XML 22 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
3 Months Ended
Mar. 31, 2014
reporting_segments
Mar. 31, 2013
Segment Reporting Information [Line Items]    
Number of reportable segments 9  
Revenues:    
Net sales $ 4,666,000,000 $ 4,574,000,000
Other revenues from operations 261,000,000 236,000,000
Net gain from investment activities (31,000,000) 578,000,000
Interest and dividend income 59,000,000 26,000,000
Other (loss) income, net 35,000,000 (45,000,000)
Total Revenues 4,990,000,000 5,369,000,000
Expenses:    
Cost of goods sold 4,142,000,000 3,893,000,000
Other expenses from operations 129,000,000 122,000,000
Selling, general and administrative 360,000,000 371,000,000
Restructuring 8,000,000 8,000,000
Impairment 1,000,000 0
Interest expense 170,000,000 145,000,000
Total Expenses 4,810,000,000 4,539,000,000
Income before income tax expense 180,000,000 830,000,000
Income tax expense (103,000,000) (120,000,000)
Net income 77,000,000 710,000,000
Less: net income attributable to non-controlling interests (106,000,000) (433,000,000)
Net (loss) income attributable to Icahn Enterprises (29,000,000) 277,000,000
Supplemental information:    
Capital expenditures 282,000,000 279,000,000
Depreciation and amortization 187,000,000 [1] 170,000,000 [1]
Amortization included in interest expense 10,000,000 10,000,000
Investment Segment [Member]
   
Revenues:    
Net sales 0 0
Other revenues from operations 0 0
Net gain from investment activities (10,000,000) 578,000,000
Interest and dividend income 55,000,000 23,000,000
Other (loss) income, net 1,000,000 2,000,000
Total Revenues 46,000,000 603,000,000
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 0 0
Selling, general and administrative 22,000,000 28,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 39,000,000 0
Total Expenses 61,000,000 28,000,000
Income before income tax expense (15,000,000) 575,000,000
Income tax expense 0 0
Net income (15,000,000) 575,000,000
Less: net income attributable to non-controlling interests 20,000,000 (342,000,000)
Net (loss) income attributable to Icahn Enterprises 5,000,000 233,000,000
Supplemental information:    
Capital expenditures 0 0
Depreciation and amortization 0 0 [1]
Automotive Segment [Member]
   
Revenues:    
Net sales 1,779,000,000 1,713,000,000
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 1,000,000 0
Other (loss) income, net 9,000,000 (33,000,000)
Total Revenues 1,789,000,000 1,680,000,000
Expenses:    
Cost of goods sold 1,506,000,000 1,465,000,000
Other expenses from operations 0 0
Selling, general and administrative 193,000,000 199,000,000
Restructuring 8,000,000 8,000,000
Impairment 1,000,000 0
Interest expense 25,000,000 31,000,000
Total Expenses 1,733,000,000 1,703,000,000
Income before income tax expense 56,000,000 (23,000,000)
Income tax expense 16,000,000 (11,000,000)
Net income 40,000,000 (34,000,000)
Less: net income attributable to non-controlling interests (9,000,000) 5,000,000
Net (loss) income attributable to Icahn Enterprises 31,000,000 (29,000,000)
Supplemental information:    
Capital expenditures 96,000,000 93,000,000
Depreciation and amortization 80,000,000 71,000,000 [1]
Energy Segment [Member]
   
Revenues:    
Net sales 2,447,000,000 2,352,000,000
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other (loss) income, net 109,000,000 (14,000,000)
Total Revenues 2,556,000,000 2,338,000,000
Expenses:    
Cost of goods sold 2,247,000,000 1,967,000,000
Other expenses from operations 0 0
Selling, general and administrative 32,000,000 34,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 10,000,000 15,000,000
Total Expenses 2,289,000,000 2,016,000,000
Income before income tax expense 267,000,000 322,000,000
Income tax expense 63,000,000 (100,000,000)
Net income 204,000,000 222,000,000
Less: net income attributable to non-controlling interests (94,000,000) (71,000,000)
Net (loss) income attributable to Icahn Enterprises 110,000,000 151,000,000
Supplemental information:    
Capital expenditures 62,000,000 64,000,000
Depreciation and amortization 53,000,000 50,000,000 [1]
Metals Segment [Member]
   
Revenues:    
Net sales 189,000,000 264,000,000
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other (loss) income, net 1,000,000 0
Total Revenues 190,000,000 264,000,000
Expenses:    
Cost of goods sold 192,000,000 267,000,000
Other expenses from operations 0 0
Selling, general and administrative 6,000,000 8,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 0 0
Total Expenses 198,000,000 275,000,000
Income before income tax expense (8,000,000) (11,000,000)
Income tax expense (3,000,000) 5,000,000
Net income (5,000,000) (6,000,000)
Less: net income attributable to non-controlling interests 0 0
Net (loss) income attributable to Icahn Enterprises (5,000,000) (6,000,000)
Supplemental information:    
Capital expenditures 4,000,000 3,000,000
Depreciation and amortization 6,000,000 6,000,000 [1]
Railcar Segment [Member]
   
Revenues:    
Net sales 118,000,000 110,000,000
Other revenues from operations 93,000,000 73,000,000
Net gain from investment activities 0 2,000,000
Interest and dividend income 1,000,000 3,000,000
Other (loss) income, net (5,000,000) 0
Total Revenues 207,000,000 188,000,000
Expenses:    
Cost of goods sold 93,000,000 86,000,000
Other expenses from operations 43,000,000 39,000,000
Selling, general and administrative 12,000,000 13,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 12,000,000 14,000,000
Total Expenses 160,000,000 152,000,000
Income before income tax expense 47,000,000 36,000,000
Income tax expense 11,000,000 (12,000,000)
Net income 36,000,000 24,000,000
Less: net income attributable to non-controlling interests (15,000,000) (23,000,000)
Net (loss) income attributable to Icahn Enterprises 21,000,000 1,000,000
Supplemental information:    
Capital expenditures 102,000,000 102,000,000
Depreciation and amortization 26,000,000 22,000,000 [1]
Gaming Segment [Member]
   
Revenues:    
Net sales 0 0
Other revenues from operations 149,000,000 143,000,000
Net gain from investment activities 0 0
Interest and dividend income 1,000,000 0
Other (loss) income, net 37,000,000 0
Total Revenues 187,000,000 143,000,000
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 74,000,000 72,000,000
Selling, general and administrative 67,000,000 61,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 3,000,000 4,000,000
Total Expenses 144,000,000 137,000,000
Income before income tax expense 43,000,000 6,000,000
Income tax expense 10,000,000 (2,000,000)
Net income 33,000,000 4,000,000
Less: net income attributable to non-controlling interests (10,000,000) (1,000,000)
Net (loss) income attributable to Icahn Enterprises 23,000,000 3,000,000
Supplemental information:    
Capital expenditures 12,000,000 12,000,000
Depreciation and amortization 9,000,000 8,000,000 [1]
Food Packaging Segment [Member]
   
Revenues:    
Net sales 88,000,000 88,000,000
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other (loss) income, net (15,000,000) 0
Total Revenues 73,000,000 88,000,000
Expenses:    
Cost of goods sold 66,000,000 67,000,000
Other expenses from operations 0 0
Selling, general and administrative 11,000,000 11,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 5,000,000 5,000,000
Total Expenses 82,000,000 83,000,000
Income before income tax expense (9,000,000) 5,000,000
Income tax expense (3,000,000) (2,000,000)
Net income (6,000,000) 3,000,000
Less: net income attributable to non-controlling interests 2,000,000 (1,000,000)
Net (loss) income attributable to Icahn Enterprises (4,000,000) 2,000,000
Supplemental information:    
Capital expenditures 5,000,000 5,000,000
Depreciation and amortization 5,000,000 5,000,000 [1]
Real Estate Segment [Member]
   
Revenues:    
Net sales 3,000,000 1,000,000
Other revenues from operations 19,000,000 20,000,000
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other (loss) income, net 2,000,000 0
Total Revenues 24,000,000 21,000,000
Expenses:    
Cost of goods sold 1,000,000 0
Other expenses from operations 12,000,000 11,000,000
Selling, general and administrative 3,000,000 4,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 1,000,000 1,000,000
Total Expenses 17,000,000 16,000,000
Income before income tax expense 7,000,000 5,000,000
Income tax expense 0 0
Net income 7,000,000 5,000,000
Less: net income attributable to non-controlling interests 0 0
Net (loss) income attributable to Icahn Enterprises 7,000,000 5,000,000
Supplemental information:    
Capital expenditures 0 0
Depreciation and amortization 6,000,000 6,000,000 [1]
Home Fashion Segment [Member]
   
Revenues:    
Net sales 42,000,000 46,000,000
Other revenues from operations 0 0
Net gain from investment activities 0 0
Interest and dividend income 0 0
Other (loss) income, net 1,000,000 0
Total Revenues 43,000,000 46,000,000
Expenses:    
Cost of goods sold 37,000,000 41,000,000
Other expenses from operations 0 0
Selling, general and administrative 7,000,000 8,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 0 0
Total Expenses 44,000,000 49,000,000
Income before income tax expense (1,000,000) (3,000,000)
Income tax expense 0 0
Net income (1,000,000) (3,000,000)
Less: net income attributable to non-controlling interests 0 0
Net (loss) income attributable to Icahn Enterprises (1,000,000) (3,000,000)
Supplemental information:    
Capital expenditures 1,000,000 0
Depreciation and amortization 2,000,000 2,000,000 [1]
Holding Company [Member]
   
Revenues:    
Net sales 0 0
Other revenues from operations 0 0
Net gain from investment activities (21,000,000) (2,000,000)
Interest and dividend income 1,000,000 0
Other (loss) income, net (105,000,000) 0
Total Revenues (125,000,000) (2,000,000)
Expenses:    
Cost of goods sold 0 0
Other expenses from operations 0 0
Selling, general and administrative 7,000,000 5,000,000
Restructuring 0 0
Impairment 0 0
Interest expense 75,000,000 75,000,000
Total Expenses 82,000,000 80,000,000
Income before income tax expense (207,000,000) (82,000,000)
Income tax expense 9,000,000 2,000,000
Net income (216,000,000) (80,000,000)
Less: net income attributable to non-controlling interests 0 0
Net (loss) income attributable to Icahn Enterprises (216,000,000) (80,000,000)
Supplemental information:    
Capital expenditures 0 0
Depreciation and amortization 0 0 [1]
Icahn Enterprises Holdings [Member]
   
Revenues:    
Net sales 4,666,000,000 4,574,000,000
Other revenues from operations 261,000,000 236,000,000
Net gain from investment activities (31,000,000) 578,000,000
Interest and dividend income 59,000,000 26,000,000
Other (loss) income, net 35,000,000 (45,000,000)
Total Revenues 4,990,000,000 5,369,000,000
Expenses:    
Cost of goods sold 4,142,000,000 3,893,000,000
Other expenses from operations 129,000,000 122,000,000
Selling, general and administrative 360,000,000 371,000,000
Restructuring 8,000,000 8,000,000
Impairment 1,000,000 0
Interest expense 170,000,000 145,000,000
Total Expenses 4,810,000,000 4,539,000,000
Income before income tax expense 180,000,000 830,000,000
Income tax expense (103,000,000) (120,000,000)
Net income 77,000,000 710,000,000
Less: net income attributable to non-controlling interests (106,000,000) (433,000,000)
Net (loss) income attributable to Icahn Enterprises (29,000,000) 277,000,000
Supplemental information:    
Amortization included in interest expense 10,000,000 10,000,000
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
   
Expenses:    
Interest expense 39,000,000 0
Net income (15,000,000) 575,000,000
Net (loss) income attributable to Icahn Enterprises 5,000,000 233,000,000
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
   
Expenses:    
Interest expense 25,000,000 31,000,000
Net income 40,000,000 (34,000,000)
Net (loss) income attributable to Icahn Enterprises 31,000,000 (29,000,000)
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
   
Expenses:    
Interest expense 10,000,000 15,000,000
Net income 204,000,000 222,000,000
Net (loss) income attributable to Icahn Enterprises 110,000,000 151,000,000
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
   
Expenses:    
Interest expense 0 0
Net income (5,000,000) (6,000,000)
Net (loss) income attributable to Icahn Enterprises (5,000,000) (6,000,000)
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
   
Expenses:    
Interest expense 12,000,000 14,000,000
Net income 36,000,000 24,000,000
Net (loss) income attributable to Icahn Enterprises 21,000,000 1,000,000
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
   
Expenses:    
Interest expense 3,000,000 4,000,000
Net income 33,000,000 4,000,000
Net (loss) income attributable to Icahn Enterprises 23,000,000 3,000,000
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
   
Expenses:    
Interest expense 5,000,000 5,000,000
Net income (6,000,000) 3,000,000
Net (loss) income attributable to Icahn Enterprises (4,000,000) 2,000,000
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
   
Expenses:    
Interest expense 1,000,000 1,000,000
Net income 7,000,000 5,000,000
Net (loss) income attributable to Icahn Enterprises 7,000,000 5,000,000
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
   
Expenses:    
Interest expense 0 0
Net income (1,000,000) (3,000,000)
Net (loss) income attributable to Icahn Enterprises (1,000,000) (3,000,000)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
   
Expenses:    
Interest expense 75,000,000 75,000,000
Net income (216,000,000) (80,000,000)
Net (loss) income attributable to Icahn Enterprises $ (216,000,000) $ (80,000,000)
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $10 million for each of the three months ended March 31, 2014 and 2013.