XML 26 R15.htm IDEA: XBRL DOCUMENT v2.3.0.15
Goodwill and Intangible Assets, Net
9 Months Ended
Sep. 30, 2011
Goodwill and Intangible Assets, Net [Abstract] 
Goodwill and Intangible Assets, Net Disclosure [Text Block]
Goodwill and Intangible Assets, Net.
Goodwill consists of the following:
 
September 30, 2011
 
December 31, 2010
  
Gross
Carrying
Amount
 
Accumulated
Impairment
 
Net
Carrying
Value
 
Gross
Carrying
Amount
 
Accumulated
Impairment
 
Net
Carrying
Value
 
(in millions)
Automotive
$
1,336

 
$
(226
)
 
$
1,110

 
$
1,343

 
$
(226
)
 
$
1,117

Railcar
7

 

 
7

 
7

 

 
7

Food Packaging
3

 

 
3

 
3

 

 
3

Metals
21

 

 
21

 
2

 

 
2

 
$
1,367

 
$
(226
)
 
$
1,141

 
$
1,355

 
$
(226
)
 
$
1,129


Intangible assets, net consists of the following:
 
 
 
September 30, 2011
 
December 31, 2010
  
Useful lives
(years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Net
Carrying
Value
 
 
 
(in millions)
Definite-lived intangible assets:
  
 
 
  

 
  

 
  

 
  

 
  

 
  

   Automotive
1 - 22
 
$
657

 
$
(210
)
 
$
447

 
$
658

 
$
(174
)
 
$
484

   Gaming
3 - 42
 
25

 
(2
)
 
23

 
25

 

 
25

   Food Packaging
6 - 13.5
 
23

 
(13
)
 
10

 
23

 
(11
)
 
12

   Metals
5 - 15
 
15

 
(6
)
 
9

 
11

 
(5
)
 
6

   Real Estate
12 - 12.5
 
121

 
(31
)
 
90

 
121

 
(24
)
 
97

 
 
 
$
841

 
$
(262
)
 
579

 
$
838

 
$
(214
)
 
624

Indefinite-lived intangible assets:
 
 
  

 
  

 
  

 
  

 
  

 
  

   Automotive
  
 
  

 
  

 
314

 
  

 
  

 
314

   Gaming
  
 
  

 
  

 
54

 
  

 
  

 
54

   Food Packaging
  
 
  

 
  

 
2

 
  

 
  

 
2

   Metals
 
 
 
 
 
 
2

 
 
 
 
 

   Home Fashion
 
 
 
 
 
 
5

 
 
 
 
 
5

 
 
 
 
 
 
 
377

 
 
 
 
 
375

Intangible assets, net
 
 
 
 
 
 
$
956

 
 
 
 
 
$
999

For each of the three months ended September 30, 2011 and 2010, we recorded amortization expense of $17 million associated with definite-lived intangible assets. For each of the nine months ended September 30, 2011 and 2010, we recorded amortization expense of $48 million associated with definite-lived intangible assets. We utilize the straight-line method of amortization, recognized over the estimated useful lives of the assets.
Automotive
During the nine months ended September 30, 2011, Federal-Mogul corrected $6 million of tax adjustments that were improperly recorded to goodwill.
Gaming
Upon the acquisition of the controlling interest in Tropicana on November 15, 2010, we recognized $25 million in definite-lived intangible assets and $54 million in indefinite-lived intangible assets. The definite-lived intangible assets relate primarily to favorable lease arrangements which are being amortized on a straight-line basis over their respective useful lives. Of the indefinite-lived intangible assets, $29 million relates to gaming licenses related to entities that are located in gaming jurisdictions where competition is limited to a specified number of licensed gaming operators. The remainder of the indefinite-lived intangible assets relates to the “Tropicana” trade name.
Intangible assets related to the acquisition of Tropicana were valued using the income and cost based methods as appropriate. The “Tropicana” trade name was valued based on the relief-from-royalty method which is a function of projected revenue, the royalty rate that would hypothetically be charged by a licensor of an asset to an unrelated licensee and a discount rate. Gaming licenses were valued based on the Greenfield method, which is the function of the cost to build a new casino operation, the build out period, projected cash flows attributed to the casino once operational and a discount rate.
Food Packaging
As a result of our acquisition of a controlling interest in Viskase on January 15, 2010, certain long-term assets have been adjusted as a result of our required utilization of common control parties' underlying basis in such assets. As of September 30, 2011, the net balances of such assets included adjustments as follows: $3 million for goodwill and $11 million for intangible assets.
We perform an annual goodwill impairment test for our Food Packaging reporting unit as of June 15 of each fiscal year utilizing both the market and income approaches. The market approach produces indications of value by applying multiples of enterprise value to revenue as well as enterprise value to earnings before depreciation, amortization, interest and taxes. For the income approach, a discounted net cash flow was used to determine fair value. Significant estimates and assumptions used in the discounted cash flow method include forecasted revenues and profits, appropriate weighted average cost of capital and tax rates.
The June 15, 2011 evaluation equally weighted the values derived from both the market and income approaches to arrive at fair value. Our Viskase reporting unit with a goodwill balance passed "Step 1" of the June 15, 2011 goodwill impairment analysis. All "Step 1" results had fair values in excess of carrying values by at least 90%, resulting in no impairment of goodwill.
Railcar
We perform an annual goodwill impairment test for our Railcar reporting unit as of March 1 of each fiscal year utilizing both the market and income approaches. The market approach produces indications of value by applying multiples of enterprise value to revenue as well as enterprise value to earnings before depreciation, amortization, interest and taxes. For the income approach, a discounted net cash flow was used to determine fair value. Significant estimates and assumptions used in the discounted cash flow method include forecasted revenues and profits, appropriate weighted average cost of capital and tax rates.
The March 1, 2011 evaluation equally weighted the values derived from both the market and income approaches to arrive at fair value. Our ARI reporting unit with a goodwill balance passed "Step 1" of the March 1, 2011 goodwill impairment analysis. All "Step 1" results had fair values in excess of carrying values by at least 60%, resulting in no impairment of goodwill.
Metals
In January 2011, PSC Metals acquired substantially all the assets and certain liabilities of Cash's Scrap Metal and Iron Corp. ("CSMI") for $32 million in cash. CSMI is a scrap recycler and operates in five different locations in Missouri. In May 2011, PSC Metals acquired substantially all the assets of Wedel Iron and Metal, LLC ("Wedel") for $4 million in cash. Wedel is a scrap metals recycler operating in Crossville, Tennessee.
In September 2011, PSC Metals acquired substantially all of the assets of Shapiro Brothers, Inc., or Shapiro, for $22 million in cash. Shapiro operates four scrap yards located in Missouri, Arkansas and Illinois. Shapiro buys, sells and processes ferrous and non-ferrous scrap, including industrial and obsolete grades of scrap. This acquisition is complimentary to PSC Metal's acquisition of CSMI in the first quarter of fiscal 2011 and strengthens PSC Metals' presence in the mid-west region of the United States.
As a result of these acquisitions, PSC Metals recognized $19 million of goodwill, $4 million in definite-lived intangible assets related to non-compete agreements and customer/supplier relationships and $2 million in indefinite-lived intangibles related to trade names. In allocating the purchase price to the fair value of assets acquired and liabilities assumed, PSC Metals utilizes third-party appraisers to assist it in assessing the fair values of certain components of the assets acquired and liabilities assumed. Estimates of fair value are based on industry data and trends and reference to relevant market rates and transactions, and discounted cash flow valuation methods, among other factors. The preliminary allocation of the fair value of assets acquired is subject to additional adjustment to provide us with adequate time to complete the valuation of these acquisitions. We do not present a schedule detailing the purchase price allocations or proforma financial information for these acquisitions because they are not material, individually or in the aggregate, to our consolidated financial statements.