XML 118 R51.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Schedule I (Tables) (Parent Company [Member]) | 12 Months Ended
--- | ---
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2013 |  | 2012
| (In millions, except unit amounts)
ASSETS |  |  |
Investments in subsidiaries, net | $ | 10,383 |  |  | $ | 8,918 |
Deferred financing costs | 7 |  |  | 9 |
Total Assets | $ | 10,390 |  |  | $ | 8,927 |
LIABILITIES AND EQUITY |  |  |
Accrued interest expense | $ | 283 |  |  | $ | 132 |
Debt | 4,015 |  |  | 4,126 |
| 4,298 |  |  | 4,258 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partners: Depositary units: 115,900,309 and 104,850,813 units issued and outstanding at December 31, 2013 and 2012, respectively | 6,308 |  |  | 4,913 |
General partner | (216 | ) |  | (244 | )
Total equity | 6,092 |  |  | 4,669 |
Total Liabilities and Equity | $ | 10,390 |  |  | $ | 8,927 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2013 |  | 2012 |  | 2011
| (In millions)
Interest expense | $ | (303 | ) |  | $ | (284 | ) |  | $ | (224 | )
Equity in earnings of subsidiaries | 1,328 |  |  | 680 |  |  | 974 |
Net income | $ | 1,025 |  |  | $ | 396 |  |  | $ | 750 |
Net income allocable to: |  |  |  |  |
Limited partners | $ | 1,005 |  |  | $ | 379 |  |  | $ | 735 |
General partner | 20 |  |  | 17 |  |  | 15 |
| $ | 1,025 |  |  | $ | 396 |  |  | $ | 750 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2013 |  | 2012 |  | 2011
| (In millions)
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 1,025 |  |  | $ | 396 |  |  | $ | 750 |
Adjustments to reconcile net income to net cash used in operating activities: |  |  |  |  |
Amortization of deferred financing costs | 2 |  |  | 2 |  |  | 2 |
Equity in earnings of subsidiary | (1,328 | ) |  | (680 | ) |  | (974 | )
Net cash used in operating activities | (301 | ) |  | (282 | ) |  | (222 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in and advances from subsidiary | (172 | ) |  | (1,212 | ) |  | 270 |
Net cash (used in) provided by investing activities | (172 | ) |  | (1,212 | ) |  | 270 |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (51 | ) |  | (41 | ) |  | (48 | )
Partnership contributions | 587 |  |  | 505 |  |  | — |
Proceeds from borrowings | 493 |  |  | 1,030 |  |  | — |
Repayments of borrowings | (556 | ) |  | — |  |  | — |
Net cash provided by (used in) financing activities | 473 |  |  | 1,494 |  |  | (48 | )
Net change in cash and cash equivalents | — |  |  | — |  |  | — |
Cash and cash equivalents, beginning of period | — |  |  | — |  |  | — |
Cash and cash equivalents, end of period | $ | — |  |  | $ | — |  |  | $ | — |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] | Debt consists of the following:
| December 31,
| 2013 |  | 2012
| (in millions)
Senior unsecured 8% notes due 2018 | $ | 2,472 |  |  | $ | 2,476 |
Senior unsecured 7.75% notes due 2016 | 1,050 |  |  | 1,050 |
Senior unsecured 6.00% notes due 2020 | 493 |  |  | — |
Senior unsecured variable rate convertible notes due 2013 | — |  |  | 600 |
Total debt | $ | 4,015 |  |  | $ | 4,126 |
Icahn Enterprises Holdings [Member] |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2013 |  | 2012
| (in millions)
ASSETS |  |  |
Cash and cash equivalents | $ | 142 |  |  | $ | 107 |
Other assets | 112 |  |  | 126 |
Investments in subsidiaries, net | 10,054 |  |  | 8,728 |
Total Assets | $ | 10,308 |  |  | $ | 8,961 |
LIABILITIES AND EQUITY |  |  |
Accrued expenses and other liabilities | $ | 144 |  |  | $ | 134 |
Debt | 4,050 |  |  | 4,136 |
| 4,194 |  |  | 4,270 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partner | 6,393 |  |  | 4,984 |
General partner | (279 | ) |  | (293 | )
Total equity | 6,114 |  |  | 4,691 |
Total Liabilities and Equity | $ | 10,308 |  |  | $ | 8,961 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2013 |  | 2012 |  | 2011
| (in millions)
Net gain from investment activities | $ | — |  |  | $ | 8 |  |  | $ | 7 |
Interest and dividend income | — |  |  | — |  |  | 3 |
Equity in earnings of subsidiaries | 1,342 |  |  | 682 |  |  | 976 |
Other income, net | 15 |  |  | 16 |  |  | 14 |
| 1,357 |  |  | 706 |  |  | 1,000 |
Interest expense | 305 |  |  | 286 |  |  | 227 |
Selling, general and administrative | 27 |  |  | 23 |  |  | 22 |
| 332 |  |  | 309 |  |  | 249 |
Net income | $ | 1,025 |  |  | $ | 397 |  |  | $ | 751 |
Net income allocable to: |  |  |  |  |
Limited partner | $ | 1,015 |  |  | $ | 384 |  |  | $ | 743 |
General partner | 10 |  |  | 13 |  |  | 8 |
| $ | 1,025 |  |  | $ | 397 |  |  | $ | 751 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2013 |  | 2012 |  | 2011
| (in millions)
Cash flows from operating activities: |  |  |  |  |
Net income | $ | 1,025 |  |  | $ | 397 |  |  | $ | 751 |
Adjustments to reconcile net income to net cash used in operating activities: |  |  |  |  |
Equity in income of subsidiary | (1,342 | ) |  | (682 | ) |  | (976 | )
Investment gains | — |  |  | (8 | ) |  | (7 | )
Depreciation and amortization | (1 | ) |  | 1 |  |  | 2 |
Other, net | — |  |  | 14 |  |  | — |
Change in operating assets and liabilities | 18 |  |  | 26 |  |  | (10 | )
Net cash used in operating activities | (300 | ) |  | (252 | ) |  | (240 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in subsidiaries | (128 | ) |  | (681 | ) |  | 109 |
Proceeds from sale of investments | — |  |  | 30 |  |  | — |
Other, net | 4 |  |  | 2 |  |  | 2 |
Net cash (used in) provided by investing activities | (124 | ) |  | (649 | ) |  | 111 |
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (51 | ) |  | (42 | ) |  | (48 | )
Partner contribution | 593 |  |  | — |  |  | — |
Proceeds from borrowings | 493 |  |  | 1,030 |  |  | — |
Repayments of borrowings | (576 | ) |  | (4 | ) |  | (3 | )
Net cash provided by (used in) financing activities | 459 |  |  | 984 |  |  | (51 | )
Net change in cash and cash equivalents | 35 |  |  | 83 |  |  | (180 | )
Cash and cash equivalents, beginning of period | 107 |  |  | 24 |  |  | 204 |
Cash and cash equivalents, end of period | $ | 142 |  |  | $ | 107 |  |  | $ | 24 |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] | See Note 11, “Debt,” to the consolidated financial statements located in Part II, Item 8 of this Report. Parent company debt consists of the following:
| December 31,
| 2013 |  | 2012
| (in millions)
Senior unsecured 8% notes due 2018 | $ | 2,468 |  |  | $ | 2,471 |
Senior unsecured 7.75% notes due 2016 | 1,048 |  |  | 1,047 |
Senior unsecured 6.00% notes due 2020 | 493 |  |  | — |
Senior unsecured variable rate convertible notes due 2013 | — |  |  | 556 |
Mortgages payable | 41 |  |  | 62 |
Total debt | $ | 4,050 |  |  | $ | 4,136 |

X
- Definition Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyBalanceSheetTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Debt Note [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyDebtNoteTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfCashFlowsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfOperationsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration