customer Loyalty Programs
The Company maintains customer loyalty programs in which customers earn points based on their purchases. Under the Macy’s brand, points are earned based on customers’ spending on Macy’s private label and co-branded credit cards as well as non-proprietary cards during certain tender-neutral promotional events. Under the Bloomingdale’s brand, the Company offers a tender neutral points-based program. The Company recognizes the estimated net amount of the rewards that will be earned and redeemed as a reduction to net sales at the time of the initial transaction and as tender when the points are subsequently redeemed by a customer. The liability for customer loyalty programs is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was $48 million, $73 million and $61 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively.
Gift Cards
The Company only offers no-fee, non-expiring gift cards to its customers. At the time gift cards are sold, no revenue is recognized; rather, the Company records an accrued liability to customers. The liability is relieved and revenue is recognized
7

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

equal to the amount redeemed at the time gift cards are redeemed for merchandise. The Company records revenue from unredeemed gift cards (breakage) in net sales on a pro-rata basis over the time period gift cards are actually redeemed. At least three years of historical data, updated annually, is used to determine actual redemption patterns. The liability for unredeemed gift cards is included in accounts payable and accrued liabilities on the Company's Consolidated Balance Sheets and was $614 million, $821 million and $596 million as of August 4, 2018, February 3, 2018 and July 29, 2017, respectively.
Newly Adopted Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers, which established principles to report useful information to financial statements users about the nature, timing and uncertainty of revenue from contracts with customers. ASU No. 2014-09 along with various related amendments comprise ASC Topic 606, Revenue from Contracts with Customers, and provide guidance that is applicable to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. The new standard and its related updates were adopted by the Company on February 4, 2018. On the effective date, the Company elected to apply the new guidance retrospectively to each prior period presented which resulted in an increase to retained earnings of $72 million and $54 million at the beginning of fiscal 2018 and fiscal 2017, respectively.
Overall, the new standard did not have a material impact on the results of the Company's operations or consolidated statements of financial position, but impacted the presentation and timing of certain revenue transactions. Specifically, the changes included gross presentation of the Company's estimates for future sales returns and related recoverable assets, presenting income from credit operations, gift card breakage income, and certain loyalty program income as separate components of revenue and recognizing gift card breakage revenue over the period of redemption for gift cards associated with certain returns. The Company's evaluation of the new standards included a review of certain vendor arrangements to determine whether the Company acts as principal or agent in such arrangements and such evaluation did not result in any material changes in gross versus net presentation as a result of the adoption of the new standards.
In March 2017, the FASB issued ASU No. 2017-07, Compensation-Retirement Benefits (ASC Topic 715), which requires employers to disaggregate the service cost component from other components of net periodic benefit costs and to disclose the amounts of net periodic benefit costs that are included in each income statement line item. The standard requires employers to report the service cost component in the same line item as other compensation costs and to report the other components of net periodic benefit costs (which include interest costs, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses) separately and outside a subtotal of operating income. The Company adopted this standard effective February 4, 2018 on a retrospective basis to each prior period presented and has recognized its net periodic benefit costs, excluding service costs, in benefit plan income, net on its Consolidated Statements of Income.
In 2016, the FASB issued ASU No. 2016-18, Statement of Cash Flows (ASC Topic 230): Restricted Cash, and ASU No. 2016-15, Statement of Cash Flows (ASC Topic 230): Classification of Certain Cash Receipts and Cash Payments. These standards were issued to resolve numerous diversities in practice with regard to the presentation and classification of certain cash receipts and payments in the statement of cash flows. The standards were effective for the Company on February 4, 2018, and were adopted using a retrospective transition method to each prior period presented. As a result of these standards, the Company included its beginning-of-period restricted cash balances of $58 million and end-of-period restricted cash balances of $41 million when reconciling the Consolidated Statement of Cash Flow movement for the 26 weeks ended August 4, 2018. Similarly, for the 26 weeks ended July 29, 2017, the Company included its beginning-of-period restricted cash balances of $37 million and end-of-period restricted cash balances of $40 million. In addition to these changes, the Company changed the classification of $10 million of cash payments for the prepayment of debt from an operating outflow to a financing outflow for the 26 weeks ended July 29, 2017.
In February 2018, the FASB issued ASU No. 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows for stranded tax effects in accumulated other comprehensive income resulting from H.R. 1, originally known as the “Tax Cuts and Jobs Act,” to be reclassified to retained earnings. The Company early adopted this standard during the first quarter of 2018 and, as a result, reclassified $164 million of stranded tax effects to retained earnings.
8

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

2. Earnings Per Share Attributable to Macy's, Inc. Shareholders
The following tables set forth the computation of basic and diluted earnings per share attributable to Macy's, Inc. shareholders:

| 13 Weeks Ended
| August 4, 2018 |  | July 29, 2017
| Net Income |  |  |  | Shares |  | Net Income |  |  |  | Shares
| (millions, except per share data)
Net income attributable to Macy's, Inc. shareholders and average number of shares outstanding | $ | 166 |  |  |  |  | 306.8 |  |  | $ | 111 |  |  |  |  | 304.5 |
Shares to be issued under deferred compensation and other plans |  |  |  |  | 0.9 |  |  |  |  |  |  | 1.0 |
| $ | 166 |  |  |  |  | 307.7 |  |  | $ | 111 |  |  |  |  | 305.5 |
Basic earnings per share attributable to Macy's, Inc. shareholders |  |  | $ | 0.54 |  |  |  |  |  |  | $ | 0.36 |  |  |
Effect of dilutive securities: |  |  |  |  |  |  |  |  |  |  |
Stock options, restricted stock and restricted stock units |  |  |  |  | 4.3 |  |  |  |  |  |  | 1.0 |
| $ | 166 |  |  |  |  | 312.0 |  |  | $ | 111 |  |  |  |  | 306.5 |
Diluted earnings per share attributable to Macy's, Inc. shareholders |  |  | $ | 0.53 |  |  |  |  |  |  | $ | 0.36 |  |  |

| 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017
| Net Income |  |  |  | Shares |  | Net Income |  |  |  | Shares
| (millions, except per share data)
Net income attributable to Macy's, Inc. shareholders and average number of shares outstanding | $ | 306 |  |  |  |  | 306.2 |  |  | $ | 189 |  |  |  |  | 304.4 |
Shares to be issued under deferred compensation and other plans |  |  |  |  | 0.9 |  |  |  |  |  |  | 0.8 |
| $ | 306 |  |  |  |  | 307.1 |  |  | $ | 189 |  |  |  |  | 305.2 |
Basic earnings per share attributable to Macy's, Inc. shareholders |  |  | $ | 0.99 |  |  |  |  |  |  | $ | 0.62 |  |  |
Effect of dilutive securities: |  |  |  |  |  |  |  |  |  |  |
Stock options, restricted stock and restricted stock units |  |  |  |  | 3.6 |  |  |  |  |  |  | 1.5 |
| $ | 306 |  |  |  |  | 310.7 |  |  | $ | 189 |  |  |  |  | 306.7 |
Diluted earnings per share attributable to Macy's, Inc. shareholders |  |  | $ | 0.98 |  |  |  |  |  |  | $ | 0.62 |  |  |

In addition to the stock options and restricted stock units reflected in the foregoing tables, stock options to purchase 12.8 million shares of common stock and restricted stock units relating to 1.4 million shares of common stock were outstanding at August 4, 2018, but were not included in the computation of diluted earnings per share because their inclusion would have been antidilutive or they were subject to performance conditions that had not been met.
In addition to the stock options and restricted stock units reflected in the foregoing tables, stock options to purchase 16.7 million shares of common stock and restricted stock units relating to 1.1 million shares of common stock were outstanding at July 29, 2017, but were not included in the computation of diluted earnings per share because their inclusion would have been antidilutive or they were subject to performance conditions that had not been met.
9

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

3. Financing Activities
The following table shows the detail of debt repayments:

| 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017
| (millions)
7.45% Senior debentures due 2017 | $ | — |  |  | $ | 300 |
6.9% Senior debentures due 2029 | 90 |  |  | 3 |
4.5% Senior notes due 2034 | 80 |  |  | — |
6.7% Senior notes due 2028 | 60 |  |  | 3 |
6.375% Senior notes due 2037 | 43 |  |  | 135 |
6.7% Senior debentures due 2034 | 28 |  |  | 28 |
7.0% Senior debentures due 2028 | 27 |  |  | 2 |
6.65% Senior debentures due 2024 | 11 |  |  | 4 |
6.9% Senior debentures due 2032 | 5 |  |  | 72 |
9.5% Amortizing debentures due 2021 | 2 |  |  | 2 |
9.75% Amortizing debentures due 2021 | 1 |  |  | 1 |
| $ | 347 |  |  | $ | 550 |

During the 26 weeks ended August 4, 2018, the Company repurchased $344 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of $354 million, including expenses related to the transactions. Such repurchases resulted in the recognition of expense of $5 million during the 13 and 26 weeks ended August 4, 2018 presented as losses on early retirement of debt on the Consolidated Statements of Income.
During the 26 weeks ended July 29, 2017, the Company repurchased $247 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of $257 million, including expenses related to the transactions. Such repurchases resulted in the recognition of income of $2 million and expense of $1 million during the 13 and 26 weeks ended July 29, 2017, respectively, presented as gains and losses on early retirement of debt on the Consolidated Statements of Income.
During the 26 weeks ended July 29, 2017, the Company also repaid, at maturity, $300 million of 7.45% Senior debentures due July 2017.
4. Benefit Plans
The Company has defined contribution plans which cover substantially all employees who work 1,000 hours or more in a year. In addition, the Company has a funded defined benefit plan ("Pension Plan") and an unfunded defined benefit supplementary retirement plan ("SERP"), which provides benefits, for certain employees, in excess of qualified plan limitations. Effective January 1, 2012, the Pension Plan was closed to new participants, with limited exceptions, and effective January 2, 2012, the SERP was closed to new participants.
In February 2013, the Company announced changes to the Pension Plan and SERP whereby eligible employees no longer earn future pension service credits after December 31, 2013, with limited exceptions. All retirement benefits attributable to service in subsequent periods are provided through defined contribution plans.
In addition, certain retired employees currently are provided with specified health care and life insurance benefits ("Postretirement Obligations"). Eligibility requirements for such benefits vary, but generally state that benefits are available to eligible employees who were hired prior to a certain date and retire after a certain age with specified years of service. Certain employees are subject to having such benefits modified or terminated.
10

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

The defined contribution plan expense and actuarially determined components of the net periodic benefit cost (income) associated with the defined benefit plans are as follows:

| 13 Weeks Ended |  | 26 Weeks Ended
| August 4, 2018 |  | July 29, 2017 |  | August 4, 2018 |  | July 29, 2017
| (millions) |  | (millions)
401(k) Qualified Defined Contribution Plan | $ | 24 |  |  | $ | 24 |  |  | $ | 47 |  |  | $ | 45 |
Non-Qualified Defined Contribution Plan | $ | 1 |  |  | $ | — |  |  | $ | 1 |  |  | $ | — |
Pension Plan |  |  |  |  |  |  |
Service cost | $ | 1 |  |  | $ | 2 |  |  | $ | 3 |  |  | $ | 3 |
Interest cost | 27 |  |  | 27 |  |  | 53 |  |  | 54 |
Expected return on assets | (53 | ) |  | (57 | ) |  | (106 | ) |  | (113 | )
Recognition of net actuarial loss | 8 |  |  | 8 |  |  | 16 |  |  | 16 |
Amortization of prior service credit | — |  |  | — |  |  | — |  |  | — |
| $ | (17 | ) |  | $ | (20 | ) |  | $ | (34 | ) |  | $ | (40 | )
Supplementary Retirement Plan |  |  |  |  |  |  |
Service cost | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Interest cost | 5 |  |  | 5 |  |  | 11 |  |  | 11 |
Recognition of net actuarial loss | 2 |  |  | 2 |  |  | 4 |  |  | 4 |
Amortization of prior service cost | — |  |  | — |  |  | — |  |  | — |
| $ | 7 |  |  | $ | 7 |  |  | $ | 15 |  |  | $ | 15 |
Total Retirement Expense | $ | 15 |  |  | $ | 11 |  |  | $ | 29 |  |  | $ | 20 |
Postretirement Obligations |  |  |  |  |  |  |
Service cost | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Interest cost | 1 |  |  | 2 |  |  | 2 |  |  | 3 |
Recognition of net actuarial gain | (1 | ) |  | (1 | ) |  | (2 | ) |  | (2 | )
Amortization of prior service credit | — |  |  | — |  |  | — |  |  | — |
| $ | — |  |  | $ | 1 |  |  | $ | — |  |  | $ | 1 |

For the 13 and 26 weeks ended August 4, 2018 and July 29, 2017, the Company incurred non-cash settlement charges of $50 million and $51 million, respectively, related to the Company's defined benefit plans. These charges relate to the pro-rata recognition of net actuarial losses associated with the Company's defined benefit plans and are the result of an increase in lump sum distributions associated with store closings, organizational restructuring and a voluntary separation program, and periodic distribution activity.
11

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

5. Fair Value Measurements
The following table shows the Company's financial assets that are required to be measured at fair value on a recurring basis, by level within the hierarchy as defined by applicable accounting standards:

| August 4, 2018 |  | July 29, 2017
|  |  | Fair Value Measurements |  |  |  | Fair Value Measurements
| Total |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3) |  | Total |  | Quoted Prices in Active Markets for Identical Assets (Level 1) |  | Significant Observable Inputs (Level 2) |  | Significant Unobservable Inputs (Level 3)
| (millions)
Marketable equity and debt securities | $ | 96 |  |  | $ | 27 |  |  | $ | 69 |  |  | $ | — |  |  | $ | 99 |  |  | $ | 22 |  |  | $ | 77 |  |  | $ | — |

Other financial instruments not measured at fair value on a recurring basis include cash and cash equivalents, receivables, certain short-term investments and other assets, short-term debt, merchandise accounts payable, accounts payable and accrued liabilities and long-term debt. With the exception of long-term debt, the carrying amount of these financial instruments approximates fair value because of the short maturity of these instruments. The fair values of long-term debt, excluding capitalized leases, are generally estimated based on quoted market prices for identical or similar instruments, and are classified as Level 2 measurements within the hierarchy as defined by applicable accounting standards.
The following table shows the estimated fair value of the Company's long-term debt, excluding capital leases and other obligations:

| August 4, 2018 |  | July 29, 2017
| Notional Amount |  | Carrying Amount |  | Fair Value |  | Notional Amount |  | Carrying Amount |  | Fair Value
| (millions)
Long-term debt | $ | 5,423 |  |  | $ | 5,447 |  |  | $ | 5,314 |  |  | $ | 6,209 |  |  | $ | 6,274 |  |  | $ | 6,217 |

6. Condensed Consolidating Financial Information
Certain debt obligations of the Company, which constitute debt obligations of Macy's Retail Holdings, Inc. ("Subsidiary Issuer"), a 100%-owned subsidiary of Macy's, Inc. ("Parent"), are fully and unconditionally guaranteed by Parent. In the following condensed consolidating financial statements, "Other Subsidiaries" includes all other direct subsidiaries of Parent, including Bluemercury, Inc., FDS Bank, West 34th Street Insurance Company New York, Macy's Merchandising Corporation, Macy's Merchandising Group, Inc. and its subsidiaries Macy's Merchandising Group (Hong Kong) Limited, Macy's Merchandising Group Procurement, LLC, Macy's Merchandising Group International, LLC, Macy's Merchandising Group International (Hong Kong) Limited, and its majority-owned subsidiary Macy's China Limited. "Subsidiary Issuer" includes operating divisions and non-guarantor subsidiaries of the Subsidiary Issuer on an equity basis. The assets and liabilities and results of operations of the non-guarantor subsidiaries of the Subsidiary Issuer are also reflected in "Other Subsidiaries."
Condensed Consolidating Statements of Comprehensive Income for the 13 and 26 weeks ended August 4, 2018 and July 29, 2017, Condensed Consolidating Balance Sheets as of August 4, 2018, July 29, 2017 and February 3, 2018, and the related Condensed Consolidating Statements of Cash Flows for the 26 weeks ended August 4, 2018 and July 29, 2017 are presented on the following pages.
12

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Comprehensive Income
For the 13 Weeks Ended August 4, 2018
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Net sales | $ | — |  |  | $ | 2,072 |  |  | $ | 4,914 |  |  | $ | (1,414 | ) |  | $ | 5,572 |
Credit card revenues, net | — |  |  | 3 |  |  | 183 |  |  | — |  |  | 186 |
Cost of sales | — |  |  | (1,271 | ) |  | (3,463 | ) |  | 1,414 |  |  | (3,320 | )
Selling, general and administrative expenses | — |  |  | (812 | ) |  | (1,352 | ) |  | — |  |  | (2,164 | )
Gains on sale of real estate | — |  |  | 19 |  |  | 27 |  |  | — |  |  | 46 |
Impairment and other costs | — |  |  | 2 |  |  | (19 | ) |  | — |  |  | (17 | )
Operating income | — |  |  | 13 |  |  | 290 |  |  | — |  |  | 303 |
Benefit plan income, net | — |  |  | 4 |  |  | 7 |  |  | — |  |  | 11 |
Settlement charges | (6 | ) |  | (16 | ) |  | (28 | ) |  | — |  |  | (50 | )
Interest (expense) income, net: |  |  |  |  |  |  |  |  |
External | 5 |  |  | (69 | ) |  | 2 |  |  | — |  |  | (62 | )
Intercompany | — |  |  | (17 | ) |  | 17 |  |  | — |  |  | — |
Losses on early retirement of debt | — |  |  | (5 | ) |  | — |  |  | — |  |  | (5 | )
Equity in earnings of subsidiaries | 167 |  |  | 8 |  |  | — |  |  | (175 | ) |  | — |
Income (loss) before income taxes | 166 |  |  | (82 | ) |  | 288 |  |  | (175 | ) |  | 197 |
Federal, state and local income tax benefit (expense) | — |  |  | 30 |  |  | (63 | ) |  | — |  |  | (33 | )
Net income (loss) | 166 |  |  | (52 | ) |  | 225 |  |  | (175 | ) |  | 164 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Net income (loss) attributable to Macy's, Inc. shareholders | $ | 166 |  |  | $ | (52 | ) |  | $ | 227 |  |  | $ | (175 | ) |  | $ | 166 |
Comprehensive income (loss) | $ | 186 |  |  | $ | (35 | ) |  | $ | 236 |  |  | $ | (203 | ) |  | $ | 184 |
Comprehensive loss attributable to noncontrolling interest | — |  |  | — |  |  | 2 |  |  | — |  |  | 2 |
Comprehensive income (loss) attributable to Macy's, Inc. shareholders | $ | 186 |  |  | $ | (35 | ) |  | $ | 238 |  |  | $ | (203 | ) |  | $ | 186 |

13

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Comprehensive Income
For the 13 Weeks Ended July 29, 2017
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Net sales | $ | — |  |  | $ | 2,220 |  |  | $ | 4,789 |  |  | $ | (1,373 | ) |  | $ | 5,636 |
Credit card revenues, net | — |  |  | 5 |  |  | 162 |  |  | — |  |  | 167 |
Cost of sales | — |  |  | (1,391 | ) |  | (3,385 | ) |  | 1,373 |  |  | (3,403 | )
Selling, general and administrative expenses | — |  |  | (856 | ) |  | (1,305 | ) |  | — |  |  | (2,161 | )
Gains on sale of real estate | — |  |  | 26 |  |  | 17 |  |  | — |  |  | 43 |
Operating income | — |  |  | 4 |  |  | 278 |  |  | — |  |  | 282 |
Benefit plan income, net | — |  |  | 5 |  |  | 9 |  |  | — |  |  | 14 |
Settlement charges | — |  |  | (17 | ) |  | (34 | ) |  | — |  |  | (51 | )
Interest (expense) income, net: |  |  |  |  |  |  |  |  |
External | 2 |  |  | (82 | ) |  | 1 |  |  | — |  |  | (79 | )
Intercompany | — |  |  | (34 | ) |  | 34 |  |  | — |  |  | — |
Gains on early retirement of debt | — |  |  | 2 |  |  | — |  |  | — |  |  | 2 |
Equity in earnings of subsidiaries | 109 |  |  | 29 |  |  | — |  |  | (138 | ) |  | — |
Income (loss) before income taxes | 111 |  |  | (93 | ) |  | 288 |  |  | (138 | ) |  | 168 |
Federal, state and local income tax benefit (expense) | — |  |  | 56 |  |  | (116 | ) |  | — |  |  | (60 | )
Net income (loss) | 111 |  |  | (37 | ) |  | 172 |  |  | (138 | ) |  | 108 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | 3 |  |  | — |  |  | 3 |
Net income (loss) attributable to Macy's, Inc. shareholders | $ | 111 |  |  | $ | (37 | ) |  | $ | 175 |  |  | $ | (138 | ) |  | $ | 111 |
Comprehensive income | $ | 176 |  |  | $ | 24 |  |  | $ | 216 |  |  | $ | (243 | ) |  | $ | 173 |
Comprehensive loss attributable to noncontrolling interest | — |  |  | — |  |  | 3 |  |  | — |  |  | 3 |
Comprehensive income attributable to Macy's, Inc. shareholders | $ | 176 |  |  | $ | 24 |  |  | $ | 219 |  |  | $ | (243 | ) |  | $ | 176 |

14

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Comprehensive Income
For the 26 Weeks Ended August 4, 2018
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Net sales | $ | — |  |  | $ | 4,081 |  |  | $ | 10,277 |  |  | $ | (3,246 | ) |  | $ | 11,112 |
Credit card revenues (expense), net | — |  |  | (3 | ) |  | 346 |  |  | — |  |  | 343 |
Cost of sales | — |  |  | (2,591 | ) |  | (7,356 | ) |  | 3,246 |  |  | (6,701 | )
Selling, general and administrative expenses | — |  |  | (1,641 | ) |  | (2,606 | ) |  | — |  |  | (4,247 | )
Gains on sale of real estate | — |  |  | 42 |  |  | 28 |  |  | — |  |  | 70 |
Impairment and other costs | — |  |  | 2 |  |  | (38 | ) |  | — |  |  | (36 | )
Operating income (loss) | — |  |  | (110 | ) |  | 651 |  |  | — |  |  | 541 |
Benefit plan income, net | — |  |  | 8 |  |  | 14 |  |  | — |  |  | 22 |
Settlement charges | (6 | ) |  | (16 | ) |  | (28 | ) |  | — |  |  | (50 | )
Interest (expense) income, net: |  |  |  |  |  |  |  |  |
External | 9 |  |  | (139 | ) |  | 2 |  |  | — |  |  | (128 | )
Intercompany | — |  |  | (36 | ) |  | 36 |  |  | — |  |  | — |
Losses on early retirement of debt | — |  |  | (5 | ) |  | — |  |  | — |  |  | (5 | )
Equity in earnings of subsidiaries | 304 |  |  | 109 |  |  | — |  |  | (413 | ) |  | — |
Income (loss) before income taxes | 307 |  |  | (189 | ) |  | 675 |  |  | (413 | ) |  | 380 |
Federal, state and local income tax benefit (expense) | (1 | ) |  | 67 |  |  | (150 | ) |  | — |  |  | (84 | )
Net income (loss) | 306 |  |  | (122 | ) |  | 525 |  |  | (413 | ) |  | 296 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | 10 |  |  | — |  |  | 10 |
Net income (loss) attributable to Macy's, Inc. shareholders | $ | 306 |  |  | $ | (122 | ) |  | $ | 535 |  |  | $ | (413 | ) |  | $ | 306 |
Comprehensive income (loss) | $ | 333 |  |  | $ | (99 | ) |  | $ | 540 |  |  | $ | (451 | ) |  | $ | 323 |
Comprehensive loss attributable to noncontrolling interest | — |  |  | — |  |  | 10 |  |  | — |  |  | 10 |
Comprehensive income (loss) attributable to Macy's, Inc. shareholders | $ | 333 |  |  | $ | (99 | ) |  | $ | 550 |  |  | $ | (451 | ) |  | $ | 333 |

15

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Comprehensive Income
For the 26 Weeks Ended July 29, 2017
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Net sales | $ | — |  |  | $ | 4,285 |  |  | $ | 9,919 |  |  | $ | (3,218 | ) |  | $ | 10,986 |
Credit card revenues (expense), net | — |  |  | (2 | ) |  | 330 |  |  | — |  |  | 328 |
Cost of sales | — |  |  | (2,778 | ) |  | (7,146 | ) |  | 3,218 |  |  | (6,706 | )
Selling, general and administrative expenses | (1 | ) |  | (1,623 | ) |  | (2,594 | ) |  | — |  |  | (4,218 | )
Gains on sale of real estate | — |  |  | 92 |  |  | 19 |  |  | — |  |  | 111 |
Operating income (loss) | (1 | ) |  | (26 | ) |  | 528 |  |  | — |  |  | 501 |
Benefit plan income, net | — |  |  | 10 |  |  | 17 |  |  | — |  |  | 27 |
Settlement charges | — |  |  | (17 | ) |  | (34 | ) |  | — |  |  | (51 | )
Interest (expense) income, net: |  |  |  |  |  |  |  |  |
External | 3 |  |  | (167 | ) |  | 1 |  |  | — |  |  | (163 | )
Intercompany | — |  |  | (69 | ) |  | 69 |  |  | — |  |  | — |
Losses on early retirement of debt | — |  |  | (1 | ) |  | — |  |  | — |  |  | (1 | )
Equity in earnings of subsidiaries | 188 |  |  | 31 |  |  | — |  |  | (219 | ) |  | — |
Income (loss) before income taxes | 190 |  |  | (239 | ) |  | 581 |  |  | (219 | ) |  | 313 |
Federal, state and local income tax benefit (expense) | (1 | ) |  | 83 |  |  | (210 | ) |  | — |  |  | (128 | )
Net income (loss) | 189 |  |  | (156 | ) |  | 371 |  |  | (219 | ) |  | 185 |
Net loss attributable to noncontrolling interest | — |  |  | — |  |  | 4 |  |  | — |  |  | 4 |
Net income (loss) attributable to Macy's, Inc. shareholders | $ | 189 |  |  | $ | (156 | ) |  | $ | 375 |  |  | $ | (219 | ) |  | $ | 189 |
Comprehensive income (loss) | $ | 260 |  |  | $ | (89 | ) |  | $ | 418 |  |  | $ | (333 | ) |  | $ | 256 |
Comprehensive loss attributable to noncontrolling interest | — |  |  | — |  |  | 4 |  |  | — |  |  | 4 |
Comprehensive income (loss) attributable to Macy's, Inc. shareholders | $ | 260 |  |  | $ | (89 | ) |  | $ | 422 |  |  | $ | (333 | ) |  | $ | 260 |

16

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Balance Sheet
As of August 4, 2018
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
ASSETS: |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 744 |  |  | $ | 66 |  |  | $ | 258 |  |  | $ | — |  |  | $ | 1,068 |
Receivables | 1 |  |  | 43 |  |  | 217 |  |  | — |  |  | 261 |
Merchandise inventories | — |  |  | 2,121 |  |  | 2,835 |  |  | — |  |  | 4,956 |
Prepaid expenses and other current assets | — |  |  | 135 |  |  | 445 |  |  | — |  |  | 580 |
Income taxes | 46 |  |  | — |  |  | — |  |  | (46 | ) |  | — |
Total Current Assets | 791 |  |  | 2,365 |  |  | 3,755 |  |  | (46 | ) |  | 6,865 |
Property and Equipment – net | — |  |  | 3,253 |  |  | 3,294 |  |  | — |  |  | 6,547 |
Goodwill | — |  |  | 3,326 |  |  | 582 |  |  | — |  |  | 3,908 |
Other Intangible Assets – net | — |  |  | 41 |  |  | 442 |  |  | — |  |  | 483 |
Other Assets | — |  |  | 89 |  |  | 776 |  |  | — |  |  | 865 |
Deferred Income Taxes | 10 |  |  | — |  |  | — |  |  | (10 | ) |  | — |
Intercompany Receivable | 1,347 |  |  | — |  |  | 1,038 |  |  | (2,385 | ) |  | — |
Investment in Subsidiaries | 3,876 |  |  | 3,140 |  |  | — |  |  | (7,016 | ) |  | — |
Total Assets | $ | 6,024 |  |  | $ | 12,214 |  |  | $ | 9,887 |  |  | $ | (9,457 | ) |  | $ | 18,668 |
LIABILITIES AND SHAREHOLDERS’ EQUITY: |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Short-term debt | $ | — |  |  | $ | 42 |  |  | $ | 21 |  |  | $ | — |  |  | $ | 63 |
Merchandise accounts payable | — |  |  | 788 |  |  | 1,007 |  |  | — |  |  | 1,795 |
Accounts payable and accrued liabilities | 84 |  |  | 777 |  |  | 1,747 |  |  | — |  |  | 2,608 |
Income taxes | — |  |  | 33 |  |  | 28 |  |  | (46 | ) |  | 15 |
Total Current Liabilities | 84 |  |  | 1,640 |  |  | 2,803 |  |  | (46 | ) |  | 4,481 |
Long-Term Debt | — |  |  | 5,457 |  |  | 16 |  |  | — |  |  | 5,473 |
Intercompany Payable | — |  |  | 2,385 |  |  | — |  |  | (2,385 | ) |  | — |
Deferred Income Taxes | — |  |  | 588 |  |  | 616 |  |  | (10 | ) |  | 1,194 |
Other Liabilities | 24 |  |  | 441 |  |  | 1,161 |  |  | — |  |  | 1,626 |
Shareholders' Equity: |  |  |  |  |  |  |  |  |
Macy's, Inc. | 5,916 |  |  | 1,703 |  |  | 5,313 |  |  | (7,016 | ) |  | 5,916 |
Noncontrolling Interest | — |  |  | — |  |  | (22 | ) |  | — |  |  | (22 | )
Total Shareholders' Equity | 5,916 |  |  | 1,703 |  |  | 5,291 |  |  | (7,016 | ) |  | 5,894 |
Total Liabilities and Shareholders' Equity | $ | 6,024 |  |  | $ | 12,214 |  |  | $ | 9,887 |  |  | $ | (9,457 | ) |  | $ | 18,668 |

17

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Balance Sheet
As of July 29, 2017
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
ASSETS: |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 421 |  |  | $ | 78 |  |  | $ | 284 |  |  | $ | — |  |  | $ | 783 |
Receivables | — |  |  | 132 |  |  | 250 |  |  | — |  |  | 382 |
Merchandise inventories | — |  |  | 2,236 |  |  | 2,744 |  |  | — |  |  | 4,980 |
Prepaid expenses and other current assets | — |  |  | 132 |  |  | 439 |  |  | — |  |  | 571 |
Total Current Assets | 421 |  |  | 2,578 |  |  | 3,717 |  |  | — |  |  | 6,716 |
Property and Equipment – net | — |  |  | 3,388 |  |  | 3,434 |  |  | — |  |  | 6,822 |
Goodwill | — |  |  | 3,315 |  |  | 582 |  |  | — |  |  | 3,897 |
Other Intangible Assets – net | — |  |  | 47 |  |  | 446 |  |  | — |  |  | 493 |
Other Assets | 1 |  |  | 53 |  |  | 756 |  |  | — |  |  | 810 |
Deferred Income Taxes | 25 |  |  | — |  |  | — |  |  | (25 | ) |  | — |
Intercompany Receivable | 1,011 |  |  | — |  |  | 2,256 |  |  | (3,267 | ) |  | — |
Investment in Subsidiaries | 3,110 |  |  | 3,743 |  |  | — |  |  | (6,853 | ) |  | — |
Total Assets | $ | 4,568 |  |  | $ | 13,124 |  |  | $ | 11,191 |  |  | $ | (10,145 | ) |  | $ | 18,738 |
LIABILITIES AND SHAREHOLDERS’ EQUITY: |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Short-term debt | $ | — |  |  | $ | 6 |  |  | $ | 10 |  |  | $ | — |  |  | $ | 16 |
Merchandise accounts payable | — |  |  | 698 |  |  | 971 |  |  | — |  |  | 1,669 |
Accounts payable and accrued liabilities | 24 |  |  | 917 |  |  | 1,998 |  |  | — |  |  | 2,939 |
Income taxes | 28 |  |  | 2 |  |  | 22 |  |  | — |  |  | 52 |
Total Current Liabilities | 52 |  |  | 1,623 |  |  | 3,001 |  |  | — |  |  | 4,676 |
Long-Term Debt | — |  |  | 6,284 |  |  | 17 |  |  | — |  |  | 6,301 |
Intercompany Payable | — |  |  | 3,267 |  |  | — |  |  | (3,267 | ) |  | — |
Deferred Income Taxes | — |  |  | 746 |  |  | 828 |  |  | (25 | ) |  | 1,549 |
Other Liabilities | 72 |  |  | 425 |  |  | 1,276 |  |  | — |  |  | 1,773 |
Shareholders' Equity: |  |  |  |  |  |  |  |  |
Macy's, Inc. | 4,444 |  |  | 779 |  |  | 6,074 |  |  | (6,853 | ) |  | 4,444 |
Noncontrolling Interest | — |  |  | — |  |  | (5 | ) |  | — |  |  | (5 | )
Total Shareholders' Equity | 4,444 |  |  | 779 |  |  | 6,069 |  |  | (6,853 | ) |  | 4,439 |
Total Liabilities and Shareholders' Equity | $ | 4,568 |  |  | $ | 13,124 |  |  | $ | 11,191 |  |  | $ | (10,145 | ) |  | $ | 18,738 |

18

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Balance Sheet
As of February 3, 2018
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
ASSETS: |  |  |  |  |  |  |  |  |
Current Assets: |  |  |  |  |  |  |  |  |
Cash and cash equivalents | $ | 1,109 |  |  | $ | 58 |  |  | $ | 288 |  |  | $ | — |  |  | $ | 1,455 |
Receivables | — |  |  | 85 |  |  | 278 |  |  | — |  |  | 363 |
Merchandise inventories | — |  |  | 2,344 |  |  | 2,834 |  |  | — |  |  | 5,178 |
Prepaid expenses and other current assets | — |  |  | 165 |  |  | 485 |  |  | — |  |  | 650 |
Total Current Assets | 1,109 |  |  | 2,652 |  |  | 3,885 |  |  | — |  |  | 7,646 |
Property and Equipment – net | — |  |  | 3,349 |  |  | 3,323 |  |  | — |  |  | 6,672 |
Goodwill | — |  |  | 3,315 |  |  | 582 |  |  | — |  |  | 3,897 |
Other Intangible Assets – net | — |  |  | 44 |  |  | 444 |  |  | — |  |  | 488 |
Other Assets | 1 |  |  | 89 |  |  | 790 |  |  | — |  |  | 880 |
Deferred Income Taxes | 11 |  |  | — |  |  | — |  |  | (11 | ) |  | — |
Intercompany Receivable | 884 |  |  | — |  |  | 2,388 |  |  | (3,272 | ) |  | — |
Investment in Subsidiaries | 4,032 |  |  | 4,126 |  |  | — |  |  | (8,158 | ) |  | — |
Total Assets | $ | 6,037 |  |  | $ | 13,575 |  |  | $ | 11,412 |  |  | $ | (11,441 | ) |  | $ | 19,583 |
LIABILITIES AND SHAREHOLDERS’ EQUITY: |  |  |  |  |  |  |  |  |
Current Liabilities: |  |  |  |  |  |  |  |  |
Short-term debt | $ | — |  |  | $ | 6 |  |  | $ | 16 |  |  | $ | — |  |  | $ | 22 |
Merchandise accounts payable | — |  |  | 653 |  |  | 937 |  |  | — |  |  | 1,590 |
Accounts payable and accrued liabilities | 159 |  |  | 980 |  |  | 2,132 |  |  | — |  |  | 3,271 |
Income taxes | 113 |  |  | 30 |  |  | 153 |  |  | — |  |  | 296 |
Total Current Liabilities | 272 |  |  | 1,669 |  |  | 3,238 |  |  | — |  |  | 5,179 |
Long-Term Debt | — |  |  | 5,844 |  |  | 17 |  |  | — |  |  | 5,861 |
Intercompany Payable | — |  |  | 3,272 |  |  | — |  |  | (3,272 | ) |  | — |
Deferred Income Taxes | — |  |  | 559 |  |  | 600 |  |  | (11 | ) |  | 1,148 |
Other Liabilities | 20 |  |  | 430 |  |  | 1,212 |  |  | — |  |  | 1,662 |
Shareholders' Equity: |  |  |  |  |  |  |  |  |
Macy's, Inc. | 5,745 |  |  | 1,801 |  |  | 6,357 |  |  | (8,158 | ) |  | 5,745 |
Noncontrolling Interest | — |  |  | — |  |  | (12 | ) |  | — |  |  | (12 | )
Total Shareholders' Equity | 5,745 |  |  | 1,801 |  |  | 6,345 |  |  | (8,158 | ) |  | 5,733 |
Total Liabilities and Shareholders' Equity | $ | 6,037 |  |  | $ | 13,575 |  |  | $ | 11,412 |  |  | $ | (11,441 | ) |  | $ | 19,583 |

19

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Cash Flows
For the 26 Weeks Ended August 4, 2018
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 306 |  |  | $ | (122 | ) |  | $ | 525 |  |  | $ | (413 | ) |  | $ | 296 |
Impairment and other costs | — |  |  | (2 | ) |  | 38 |  |  | — |  |  | 36 |
Settlement charges | 6 |  |  | 16 |  |  | 28 |  |  | — |  |  | 50 |
Equity in earnings of subsidiaries | (304 | ) |  | (109 | ) |  | — |  |  | 413 |  |  | — |
Dividends received from subsidiaries | 492 |  |  | — |  |  | — |  |  | (492 | ) |  | — |
Depreciation and amortization | — |  |  | 165 |  |  | 305 |  |  | — |  |  | 470 |
Gains on sale of real estate | — |  |  | (42 | ) |  | (28 | ) |  | — |  |  | (70 | )
Changes in assets, liabilities and other items not separately identified | (154 | ) |  | 298 |  |  | (381 | ) |  | (1 | ) |  | (238 | )
Net cash provided by operating activities | 346 |  |  | 204 |  |  | 487 |  |  | (493 | ) |  | 544 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Purchase of property and equipment and capitalized software, net of dispositions | — |  |  | (49 | ) |  | (271 | ) |  | — |  |  | (320 | )
Other, net | — |  |  | (15 | ) |  | (28 | ) |  | 51 |  |  | 8 |
Net cash used by investing activities | — |  |  | (64 | ) |  | (299 | ) |  | 51 |  |  | (312 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Debt repaid | — |  |  | (306 | ) |  | (1 | ) |  | (50 | ) |  | (357 | )
Dividends paid | (232 | ) |  | — |  |  | (492 | ) |  | 492 |  |  | (232 | )
Issuance of common stock, net of common stock acquired | 38 |  |  | — |  |  | — |  |  | — |  |  | 38 |
Proceeds from noncontrolling interest | — |  |  | — |  |  | 5 |  |  | — |  |  | 5 |
Intercompany activity, net | (441 | ) |  | 162 |  |  | 279 |  |  | — |  |  | — |
Other, net | (76 | ) |  | (9 | ) |  | (5 | ) |  | — |  |  | (90 | )
Net cash used by financing activities | (711 | ) |  | (153 | ) |  | (214 | ) |  | 442 |  |  | (636 | )
Net decrease in cash, cash equivalents and restricted cash | (365 | ) |  | (13 | ) |  | (26 | ) |  | — |  |  | (404 | )
Cash, cash equivalents and restricted cash at beginning of period | 1,109 |  |  | 79 |  |  | 325 |  |  | — |  |  | 1,513 |
Cash, cash equivalents and restricted cash at end of period | $ | 744 |  |  | $ | 66 |  |  | $ | 299 |  |  | $ | — |  |  | $ | 1,109 |

20

MACY'S, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Unaudited)

Condensed Consolidating Statement of Cash Flows
For the 26 Weeks Ended July 29, 2017
(millions)

| Parent |  | Subsidiary Issuer |  | Other Subsidiaries |  | Consolidating Adjustments |  | Consolidated
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 189 |  |  | $ | (156 | ) |  | $ | 371 |  |  | $ | (219 | ) |  | $ | 185 |
Equity in earnings of subsidiaries | (188 | ) |  | (31 | ) |  | — |  |  | 219 |  |  | — |
Settlement charges | — |  |  | 17 |  |  | 34 |  |  | — |  |  | 51 |
Dividends received from subsidiaries | 340 |  |  | — |  |  | — |  |  | (340 | ) |  | — |
Depreciation and amortization | — |  |  | 178 |  |  | 309 |  |  | — |  |  | 487 |
Gains on sale of real estate | — |  |  | (92 | ) |  | (19 | ) |  | — |  |  | (111 | )
Changes in assets, liabilities and other items not separately identified | (34 | ) |  | 328 |  |  | (360 | ) |  | — |  |  | (66 | )
Net cash provided by operating activities | 307 |  |  | 244 |  |  | 335 |  |  | (340 | ) |  | 546 |
Cash flows from investing activities: |  |  |  |  |  |  |  |  |
Purchase of property and equipment and capitalized software, net of dispositions | — |  |  | 85 |  |  | (307 | ) |  | — |  |  | (222 | )
Other, net | — |  |  | — |  |  | 12 |  |  | — |  |  | 12 |
Net cash provided (used) by investing activities | — |  |  | 85 |  |  | (295 | ) |  | — |  |  | (210 | )
Cash flows from financing activities: |  |  |  |  |  |  |  |  |
Debt repaid | — |  |  | (560 | ) |  | — |  |  | — |  |  | (560 | )
Dividends paid | (230 | ) |  | — |  |  | (340 | ) |  | 340 |  |  | (230 | )
Issuance of common stock, net of common stock acquired | 1 |  |  | — |  |  | — |  |  | — |  |  | 1 |
Proceeds from noncontrolling interest | — |  |  | — |  |  | 6 |  |  | — |  |  | 6 |
Intercompany activity, net | (605 | ) |  | 265 |  |  | 340 |  |  | — |  |  | — |
Other, net | 10 |  |  | (37 | ) |  | (37 | ) |  | — |  |  | (64 | )
Net cash used by financing activities | (824 | ) |  | (332 | ) |  | (31 | ) |  | 340 |  |  | (847 | )
Net increase (decrease) in cash, cash equivalents and restricted cash | (517 | ) |  | (3 | ) |  | 9 |  |  | — |  |  | (511 | )
Cash, cash equivalents and restricted cash at beginning of period | 938 |  |  | 81 |  |  | 315 |  |  | — |  |  | 1,334 |
Cash, cash equivalents and restricted cash at end of period | $ | 421 |  |  | $ | 78 |  |  | $ | 324 |  |  | $ | — |  |  | $ | 823 |

21

MACY'S, INC.

Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations

For purposes of the following discussion, all references to "second quarter of 2018" and "second quarter of 2017" are to the Company's 13-week fiscal periods ended August 4, 2018 and July 29, 2017, respectively, and all references to "2018" and "2017" are to the Company's 26-week fiscal periods ended August 4, 2018 and July 29, 2017.
The following discussion should be read in conjunction with the Consolidated Financial Statements and the related notes included elsewhere in this report, as well as the financial and other information included in the 2017 10-K. The following discussion contains forward-looking statements that reflect the Company's plans, estimates and beliefs. The Company's actual results could materially differ from those discussed in these forward-looking statements. Factors that could cause or contribute to those differences include, but are not limited to, those discussed below and elsewhere in this report (particularly in "Forward-Looking Statements") and in the 2017 10-K (particularly in "Risk Factors" and in "Forward-Looking Statements"). This discussion includes non-GAAP financial measures. For information about these measures, see the disclosure under the caption "Important Information Regarding Non-GAAP Financial Measures" on pages 30 to 32.
Overview
The Company is an omnichannel retail organization operating stores, websites and mobile applications under three brands (Macy's, Bloomingdale's and bluemercury) that sell a wide range of merchandise, including apparel and accessories (men's, women's and kids), cosmetics, home furnishings and other consumer goods. The Company operates approximately 860 stores in 44 states, the District of Columbia, Guam and Puerto Rico. As of August 4, 2018, the Company's operations were conducted through Macy's, Bloomingdale's, Bloomingdale's The Outlet, Macy's Backstage, bluemercury and STORY.
Bloomingdale's in Dubai, United Arab Emirates and Al Zahra, Kuwait are operated under a license agreement with Al Tayer Insignia, a company of Al Tayer Group, LLC.
During the second quarter of 2018, the Company's North Star strategy, consisting of five key strategic initiatives as previously discussed, continued to gain traction and contributed to the results of 2018. Specifically:

• | The Macy's Star Rewards loyalty program has been enhanced with exclusive experiences for the program's platinum loyalty members and a tender-neutral offering. These enhancements have helped increase customer engagement and retention and drive operating performance.

• | As part of the expansion of Backstage, Macy's mall-based off-price business, the Company opened 47 new locations within existing Macy’s stores during the second quarter of 2018. This expansion brings the total Backstage locations to 117 (seven freestanding and 110 inside Macy's stores) as of August 4, 2018. For fiscal 2018 in total, the Company expects to open approximately 120 new Backstage locations within existing Macy's stores.

• | The Company's vendor direct program (i.e., merchandise purchased from the Company's websites and digital applications and shipped directly from the respective vendor) is on track for significant expansion in the second half of fiscal 2018, with increased assortment and the addition of new categories and brands.

• | Customer options for pick-up, delivery and checkout at Macy's have continued to grow with the rollout of Buy Online Ship to Store access to 50 stores in the second quarter of 2018. The expansion of this program to all stores is expected by the end of the third quarter of 2018. At Your Service stations will also be in all stores to support this initiative and facilitate a fast and easy customer shopping experience.

• | The Company's focus and development on process, product, presentation, people and promotion at its Growth50 locations contributed to increased customer satisfaction scores, strong sales trend improvement in the second quarter of 2018, earlier than expected, and has provided a viable model for potential future expansion in fiscal 2019.

During the second quarter of 2018, Bloomingdale's achieved strong performance and continued to benefit from improved international tourism compared to the second quarter of 2017. Bloomingdale's recently remodeled shoe floor at its 59 th Street location in New York City has enhanced the vibrancy of this flagship store and the full store renovation is on track for completion by the end of fiscal 2018.
In addition to the above, the Company has continued to grow its luxury beauty products and spa retailer, bluemercury, by opening additional freestanding bluemercury stores in urban and suburban markets, enhancing its online capabilities and adding bluemercury products and boutiques to Macy's stores. 13 new freestanding bluemercury locations were opened in the second quarter of 2018, and 12 additional locations are expected to open later in the fiscal year. As of August 4, 2018, the Company is operating 172 bluemercury locations (152 freestanding and 20 inside Macy's stores).
As previously disclosed, the Company and Fung Retailing Limited have mutually agreed to end their joint venture in China. Macy’s will remain active on Alibaba’s e-commerce platform TMall Global, as well as social media channels. The Macy’s
22

MACY'S, INC.
e-commerce team in San Francisco will manage the ongoing China business with operational support from Fung Omni in Shanghai.
Building upon its acquisition of STORY in the first quarter of 2018, the Company continued its investments in in-store innovation through a new relationship with b8ta, a technology powered retailer that will allow the Company to implement its Market @ Macy's concept across its store base at a faster pace. The b8ta relationship and the STORY acquisition integrate customer "experiences" with innovative technology that will influence the Company's store model strategy.
Results of Operations
Comparison of the Second Quarter of 2018 and the Second Quarter of 2017

|  | Second Quarter of 2018 |  |  | Second Quarter of 2017 |  |
|  | Amount |  | % to Net Sales |  |  | Amount |  | % to Net Sales |  |
|  | (dollars in millions, except per share figures)
Net sales |  | $ | 5,572 |  |  |  |  |  | $ | 5,636 |  |  |  |  |
Credit card revenues, net |  | 186 |  |  | 3.3 |  | % | 167 |  |  | 3.0 |  | %
Cost of sales |  | (3,320 | ) |  | (59.6 | ) | % | (3,403 | ) |  | (60.4 | ) | %
Selling, general and administrative expenses |  | (2,164 | ) |  | (38.8 | ) | % | (2,161 | ) |  | (38.4 | ) | %
Gains on sale of real estate |  | 46 |  |  | 0.8 |  | % | 43 |  |  | 0.8 |  | %
Impairment and other costs |  | (17 | ) |  | (0.3 | ) | % | — |  |  | — |  | %
Operating income |  | 303 |  |  | 5.4 |  | % | 282 |  |  | 5.0 |  | %
Benefit plan income, net |  | 11 |  |  |  |  |  | 14 |  |  |  |  |
Settlement charges |  | (50 | ) |  |  |  |  | (51 | ) |  |  |  |
Interest expense, net |  | (62 | ) |  |  |  |  | (79 | ) |  |  |  |
Gains (losses) on the early retirement of debt |  | (5 | ) |  |  |  |  | 2 |  |  |  |  |
Income before income taxes |  | 197 |  |  |  |  |  | 168 |  |  |  |  |
Federal, state and local income tax expense |  | (33 | ) |  |  |  |  | (60 | ) |  |  |  |
Net income |  | 164 |  |  |  |  | 108 |  |  |  |
Net loss attributable to noncontrolling interest |  | 2 |  |  |  |  |  | 3 |  |  |  |  |
Net income attributable to Macy's, Inc. shareholders |  | $ | 166 |  |  | 3.0 |  | % | $ | 111 |  |  | 2.0 |  | %
Diluted earnings per share attributable to Macy's, Inc. shareholders |  | $ | 0.53 |  |  |  |  |  | $ | 0.36 |  |  |  |  |
Supplemental Financial Measure |  |  |  |  |  |  |  |  |  |  |
Gross margin (a) |  | $ | 2,252 |  |  | 40.4 |  | % | $ | 2,233 |  |  | 39.6 |  | %
Supplemental Non-GAAP Financial Measures |  |  |  |  |  |  |  |  |  |  |
Diluted earnings per share attributable to Macy's, Inc. shareholders, excluding the impact of certain items |  | $ | 0.70 |  |  |  |  |  | $ | 0.46 |  |  |  |  |
Diluted earnings per share attributable to Macy's, Inc. shareholders, excluding the impact of certain items and gains on sale of real estate |  | $ | 0.59 |  |  |  |  |  | $ | 0.37 |  |  |  |  |

(a) Gross margin is defined as net sales less cost of sales.
Net Sales and Comparable Sales
Net sales for the second quarter of 2018 decreased $64 million or 1.1% compared to the second quarter of 2017. Comparable sales on an owned basis for the second quarter of 2018 were flat compared to the second quarter of 2017. On an owned plus licensed basis comparable sales increased 0.5% during the second quarter of 2018. Sales during the quarter were negatively impacted from a timing shift of the Spring 2018 Friends and Family promotional event from the second
23

MACY'S, INC.
quarter to the first quarter of 2018 by an estimated 240 basis points. Adjusting for this shift, comparable sales on an owned plus licensed basis were estimated to be up 2.9%.
The Company’s digital business continued its strong growth with double-digit gains in the second quarter of 2018, and Bloomingdale's sales trends strengthened as well. Sales during the second quarter of 2018 were the strongest in fine jewelry, fragrances, active, dresses, kid's, men's, luggage and furniture but weaker in mattresses.
Credit Card Revenues, Net
Credit card revenues, net were $186 million in the second quarter of 2018, an increase of $19 million compared to $167 million recognized in the second quarter of 2017. Increased proprietary card usage driven by the enhanced Macy's Star Rewards loyalty program and higher consumer credit balances drove the favorable results.
Cost of Sales
The cost of sales rate as a percent to net sales for the second quarter of 2018 decreased to 59.6% compared to 60.4% for the second quarter of 2017. This decrease in the cost of sales rate as a percent to net sales was primarily due to improved inventory management during the second quarter of 2018, which resulted in lower markdowns.
Selling, General and Administrative Expenses
Selling, general and administrative ("SG&A") expenses for the second quarter of 2018 increased $3 million from the second quarter of 2017. The SG&A rate as a percent to net sales of 38.8% was 40 basis points higher in the second quarter of 2018, as compared to the second quarter of 2017. This increase in SG&A expenses was driven primarily by investments in the Growth50 locations and continued investments in the Company's other strategic initiatives, expansion of bluemercury and the Company's new employee incentive plan.
Gains on Sale of Real Estate
The second quarter of 2018 included asset sale gains of $46 million, including $17 million related to the continued recognition of the deferred gain from the Brooklyn transaction closed in fiscal 2015. This compares to $43 million of asset sale gains recognized in the second quarter of 2017, which included $18 million related to the Brooklyn transaction.
Impairment and Other Costs
Impairment and other costs of $17 million for the second quarter of 2018 included costs associated with the continued wind-down of Macy's China Limited. No such charges were recognized in the second quarter of 2017.
Benefit Plan Income, Net
The second quarters of 2018 and 2017 included $11 million and $14 million, respectively, of non-cash net benefit plan income relating to the Company's defined benefit plans. This income includes the net of: interest cost, expected return on plan assets and amortization of prior service costs or credits and actuarial gains and losses.
Settlement Charges
The second quarters of 2018 and 2017 included $50 million and $51 million, respectively, of non-cash settlement charges relating to the Company's defined benefit plans. These charges relate to the pro-rata recognition of net actuarial losses and are the result of an increase in lump sum distributions primarily associated with retiree distribution elections and restructuring activity.
Net Interest Expense
Net interest expense for the second quarter of 2018 decreased $17 million from the second quarter of 2017 due to a reduction in the Company's debt resulting from open market and tender offer repurchases in fiscal 2017 and 2018 as well as the July 2017 maturity of $300 million of 7.45% senior debentures.
Gains (Losses) on Early Retirement of Debt
In the second quarter of 2018, the Company repurchased approximately $344 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of approximately $354 million, including expenses related to the transactions. As a result of the debt repurchases, the Company recognized $5 million in expenses and fees net of the write-off of unamortized debt premiums in the second quarter of 2018.
In the second quarter of 2017, the Company repurchased approximately $101 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of approximately $108 million, including
24

MACY'S, INC.
expenses related to the transactions. As a result of the debt repurchases, the Company recognized income of $2 million related to the write-off of unamortized debt premiums net of expenses and fees in the second quarter of 2017.
Effective Tax Rate
The Company's effective tax rate of 16.8% for the second quarter of 2018 and 35.7% for the second quarter of 2017 differ from the federal income tax statutory rate of 21% and 35%, respectively, because of the effects of state and local taxes, including the settlement of various tax issues and tax examinations. Further, the second quarter of 2018 and 2017 included the recognition of approximately $2 million of net excess tax benefits and $1 million of net tax deficiencies, respectively, associated with share-based payment awards. In addition to these items, the effective tax rate for the second quarter of 2018 was lower than the effective tax rate for the second quarter of 2017 due to the enactment of U.S. federal tax reform in December 2017, which lowered the Company's federal income tax statutory rate as outlined above.
Net Income Attributable to Macy's, Inc. Shareholders
Net income attributable to Macy's, Inc. shareholders for the second quarter of 2018 increased $55 million compared to the second quarter of 2017. The second quarter of 2018 included higher gross margin, lower interest expense and a lower effective tax rate. The second quarter of 2018 also included $11 million of after tax impairment and other costs and $4 million of after tax losses associated with the early retirement of debt.
Diluted Earnings Per Share Attributable to Macy's, Inc. Shareholders
Diluted earnings per share for the second quarter of 2018 increased $0.17 compared to the second quarter of 2017, reflecting higher net income.
25

MACY'S, INC.
Comparison of the 26 Weeks Ended August 4, 2018 and July 29, 2017

|  | 2018 |  |  | 2017 |  |
|  | Amount |  | % to Net Sales |  |  | Amount |  | % to Net Sales |  |
|  | (dollars in millions, except per share figures)
Net sales |  | $ | 11,112 |  |  |  |  |  | $ | 10,986 |  |  |  |  |
Credit card revenues, net |  | 343 |  |  | 3.1 |  | % | 328 |  |  | 3.0 |  | %
Cost of sales |  | (6,701 | ) |  | (60.3 | ) | % | (6,706 | ) |  | (61.0 | ) | %
Selling, general and administrative expenses |  | (4,247 | ) |  | (38.2 | ) | % | (4,218 | ) |  | (38.4 | ) | %
Gains on sale of real estate |  | 70 |  |  | 0.6 |  | % | 111 |  |  | 1.0 |  | %
Impairment and other costs |  | (36 | ) |  | (0.3 | ) | % | — |  |  | — |  | %
Operating income |  | 541 |  |  | 4.9 |  | % | 501 |  |  | 4.6 |  | %
Benefit plan income, net |  | 22 |  |  |  |  |  | 27 |  |  |  |  |
Settlement charges |  | (50 | ) |  |  |  |  | (51 | ) |  |  |  |
Interest expense, net |  | (128 | ) |  |  |  |  | (163 | ) |  |  |  |
Losses on the early retirement of debt |  | (5 | ) |  |  |  |  | (1 | ) |  |  |  |
Income before income taxes |  | 380 |  |  |  |  |  | 313 |  |  |  |  |
Federal, state and local income tax expense |  | (84 | ) |  |  |  |  | (128 | ) |  |  |  |
Net income |  | 296 |  |  |  |  | 185 |  |  |  |
Net loss attributable to noncontrolling interest |  | 10 |  |  |  |  |  | 4 |  |  |  |  |
Net income attributable to Macy's, Inc. shareholders |  | $ | 306 |  |  | 2.8 |  | % | $ | 189 |  |  | 1.7 |  | %
Diluted earnings per share attributable to Macy's, Inc. shareholders |  | $ | 0.98 |  |  |  |  |  | $ | 0.62 |  |  |  |  |
Supplemental Financial Measures |  |  |  |  |  |  |  |  |  |  |
Gross margin (a) |  | $ | 4,411 |  |  | 39.7 |  | % | $ | 4,280 |  |  | 39.0 |  | %
Supplemental Non-GAAP Financial Measures |  |  |  |  |  |  |  |  |  |  |
Diluted earnings per share attributable to Macy's, Inc. shareholders, excluding the impact of certain items |  | $ | 1.19 |  |  |  |  |  | $ | 0.72 |  |  |  |  |
Diluted earnings per share attributable to Macy's, Inc. shareholders, excluding the impact of certain items and gains on sale of real estate |  | $ | 1.02 |  |  |  |  |  | $ | 0.50 |  |  |  |  |

(a) Gross margin is defined as net sales less cost of sales.
Net Sales and Comparable Sales
Net sales for 2018 increased $126 million or 1.1% compared to 2017. Comparable sales on an owned basis during 2018 increased 1.9% compared to 2017. On an owned plus licensed basis comparable sales increased 2.3% during 2018. Sales during 2018 benefited from the Company's strategic initiatives and increased consumer spending. The Company’s digital business continued its strong growth with double-digit gains in 2018. International tourism sales increased 6.0% compared to 2017. Sales during 2018 were the strongest in fine jewelry, fragrances, men's, women's shoes, dresses, kids, active and home.
Credit Card Revenues, Net
Credit card revenues, net were $343 million in 2018, an increase of $15 million compared to $328 million recognized in 2017. Increased proprietary card usage driven by the enhanced Macy's Star Rewards loyalty program and higher consumer credit balances drove the favorable results.
Cost of Sales
The cost of sales rate as a percent to net sales for 2018 decreased to 60.3% compared to 61.0% for 2017. This decrease in the cost of sales rate as a percent to net sales was primarily due to the Company's improved inventory management, which
26

MACY'S, INC.
resulted in lower markdowns. In addition, 2017 cost of sales were impacted by the clearance of inventory due to excess volume at the end of fiscal 2016.
Selling, General and Administrative Expenses
SG&A expenses for 2018 increased $29 million from 2017. The SG&A rate as a percent to net sales of 38.2% was 20 basis points lower in 2018, as compared to 2017. This decrease in the SG&A rate was driven by the savings of the Company's prior restructuring activity, offset by investments in the Company's strategic initiatives, expansion of bluemercury and the Company's new employee incentive plan.
Gains on Sale of Real Estate
2018 included asset sale gains of $70 million, including $35 million related to the continued recognition of the deferred gain from the Brooklyn transaction closed in fiscal 2015. This compares to $111 million of asset sale gains recognized in 2017, including $47 million related to the Company's downtown Minneapolis property and $27 million related to the Brooklyn transaction.
Impairment and Other Costs
Impairment and other costs of $36 million for 2018 included costs associated with the wind-down of Macy's China Limited. No such charges were recognized in 2017.
Benefit Plan Income, Net
2018 and 2017 included $22 million and $27 million, respectively, of non-cash net benefit plan income relating to the Company's defined benefit plans. This income includes the net of: interest cost, expected return on plan assets, amortization of prior service cost or credits and actuarial gains and losses.
Settlement Charges
2018 and 2017 included $50 million and $51 million, respectively, of non-cash settlement charges relating to the Company's defined benefit plans. These charges relate to the pro-rata recognition of net actuarial losses and are the result of an increase in lump sum distributions primarily associated with retiree distribution elections and restructuring activity.
Net Interest Expense
Net interest expense for 2018 decreased $35 million from 2017 due to a reduction in the Company's debt as previously discussed within the quarterly results of operations.
Losses on Early Retirement of Debt
In 2018, the Company recognized $5 million in expenses and fees net of the write-off of unamortized debt premiums as a result of the open market repurchases discussed within the quarterly results of operations.
In 2017, the Company repurchased approximately $247 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of approximately $257 million, including expenses related to the transactions. As a result of the debt repurchases, the Company recognized $1 million in expenses and fees net of the write-off of unamortized debt premiums in 2017.
Effective Tax Rate
The Company's effective tax rate of 22.1% for 2018 and 40.9% for 2017 differ from the federal income tax statutory rate of 21% and 35%, respectively, because of the effects of state and local taxes, including the settlement of various tax issues and tax examinations. Further, 2018 and 2017 included the recognition of approximately $1 million and $12 million, respectively, of net tax deficiencies associated with share-based payment awards. In addition to these items, the effective tax rate for 2018 was lower than the effective tax rate for 2017 due to the enactment of U.S. federal tax reform in December 2017, which lowered the Company's federal income tax statutory rate as outlined above.
Net Income Attributable to Macy's, Inc. Shareholders
Net income attributable to Macy's, Inc. shareholders for 2018 increased $117 million compared to 2017. The increase in 2018 was due to higher sales and gross margin and lower interest and income tax expense. 2018 also included $21 million of after tax impairment and other costs, lower gains associated with the sale of real estate as well as higher SG&A.
Diluted Earnings Per Share Attributable to Macy's, Inc. Shareholders
Diluted earnings per share for 2018 increased $0.36 compared to 2017, reflecting higher net income.
27

MACY'S, INC.
Liquidity and Capital Resources
The Company's principal sources of liquidity are cash from operations, cash on hand and the credit facility described below.
Operating Activities
Net cash provided by operating activities in 2018 was $544 million, compared to $546 million provided in 2017. Operating cash flows in 2018 were driven by the Company's higher sales and gross margin and benefited from lower interest payments due to the Company's recent debt repurchase activity as well as lower income tax payments. Comparatively, 2017 benefited from the clearance of excess inventory on hand at the end of fiscal 2016.
Investing Activities
Net cash used by investing activities was $312 million in 2018, compared to net cash used by investing activities of $210 million in 2017. The increase in 2018 was driven by the Company's investments in its five strategic initiatives. Offsetting this outflow, in 2018, the Company received cash of $88 million from execution of real estate transactions, including the sale of Macy's State Street store in Chicago. In 2017, the Company received $150 million of real estate sale proceeds that included $59 million from the sale of Macy's downtown Minneapolis store.
Financing Activities
Net cash used by the Company for financing activities was $636 million for 2018, including payment of $232 million of cash dividends. This outflow was partially offset by $38 million of proceeds received from the issuance of common stock, primarily due to an increase in stock option exercise activity. During the second quarter of 2018, the Company repurchased approximately $344 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cost of approximately $354 million, including premium expenses and other fees related to the transactions.
Net cash used by the Company for financing activities was $847 million for 2017, including debt payments of $560 million and payment of $230 million of cash dividends. In 2017, the Company repurchased approximately $247 million face value of senior notes and debentures. The debt repurchases were made in the open market for a total cash cost of $257 million, including expenses related to the transactions. Additionally, during the second quarter of 2017, the Company repaid at maturity $300 million of 7.45% senior debentures due July 2017.
The Company is party to a credit agreement with certain financial institutions providing for revolving credit borrowings and letters of credit in an aggregate amount not to exceed $1,500 million (which may be increased to $1,750 million at the option of the Company, subject to the willingness of existing or new lenders to provide commitments for such additional financing) outstanding at any particular time. The agreement is set to expire May 6, 2021. As of August 4, 2018, the Company did not have any borrowings or letters of credit outstanding under its credit facility.
The Company is party to a $1,500 million unsecured commercial paper program. The Company may issue and sell commercial paper in an aggregate amount outstanding at any particular time not to exceed its then-current combined borrowing availability under its bank credit agreement. As of August 4, 2018, the Company did not have any borrowings outstanding under its commercial paper program.
As of August 4, 2018, the Company was required to maintain a specified interest coverage ratio for the latest four quarters of no less than 3.25 and a specified leverage ratio as of and for the latest four quarters of no more than 3.75 under the credit agreement. The Company's interest coverage ratio for the second quarter of 2018 was 10.23 and its leverage ratio at August 4, 2018 was 1.89, in each case as calculated in accordance with the credit agreement.
On August 24, 2018, the Company announced that the Board of Directors declared a quarterly dividend of 37.75 cents per share on its common stock, payable October 1, 2018, to Macy's shareholders of record at the close of business on September 14, 2018.
28

MACY'S, INC.
Capital Resources
Management believes that, with respect to the Company's current operations, its cash on hand and funds from operations, together with its credit facility and other capital resources, will be sufficient to cover the Company's reasonably foreseeable working capital, capital expenditure and debt service requirements and other cash requirements in both the near term and over the longer term. The Company's ability to generate funds from operations may be affected by numerous factors, including general economic conditions and levels of consumer confidence and demand; however, the Company expects to be able to manage its working capital levels and capital expenditure amounts so as to maintain sufficient levels of liquidity. To the extent that the Company's cash balances from time to time exceed amounts that are needed to fund its immediate liquidity requirements, the Company will consider alternative uses of some or all of such excess cash. Such alternative uses may include, among others, the redemption or repurchase of debt, equity or other securities through open market purchases, privately negotiated transactions or otherwise, and the funding of pension related obligations. Depending upon its actual and anticipated sources and uses of liquidity, conditions in the capital markets and other factors, the Company will from time to time consider the issuance of debt or other securities, or other possible capital markets transactions, for the purpose of raising capital which could be used to refinance current indebtedness or for other corporate purposes, including the redemption or repurchase of debt, equity or other securities through open market purchases, privately negotiated transactions or otherwise, and the funding of pension related obligations.
The Company intends from time to time to consider additional acquisitions of, and investments in, retail businesses and other complementary assets and companies. Acquisition transactions, if any, are expected to be financed from one or more of the following sources: cash on hand, cash from operations, borrowings under existing or new credit facilities and the issuance of long-term debt or other securities, including common stock.
Outlook and Recent Developments
On August 15, 2018, the Company issued a press release to report preliminary earnings for its second quarter and Spring 2018 season and updated its guidance for fiscal 2018 as follows:

• | Total net sales are expected to range from flat to up 0.7 percent compared to fiscal 2017.

• | Annual comparable sales on an owned plus licensed basis are expected to increase between 2.1 and 2.5 percent. Annual comparable sales on an owned basis are expected to be 20-30 basis points below comparable sales on an owned plus licensed basis.

• | Gross margin is estimated to be up slightly compared to fiscal 2017.

• | Credit income is expected to be approximately $720 million to $735 million.

• | Selling, general and administrative expense dollars are expected to be higher than last year due to continued business investment and in support of the expected sales growth.

• | Estimated interest expense, excluding any gains or losses associated with debt repurchases, is estimated to be approximately $245 million.

• | Effective tax rate is expected to be 23%.

• | Adjusted earnings per diluted share are expected to be $3.95 to $4.15, excluding certain items. This reflects an increase of 20 cents compared to the prior revised guidance provided at the end of the Company's first quarter of 2018.

Total sales guidance is provided on a 52-week basis in 2018 compared to a 53-week basis in 2017. Comparable sales guidance is provided on a 52-week basis in both 2018 and 2017. The above fiscal 2018 guidance and fiscal 2017 comparable amounts reflect the new accounting standards related to revenue recognition and retirement benefits.
29

MACY'S, INC.
Important Information Regarding Non-GAAP Financial Measures
The Company reports its financial results in accordance with U.S. generally accepted accounting principles ("GAAP"). However, management believes that certain non-GAAP financial measures provide users of the Company's financial information with additional useful information in evaluating operating performance. Management believes that providing supplemental changes in comparable sales on an owned plus licensed basis, which includes adjusting for growth in comparable sales of departments licensed to third parties and certain promotional events, assists in evaluating the Company's ability to generate sales growth, whether through owned businesses or departments licensed to third parties, on a comparable basis, and in evaluating the impact of changes in the manner in which certain departments are operated. In addition, management believes that excluding certain items from net income and diluted earnings per share attributable to Macy's, Inc. shareholders that are no longer associated with the Company’s core operations and that may vary substantially in frequency and magnitude period-to-period provides useful supplemental measures that assist in evaluating the Company's ability to generate earnings and leverage sales and to more readily compare these metrics between past and future periods.
The reconciliation of the forward-looking non-GAAP financial measure of changes in comparable sales on an owned plus licensed basis to GAAP comparable sales (i.e., on an owned basis) is in the same manner as illustrated below, except that the impact of growth in comparable sales of departments licensed to third parties is the only reconciling item. In addition, the Company does not provide the most directly comparable forward-looking GAAP measure of net income and diluted earnings per share attributable to Macy’s, Inc. shareholders excluding certain items because the timing and amount of excluded items are unreasonably difficult to fully and accurately estimate.
Non-GAAP financial measures should be viewed as supplementing, and not as an alternative or substitute for, the Company's financial results prepared in accordance with GAAP. Certain of the items that may be excluded or included in non-GAAP financial measures may be significant items that could impact the Company's financial position, results of operations or cash flows and should therefore be considered in assessing the Company's actual and future financial condition and performance. Additionally, the amounts received by the Company on account of sales of departments licensed to third parties are limited to commissions received on such sales. The methods used by the Company to calculate its non-GAAP financial measures may differ significantly from methods used by other companies to compute similar measures. As a result, any non-GAAP financial measures presented herein may not be comparable to similar measures provided by other companies.
30

MACY'S, INC.
Change in Comparable Sales
The following is a tabular reconciliation of the non-GAAP financial measure of changes in comparable sales on an owned plus licensed basis, to GAAP comparable sales (i.e. on an owned basis), which the Company believes to be the most directly comparable GAAP financial measure.

|  | Second Quarter of 2018
Increase in comparable sales on an owned basis (note 1) |  | 0.0 | %
Impact of growth in comparable sales of departments licensed to third parties (note 2) |  | 0.5 | %
Increase in comparable sales on an owned plus licensed basis |  | 0.5 | %
Impact of quarterly timing shift associated with the Spring 2018 Friends and Family promotional event |  | 2.4 | %
Adjusted increase in comparable sales on an owned plus licensed basis |  | 2.9 | %

|  | 2018
Increase in comparable sales on an owned basis (note 1) |  | 1.9 | %
Impact of growth in comparable sales of departments licensed to third parties (note 2) |  | 0.4 | %
Increase in comparable sales on an owned plus licensed basis |  | 2.3 | %

Notes:

(1) | Represents the period-to-period percentage change in net sales from stores in operation throughout the year presented and the immediately preceding year and all online sales, excluding commissions from departments licensed to third parties. Stores impacted by a natural disaster or undergoing significant expansion or shrinkage remain in the comparable sales calculation unless the store is closed for a significant period of time. Definitions and calculations of comparable sales differ among companies in the retail industry.

(2) | Represents the impact of including the sales of departments licensed to third parties occurring in stores in operation throughout the year presented and the immediately preceding year and all online sales in the calculation of comparable sales. The Company licenses third parties to operate certain departments in its stores and online and receives commissions from these third parties based on a percentage of their net sales. In its financial statements prepared in conformity with GAAP, the Company includes these commissions (rather than the sales of the departments licensed to third parties) in its net sales. The Company does not, however, include any amounts with respect to licensed department sales (or any commissions earned on such sales) in its comparable sales in accordance with GAAP (i.e., on an owned basis). The Company believes that the amounts of commissions earned on sales of departments licensed to third parties are not material to its results of operations for the periods presented.

31

MACY'S, INC.
Net Income and Diluted Earnings Per Share Attributable to Macy's, Inc. Shareholders, Excluding Certain Items
The following is a tabular reconciliation of the non-GAAP financial measure of net income and diluted earnings per share attributable to Macy's, Inc. shareholders, excluding certain items identified below, to GAAP net income and diluted earnings per share attributable to Macy's, Inc., shareholders, which the Company believes to be the most directly comparable GAAP measures.

|  | Second Quarter of 2018 |  | Second Quarter of 2017
|  | Net Income Attributable to Macy's, Inc. Shareholders |  | Diluted Earnings Per Share |  | Net Income Attributable to Macy's, Inc. Shareholders |  | Diluted Earnings Per Share
As reported (GAAP) |  | $ | 166 |  |  | $ | 0.53 |  |  | $ | 111 |  |  | $ | 0.36 |
Impairment and other costs (Note 1) |  | 15 |  |  | 0.05 |  |  | — |  |  | — |
Settlement charges |  | 50 |  |  | 0.16 |  |  | 51 |  |  | 0.17 |
Losses (gains) on early retirement of debt (Note 2) |  | 5 |  |  | 0.02 |  |  | (2 | ) |  | — |
Income tax impact of certain items identified above |  | (17 | ) |  | (0.06 | ) |  | (19 | ) |  | (0.07 | )
As adjusted to exclude certain items identified above |  | $ | 219 |  |  | $ | 0.70 |  |  | $ | 141 |  |  | $ | 0.46 |
Gains on sale of real estate |  | (46 | ) |  | (0.15 | ) |  | (43 | ) |  | (0.14 | )
Income tax impact of gains on sale of real estate |  | 12 |  |  | 0.04 |  |  | 16 |  |  | 0.05 |
As adjusted to exclude gains on sale of real estate and certain other items identified above |  | $ | 185 |  |  | $ | 0.59 |  |  | $ | 114 |  |  | $ | 0.37 |

|  | 2018 |  | 2017
|  | Net Income Attributable to Macy's, Inc. Shareholders |  | Diluted Earnings Per Share |  | Net Income Attributable to Macy's, Inc. Shareholders |  | Diluted Earnings Per Share
As reported (GAAP) |  | $ | 306 |  |  | $ | 0.98 |  |  | $ | 189 |  |  | $ | 0.62 |
Impairment and other costs (Note 1) |  | 28 |  |  | 0.09 |  |  | — |  |  | — |
Settlement charges |  | 50 |  |  | 0.16 |  |  | 51 |  |  | 0.17 |
Losses on early retirement of debt (Note 2) |  | 5 |  |  | 0.02 |  |  | 1 |  |  | — |
Income tax impact of certain items identified above |  | (20 | ) |  | (0.06 | ) |  | (20 | ) |  | (0.07 | )
As adjusted to exclude certain items identified above |  | $ | 369 |  |  | $ | 1.19 |  |  | $ | 221 |  |  | $ | 0.72 |
Gains on sale of real estate |  | (70 | ) |  | (0.23 | ) |  | (111 | ) |  | (0.36 | )
Income tax impact of gains on sale of real estate |  | 17 |  |  | 0.06 |  |  | 42 |  |  | 0.14 |
As adjusted to exclude gains on sale of real estate and certain other items identified above |  | $ | 316 |  |  | $ | 1.02 |  |  | $ | 152 |  |  | $ | 0.50 |

Notes:

(1) | For the 13 and 26 weeks ended August 4, 2018, the above pre-tax adjustment excludes impairment and other costs attributable to the noncontrolling interest shareholder of $2 million and $8 million, respectively

(2) | The impacts during the 13 and 26 weeks ended July 29, 2017 represent values less than $0.01 per diluted share attributable to Macy's, Inc. shareholders.

32

MACY'S, INC.
New Pronouncements
Accounting Pronouncements Recently Adopted
See Part I, Item 1, “Financial Statements — Note 1 — Summary of Significant Accounting Policies.”
Accounting Pronouncements Not Yet Adopted
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize substantially all leases on-balance sheet and disclose key information about leasing arrangements. The new standard establishes a right of use ("ROU") model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the income statement.
The new standard is effective for the Company on February 3, 2019 and is to be adopted utilizing a modified retrospective approach that allows for transition at the beginning of the earliest comparative period presented in the financial statements or in the period of adoption, with certain practical expedients available. The Company has not yet decided upon a transition method.
The Company expects that the new lease standard will have a material impact on the Company's consolidated financial statements. While the Company is continuing to assess the effects of adoption, the Company currently believes the most significant changes relate to the recognition of new ROU assets and lease liabilities on the consolidated balance sheets for real property and personal property operating leases as well as changes to the timing of recognition of certain real estate asset sale gains in the consolidated statements of income due to application of the new sale-leaseback guidance and ASU No. 2017-05, Other Income - Gains and Losses from the Derecognition of NonFinancial Assets (Subtopic 610-20). The Company expects that substantially all of its operating lease commitments will be subject to the new guidance and will be recognized as operating lease liabilities and ROU assets upon adoption. A significant change in leasing activity between the date of this report and adoption is not expected.

Item 3. | Quantitative and Qualitative Disclosures About Market Risk.

There have been no material changes to the Company’s market risk as described in the Company's 2017 10-K. For a discussion of the Company’s exposure to market risk, refer to the Company’s market risk disclosures set forth in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk” of the 2017 10-K.

Item 4. | Controls and Procedures.

The Company's Chief Executive Officer and Chief Financial Officer have carried out, as of August 4, 2018, with the participation of the Company's management, an evaluation of the effectiveness of the Company's disclosure controls and procedures, as defined in Rule 13a-15(e) under the Exchange Act. Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that as of August 4, 2018 the Company's disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in reports the Company files under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission (the "SEC") rules and forms, and that information required to be disclosed by the Company in the reports the Company files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
From time to time major organizational restructuring and realignment occurs for which the Company reviews its internal control over financial reporting. As a result of this review, there were no changes in the Company's internal control over financial reporting that occurred during the Company's most recently completed fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.
33

MACY'S, INC.
PART II - OTHER INFORMATION

Item 1. | Legal Proceedings.

The Company and its subsidiaries are involved in various proceedings that are incidental to the normal course of their businesses. As of the date of this report, the Company does not expect that any of such proceedings will have a material adverse effect on the Company’s financial position or results of operations.

Item 1A. | Risk Factors.

There have been no material changes to the Risk Factors described in Part I, "Item 1A. Risk Factors" in the Company's 2017 10-K.

Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds.

The following table provides information regarding the Company's purchases of Common Stock during the second quarter of 2018.

| Total Number of Shares Purchased |  | Average Price Paid per Share ($) |  | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |  | Maximum Dollar Value of Shares that may yet be Purchased Under the Plans or Programs (1)($)
| (thousands) |  |  |  | (thousands) |  | (millions)
May 6, 2018 – June 2, 2018 | 1 |  |  | 31.34 |  |  | — |  |  | 1,716 |
June 3, 2018 – July 7, 2018 | — |  |  | — |  |  | — |  |  | 1,716 |
July 8, 2018 – August 4, 2018 | — |  |  | — |  |  | — |  |  | 1,716 |
| 1 |  |  | — |  |  | — |  |  |

___________________

(1) | Commencing in January 2000, the Company's Board of Directors has from time to time approved authorizations to purchase, in the aggregate, up to $18 billion of Common Stock as of August 4, 2018. All authorizations are cumulative and do not have an expiration date. As of August 4, 2018, $1,716 million of authorization remained unused. The Company may continue, discontinue or resume purchases of Common Stock under these or possible future authorizations in the open market, in privately negotiated transactions or otherwise at any time and from time to time without prior notice.

34

MACY'S, INC.

Item 5. | Other Information.

Forward-Looking Statements
This report and other reports, statements and information previously or subsequently filed by the Company with the SEC contain or may contain forward-looking statements. Such statements are based upon the beliefs and assumptions of, and on information available to, the management of the Company at the time such statements are made. The following are or may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (i) statements preceded by, followed by or that include the words "may," "will," "could," "should," "believe," "expect," "future," "potential," "anticipate," "intend," "plan," "think," "estimate" or "continue" or the negative or other variations thereof, and (ii) statements regarding matters that are not historical facts. Such forward-looking statements are subject to various risks and uncertainties, including risks and uncertainties relating to:

• | the possible invalidity of the underlying beliefs and assumptions;

• | competitive pressures from department and specialty stores, general merchandise stores, manufacturers' outlets, off-price and discount stores, and all other retail channels, including the Internet, catalogs and television;

• | the Company's ability to remain competitive and relevant as consumers' shopping behaviors migrate to other shopping channels and to maintain its brand and reputation;

• | general consumer-spending levels, including the impact of general economic conditions, consumer disposable income levels, consumer confidence levels, the availability, cost and level of consumer debt, the costs of basic necessities and other goods and the effects of the weather or natural disasters;

• | conditions to, or changes in the timing of, proposed transactions, including planned store closings, and changes in expected synergies, cost savings and non-recurring charges;

• | the success of the Company's operational decisions (e.g., product curation, marketing programs) and strategic initiatives;

• | possible systems failures and/or security breaches, including, any security breach that results in the theft, transfer or unauthorized disclosure of customer, employee or company information, or the failure to comply with various laws applicable to the Company in the event of such a breach;

• | the cost of employee benefits as well as attracting and retaining quality employees;

• | transactions involving our real estate portfolio;

• | the seasonal nature of the Company's business;

• | possible changes or developments in social, economic, business, industry, market, legal, and regulatory circumstances and conditions;

• | possible actions taken or omitted to be taken by third parties, including customers, suppliers, business partners, competitors and legislative, regulatory, judicial and other governmental authorities and officials;

• | changes in relationships with vendors and other product and service providers;

• | currency, interest and exchange rates and other capital market, economic and geo-political conditions;

• | unstable political conditions, civil unrest, terrorist activities and armed conflicts;

• | the possible inability of the Company's manufacturers or transporters to deliver products in a timely manner or meet the Company's quality standards;

• | the Company's reliance on foreign sources of production, including risks related to the disruption of imports by labor disputes, regional health pandemics, and regional political and economic conditions; and

• | duties, taxes, other charges and quotas on imports.

In addition to any risks and uncertainties specifically identified in the text surrounding such forward-looking statements, the statements in the immediately preceding sentence and the statements under captions such as "Risk Factors" in reports, statements and information filed by the Company with the SEC from time to time constitute cautionary statements identifying important factors that could cause actual amounts, results, events and circumstances to differ materially from those expressed in or implied by such forward-looking statements.
35

MACY'S, INC.

Item 6. | Exhibits.

31.1 |  | Certification of Chief Executive Officer pursuant to Rule 13a-14(a)
31.2 |  | Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
32.1 |  | Certification by Chief Executive Officer under Section 906 of the Sarbanes-Oxley Act
32.2 |  | Certification by Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act
101 |  | The following financial statements from Macy's, Inc.'s Quarterly Report on Form 10-Q for the quarter ended August 4, 2018, filed on August 31, 2018, formatted in XBRL: (i) Consolidated Statements of Income, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, and (v) the Notes to Consolidated Financial Statements.

36

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

| MACY’S, INC.
| By: | /s/ ELISA D. GARCIA
|  | Elisa D. Garcia Chief Legal Officer and Secretary
| By: | /s/ FELICIA WILLIAMS
|  | Felicia Williams Executive Vice President, Controller and Enterprise Risk Officer (Principal Accounting Officer)

Date: August 31, 2018
37