XML 35 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Reporting
9 Months Ended
Sep. 30, 2010
Segment Reporting [Abstract] 
Segment Reporting [Text Block]
Segment Reporting.
As of September 30, 2011, our eight reportable segments are: (1) Investment Management; (2) Automotive; (3) Gaming; (4) Railcar; (5) Food Packaging; (6) Metals; (7) Real Estate and (8) Home Fashion. Our Investment Management segment provides investment advisory and certain administrative and back office services to the Private Funds, but does not provide such services to any other entities, individuals or accounts. Our Automotive segment consists of Federal-Mogul. Our Gaming segment consists of Tropicana. Our Railcar segment consists of ARI. Our Food Packaging segment consists of Viskase. Our Metals segment consists of PSC Metals. Our Real Estate segment consists of rental real estate, property development and the operation of resort properties. Our Home Fashion segment consists of WPI. In addition to our eight reportable segments, we present the results of the Holding Company which includes the unconsolidated results of Icahn Enterprises and Icahn Enterprises Holdings, and investment activity and expenses associated with the activities of the Holding Company. See Note 2, “Operating Units,” for a detailed description of each of our operating businesses.
We assess and measure segment operating results based on net income attributable to Icahn Enterprises as disclosed below. Certain terms of financings for certain of our segments impose restrictions on the segments' ability to transfer funds to us, including restrictions on dividends, distributions, loans and other transactions.
As described in Note 2, “Operating Units-Gaming,” we consolidated the results of Tropicana effective November 15, 2010. Our management evaluates the aggregate performance of the Investment Management segment with all of its investments stated on a fair value basis, including its investment in Tropicana. Accordingly, although we are required to consolidate the results of Tropicana effective November 15, 2010 and separately report their results as part of our Gaming segment, the column representing our Investment Management segment's results include the investment in Tropicana on a fair value basis with changes in fair value reflected in earnings for the three and nine months ended September 30, 2011. We eliminate the fair value effects of Tropicana in the column labeled “Eliminations.”
As further described in Note 2, "Operating Units-Gaming," through distribution-in-kind transactions from our Investment Management segment directly to us, we currently directly own the investment in Tropicana's common stock, including its Exit Facility as of September 30, 2011.
Condensed statements of operations by reportable segment for the three and nine months ended September 30, 2011 and 2010 are presented below:
 
Three Months Ended September 30, 2011
 
Investment Management
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
1,732

 
$

 
$
109

 
$
87

 
$
272

 
$
1

 
$
79

 
$

 
$

 
$
2,280

Other revenues from operations

 

 
176

 
17

 

 

 
22

 

 

 

 
215

Net loss from investment activities
(40
)
 

 

 

 

 

 

 

 
(9
)
 

 
(49
)
Interest and dividend income
20

 
1

 

 
1

 

 

 

 

 

 

 
22

Other (loss) income, net
(1
)
 
1

 

 
(2
)
 
(1
)
 

 
5

 
1

 
(1
)
 

 
2

 
(21
)
 
1,734

 
176

 
125

 
86

 
272

 
28

 
80

 
(10
)
 

 
2,470

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,469

 

 
98

 
66

 
267

 
1

 
76

 

 

 
1,977

Other expenses from operations

 

 
80

 
13

 

 

 
13

 

 

 

 
106

Selling, general and administrative
23

 
184

 
69

 
3

 
11

 
6

 
5

 
14

 
1

 

 
316

Restructuring

 
3

 

 

 

 

 

 
2

 

 

 
5

Impairment

 

 

 

 

 

 

 

 

 

 

Interest expense
2

 
35

 
2

 
4

 
6

 

 
1

 

 
55

 

 
105

 
25

 
1,691

 
151

 
118

 
83

 
273

 
20

 
92

 
56

 

 
2,509

(Loss) income before income tax (expense) benefit
(46
)
 
43

 
25

 
7

 
3

 
(1
)
 
8

 
(12
)
 
(66
)
 

 
(39
)
Income tax (expense) benefit

 
(9
)
 
(4
)
 
(3
)
 
(1
)
 
1

 

 

 
3

 

 
(13
)
Net (loss) income
(46
)
 
34

 
21

 
4

 
2

 

 
8

 
(12
)
 
(63
)
 

 
(52
)
Less: net loss (income) attributable to non-controlling interests
31

 
(9
)
 
(9
)
 
(2
)
 
(1
)
 

 

 
3

 

 

 
13

Net (loss) income attributable to Icahn Enterprises
$
(15
)
 
$
25

 
$
12

 
$
2

 
$
1

 
$

 
$
8

 
$
(9
)
 
$
(63
)
 
$

 
$
(39
)

 
Three Months Ended September 30, 2010
 
Investment Management
 
Automotive
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$
1,544

 
$
48

 
$
79

 
$
169

 
$

 
$
116

 
$

 
$
1,956

Other revenues from operations

 

 
16

 

 

 
22

 

 

 
38

Net gain (loss) from investment activities
799

 

 

 

 

 

 

 
(6
)
 
793

Interest and dividend income
29

 
1

 
1

 

 

 

 

 
1

 
32

Other income (loss), net

 
7

 
(2
)
 
1

 

 
1

 
(1
)
 

 
6

 
828

 
1,552

 
63

 
80

 
169

 
23

 
115

 
(5
)
 
2,825

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
1,306

 
49

 
59

 
166

 

 
110

 

 
1,690

Other expenses from operations

 

 
13

 

 

 
14

 

 

 
27

Selling, general and administrative
30

 
152

 
6

 
12

 
5

 
5

 
19

 
5

 
234

Restructuring

 
1

 

 

 

 

 
1

 

 
2

Impairment

 
(1
)
 

 

 

 

 
5

 

 
4

Interest expense
1

 
36

 
5

 
5

 

 
2

 

 
47

 
96

 
31

 
1,494

 
73

 
76

 
171

 
21

 
135

 
52

 
2,053

Income (loss) before income tax (expense) benefit
797

 
58

 
(10
)
 
4

 
(2
)
 
2

 
(20
)
 
(57
)
 
772

Income tax (expense) benefit
(2
)
 
(7
)
 
4

 
(2
)
 
1

 

 

 
(1
)
 
(7
)
Net income (loss)
795

 
51

 
(6
)
 
2

 
(1
)
 
2

 
(20
)
 
(58
)
 
765

Less: net (income) loss attributable to non-controlling interests
(463
)
 
(13
)
 
3

 

 

 

 
6

 

 
(467
)
Net income (loss) attributable to Icahn Enterprises
$
332

 
$
38

 
$
(3
)
 
$
2

 
$
(1
)
 
$
2

 
$
(14
)
 
$
(58
)
 
$
298


 
Nine Months Ended September 30, 2011
 
Investment Management
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
  

 
  

 
  

 
  

 
  

 
 
 
 
 
  

 
  

Net sales
$

 
$
5,256

 
$

 
$
272

 
$
256

 
$
839

 
$
6

 
$
259

 
$

 
$

 
$
6,888

Other revenues from operations

 

 
478

 
51

 

 

 
62

 

 

 

 
591

Net gain from investment activities
1,151

 

 

 

 

 

 

 

 
16

 
(9
)
 
1,158

Interest and dividend income
80

 
4

 

 
3

 

 

 

 

 
1

 
(5
)
 
83

Other (loss) income, net
(4
)
 
13

 

 
(7
)
 
(1
)
 

 
5

 
4

 
5

 

 
15

 
1,227

 
5,273

 
478

 
319

 
255

 
839

 
73

 
263

 
22

 
(14
)
 
8,735

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
4,415

 

 
251

 
193

 
806

 
5

 
241

 

 

 
5,911

Other expenses from operations

 

 
234

 
39

 

 

 
36

 

 

 

 
309

Selling, general and administrative
90

 
558

 
207

 
15

 
33

 
19

 
12

 
45

 
14

 

 
993

Restructuring

 
4

 

 

 

 

 

 
5

 

 

 
9

Impairment

 
3

 

 

 

 

 

 

 

 

 
3

Interest expense
11

 
105

 
7

 
15

 
16

 

 
5

 
1

 
167

 

 
327

 
101

 
5,085

 
448

 
320

 
242

 
825

 
58

 
292

 
181

 

 
7,552

Income (loss) before income tax expense
1,126

 
188

 
30

 
(1
)
 
13

 
14

 
15

 
(29
)
 
(159
)
 
(14
)
 
1,183

Income tax expense

 
(40
)
 
(1
)
 

 
(4
)
 
(3
)
 

 

 
(7
)
 

 
(55
)
Net income (loss)
1,126

 
148

 
29

 
(1
)
 
9

 
11

 
15

 
(29
)
 
(166
)
 
(14
)
 
1,128

Less: net (income) loss attributable to non-controlling interests
(599
)
 
(40
)
 
(14
)
 

 
(3
)
 

 

 
9

 

 
9

 
(638
)
Net income (loss) attributable to Icahn Enterprises
$
527

 
$
108

 
$
15

 
$
(1
)
 
$
6

 
$
11

 
$
15

 
$
(20
)
 
$
(166
)
 
$
(5
)
 
$
490


 
Nine Months Ended September 30, 2010
 
Investment Management
 
Automotive
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net sales
$

 
$
4,631

 
$
127

 
$
240

 
$
550

 
$
6

 
$
306

 
$

 
$
5,860

Other revenues from operations

 

 
51

 

 

 
62

 

 

 
113

Net gain (loss) from investment activities
546

 

 

 

 

 

 

 
(6
)
 
540

Interest and dividend income
142

 
4

 
3

 

 

 

 

 
3

 
152

Other income (loss), net

 
9

 
(6
)
 

 

 
1

 
2

 
(40
)
 
(34
)
 
688

 
4,644

 
175

 
240

 
550

 
69

 
308

 
(43
)
 
6,631

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
3,865

 
131

 
177

 
529

 
4

 
282

 

 
4,988

Other expenses from operations

 

 
41

 

 

 
37

 

 

 
78

Selling, general and administrative
64

 
525

 
18

 
34

 
15

 
15

 
55

 
15

 
741

Restructuring

 
7

 

 

 

 

 
6

 

 
13

Impairment

 
7

 

 

 

 

 
6

 

 
13

Interest expense
2

 
107

 
16

 
15

 

 
6

 
1

 
139

 
286

 
66

 
4,511

 
206

 
226

 
544

 
62

 
350

 
154

 
6,119

Income (loss) before income tax (expense) benefit
622

 
133

 
(31
)
 
14

 
6

 
7

 
(42
)
 
(197
)
 
512

Income tax (expense) benefit
(2
)
 
(18
)
 
12

 
(3
)
 
(2
)
 

 

 
(6
)
 
(19
)
Net income (loss)
620

 
115

 
(19
)
 
11

 
4

 
7

 
(42
)
 
(203
)
 
493

Less: net (income) loss attributable to non-controlling interests
(363
)
 
(32
)
 
9

 
(3
)
 

 

 
13

 

 
(376
)
Net income (loss) attributable to Icahn Enterprises
$
257

 
$
83

 
$
(10
)
 
$
8

 
$
4

 
$
7

 
$
(29
)
 
$
(203
)
 
$
117

Condensed balance sheets by reportable segment as of September 30, 2011 and December 31, 2010 are presented below:
 
September 30, 2011
 
Investment Management
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8

 
$
931

 
$
176

 
$
284

 
$
65

 
$
18

 
$
206

 
$
44

 
$
439

 
$
2,171

Cash held at consolidated affiliated partnerships and restricted cash
2,631

 

 
16

 

 
2

 
2

 
2

 

 
81

 
2,734

Investments
7,827

 
227

 
34

 
45

 

 

 

 
14

 
164

 
8,311

Accounts receivable, net

 
1,172

 
20

 
32

 
57

 
102

 
9

 
54

 

 
1,446

Inventories, net

 
1,003

 

 
115

 
54

 
137

 

 
93

 

 
1,402

Property, plant and equipment, net

 
1,885

 
418

 
176

 
124

 
134

 
683

 
112

 
3

 
3,535

Goodwill and intangible assets, net

 
1,871

 
77

 
7

 
15

 
32

 
90

 
5

 

 
2,097

Other assets
139

 
344

 
60

 
28

 
31

 
31

 
15

 
36

 
98

 
782

   Total assets
$
10,605

 
$
7,433

 
$
801

 
$
687

 
$
348

 
$
456

 
$
1,005

 
$
358

 
$
785

 
$
22,478

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
272

 
$
1,967

 
$
142

 
$
99

 
$
66

 
$
78

 
$
26

 
$
38

 
$
175

 
$
2,863

Securities sold, not yet purchased, at fair value
2,142

 

 

 

 

 

 

 

 

 
2,142

Due to brokers
2,351

 

 

 

 

 

 

 

 

 
2,351

Post-employment benefit liability

 
1,184

 

 
6

 
39

 
2

 

 

 

 
1,231

Debt

 
2,801

 
61

 
275

 
216

 
3

 
77

 

 
3,056

 
6,489

   Total liabilities
4,765

 
5,952

 
203

 
380

 
321

 
83

 
103

 
38

 
3,231

 
15,076

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
2,825

 
1,069

 
405

 
170

 
16

 
373

 
902

 
317

 
(2,446
)
 
3,631

Equity attributable to non-controlling interests
3,015

 
412

 
193

 
137

 
11

 

 

 
3

 

 
3,771

   Total equity
5,840

 
1,481

 
598

 
307

 
27

 
373

 
902

 
320

 
(2,446
)
 
7,402

   Total liabilities and equity
$
10,605

 
$
7,433

 
$
801

 
$
687

 
$
348

 
$
456

 
$
1,005

 
$
358

 
$
785

 
$
22,478


 
December 31, 2010
 
Investment Management
 
Automotive
 
Gaming
 
Railcar
 
Food Packaging
 
Metals
 
Real Estate
 
Home Fashion
 
Holding Company
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8

 
$
1,105

 
$
154

 
$
319

 
$
88

 
$
17

 
$
86

 
$
32

 
$
1,154

 
$

 
$
2,963

Cash held at consolidated affiliated partnerships and restricted cash
2,029

 

 
18

 

 
2

 
4

 
4

 

 
117

 

 
2,174

Investments
7,426

 
210

 
33

 
48

 

 
3

 

 
13

 
16

 
(279
)
 
7,470

Accounts receivable, net

 
1,053

 
18

 
21

 
48

 
61

 
6

 
78

 

 

 
1,285

Inventories, net

 
847

 

 
50

 
55

 
87

 

 
124

 

 

 
1,163

Property, plant and equipment, net

 
1,802

 
421

 
181

 
109

 
115

 
700

 
124

 
3

 

 
3,455

Goodwill and intangible assets, net

 
1,915

 
79

 
7

 
17

 
8

 
97

 
5

 

 

 
2,128

Other assets
66

 
364

 
70

 
28

 
30

 
31

 
14

 
32

 
65

 

 
700

   Total assets
$
9,529

 
$
7,296

 
$
793

 
$
654

 
$
349

 
$
326

 
$
907

 
$
408

 
$
1,355

 
$
(279
)
 
$
21,338

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
574

 
$
1,887

 
$
154

 
$
64

 
$
72

 
$
58

 
$
27

 
$
58

 
$
227

 
$

 
$
3,121

Securities sold, not yet purchased, at fair value
1,219

 

 

 

 

 

 

 

 

 

 
1,219

Due to brokers
1,323

 

 

 

 

 

 

 

 

 

 
1,323

Post-employment benefit liability

 
1,219

 

 
7

 
44

 
2

 

 

 

 

 
1,272

Debt

 
2,787

 
62

 
275

 
216

 
2

 
111

 

 
3,056

 

 
6,509

   Total liabilities
3,116

 
5,893

 
216

 
346

 
332

 
62

 
138

 
58

 
3,283

 

 
13,444

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
2,576

 
1,010

 
122

 
167

 
10

 
264

 
769

 
313

 
(1,948
)
 
(100
)
 
3,183

Equity attributable to non-controlling interests
3,837

 
393

 
455

 
141

 
7

 

 

 
37

 
20

 
(179
)
 
4,711

   Total equity
6,413

 
1,403

 
577

 
308

 
17

 
264

 
769

 
350

 
(1,928
)
 
(279
)
 
7,894

   Total liabilities and equity
$
9,529

 
$
7,296

 
$
793

 
$
654

 
$
349

 
$
326

 
$
907

 
$
408

 
$
1,355

 
$
(279
)
 
$
21,338