XML 22 R78.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting, Income Statements (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
reporting_segments
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Number of reportable segments     9  
Revenues:        
Net sales $ 4,867,000,000 $ 4,497,000,000 $ 9,533,000,000 $ 9,071,000,000
Other revenues from operations 323,000,000 251,000,000 584,000,000 487,000,000
Net gain from investment activities 1,132,000,000 (228,000,000) 1,101,000,000 350,000,000
Interest and dividend income 44,000,000 54,000,000 103,000,000 80,000,000
Other (loss) income, net 13,000,000 96,000,000 48,000,000 51,000,000
Total Revenues 6,379,000,000 4,670,000,000 11,369,000,000 10,039,000,000
Expenses:        
Cost of goods sold 4,327,000,000 3,887,000,000 8,469,000,000 7,780,000,000
Other expenses from operations 163,000,000 126,000,000 292,000,000 248,000,000
Selling, general and administrative 456,000,000 317,000,000 816,000,000 688,000,000
Restructuring 30,000,000 9,000,000 38,000,000 17,000,000
Impairment 1,000,000 5,000,000 2,000,000 5,000,000
Interest expense 197,000,000 136,000,000 367,000,000 281,000,000
Total Expenses 5,174,000,000 4,480,000,000 9,984,000,000 9,019,000,000
Income before income tax expense 1,205,000,000 190,000,000 1,385,000,000 1,020,000,000
Income tax expense (82,000,000) (97,000,000) (185,000,000) (217,000,000)
Net income 1,123,000,000 93,000,000 1,200,000,000 803,000,000
Less: net income attributable to non-controlling interests (634,000,000) (39,000,000) (740,000,000) (472,000,000)
Net income attributable to Icahn Enterprises 489,000,000 54,000,000 460,000,000 331,000,000
Supplemental information:        
Capital expenditures 305,000,000 233,000,000 587,000,000 512,000,000
Depreciation and amortization 195,000,000 [1] 173,000,000 [1] 382,000,000 [1] 343,000,000 [1]
Amortization included in interest expense 3,000,000 7,000,000 13,000,000 17,000,000
Investment Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities 1,159,000,000 (217,000,000) 1,149,000,000 361,000,000
Interest and dividend income 41,000,000 49,000,000 96,000,000 72,000,000
Other (loss) income, net 1,000,000 0 2,000,000 2,000,000
Total Revenues 1,201,000,000 (168,000,000) 1,247,000,000 435,000,000
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 88,000,000 12,000,000 110,000,000 40,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 63,000,000 2,000,000 102,000,000 2,000,000
Total Expenses 151,000,000 14,000,000 212,000,000 42,000,000
Income before income tax expense 1,050,000,000 (182,000,000) 1,035,000,000 393,000,000
Income tax expense 0 0 0 0
Net income 1,050,000,000 (182,000,000) 1,035,000,000 393,000,000
Less: net income attributable to non-controlling interests (549,000,000) 110,000,000 (529,000,000) (232,000,000)
Net income attributable to Icahn Enterprises 501,000,000 (72,000,000) 506,000,000 161,000,000
Supplemental information:        
Capital expenditures 0 0    
Depreciation and amortization 0 0 0 0
Automotive Segment [Member]
       
Revenues:        
Net sales 1,872,000,000 1,786,000,000 3,651,000,000 3,499,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 1,000,000 1,000,000 2,000,000 1,000,000
Other (loss) income, net (28,000,000) 0 (19,000,000) (33,000,000)
Total Revenues 1,845,000,000 1,787,000,000 3,634,000,000 3,467,000,000
Expenses:        
Cost of goods sold 1,574,000,000 1,506,000,000 3,080,000,000 2,971,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 207,000,000 175,000,000 400,000,000 374,000,000
Restructuring 30,000,000 8,000,000 38,000,000 16,000,000
Impairment 1,000,000 2,000,000 2,000,000 2,000,000
Interest expense 32,000,000 27,000,000 57,000,000 58,000,000
Total Expenses 1,844,000,000 1,718,000,000 3,577,000,000 3,421,000,000
Income before income tax expense 1,000,000 69,000,000 57,000,000 46,000,000
Income tax expense 12,000,000 (13,000,000) (28,000,000) (24,000,000)
Net income (11,000,000) 56,000,000 29,000,000 22,000,000
Less: net income attributable to non-controlling interests (1,000,000) (14,000,000) (10,000,000) (9,000,000)
Net income attributable to Icahn Enterprises (12,000,000) 42,000,000 19,000,000 13,000,000
Supplemental information:        
Capital expenditures 77,000,000 93,000,000    
Depreciation and amortization 83,000,000 73,000,000 163,000,000 144,000,000
Energy Segment [Member]
       
Revenues:        
Net sales 2,541,000,000 2,221,000,000 4,988,000,000 4,573,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities (3,000,000) 0 (3,000,000) 0
Interest and dividend income 1,000,000 1,000,000 1,000,000 1,000,000
Other (loss) income, net 36,000,000 119,000,000 145,000,000 105,000,000
Total Revenues 2,575,000,000 2,341,000,000 5,131,000,000 4,679,000,000
Expenses:        
Cost of goods sold 2,358,000,000 1,939,000,000 4,605,000,000 3,906,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 35,000,000 34,000,000 67,000,000 68,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 8,000,000 12,000,000 18,000,000 27,000,000
Total Expenses 2,401,000,000 1,985,000,000 4,690,000,000 4,001,000,000
Income before income tax expense 174,000,000 356,000,000 441,000,000 678,000,000
Income tax expense 39,000,000 (94,000,000) (102,000,000) (194,000,000)
Net income 135,000,000 262,000,000 339,000,000 484,000,000
Less: net income attributable to non-controlling interests (63,000,000) (106,000,000) (157,000,000) (177,000,000)
Net income attributable to Icahn Enterprises 72,000,000 156,000,000 182,000,000 307,000,000
Supplemental information:        
Capital expenditures 53,000,000 51,000,000    
Depreciation and amortization 55,000,000 51,000,000 108,000,000 101,000,000
Metals Segment [Member]
       
Revenues:        
Net sales 188,000,000 230,000,000 377,000,000 494,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net (1,000,000) 0 0 0
Total Revenues 187,000,000 230,000,000 377,000,000 494,000,000
Expenses:        
Cost of goods sold 191,000,000 236,000,000 383,000,000 503,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 6,000,000 6,000,000 12,000,000 14,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 197,000,000 242,000,000 395,000,000 517,000,000
Income before income tax expense (10,000,000) (12,000,000) (18,000,000) (23,000,000)
Income tax expense (5,000,000) 5,000,000 8,000,000 10,000,000
Net income (5,000,000) (7,000,000) (10,000,000) (13,000,000)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises (5,000,000) (7,000,000) (10,000,000) (13,000,000)
Supplemental information:        
Capital expenditures 3,000,000 4,000,000    
Depreciation and amortization 6,000,000 6,000,000 12,000,000 12,000,000
Railcar Segment [Member]
       
Revenues:        
Net sales 122,000,000 116,000,000 240,000,000 226,000,000
Other revenues from operations 101,000,000 82,000,000 194,000,000 155,000,000
Net gain from investment activities 0 0 0 2,000,000
Interest and dividend income 0 2,000,000 1,000,000 5,000,000
Other (loss) income, net 2,000,000 1,000,000 (3,000,000) 1,000,000
Total Revenues 225,000,000 201,000,000 432,000,000 389,000,000
Expenses:        
Cost of goods sold 94,000,000 90,000,000 187,000,000 176,000,000
Other expenses from operations 44,000,000 40,000,000 87,000,000 79,000,000
Selling, general and administrative 10,000,000 8,000,000 22,000,000 21,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 15,000,000 11,000,000 27,000,000 25,000,000
Total Expenses 163,000,000 149,000,000 323,000,000 301,000,000
Income before income tax expense 62,000,000 52,000,000 109,000,000 88,000,000
Income tax expense 15,000,000 (14,000,000) (26,000,000) (26,000,000)
Net income 47,000,000 38,000,000 83,000,000 62,000,000
Less: net income attributable to non-controlling interests (17,000,000) (28,000,000) (32,000,000) (51,000,000)
Net income attributable to Icahn Enterprises 30,000,000 10,000,000 51,000,000 11,000,000
Supplemental information:        
Capital expenditures 148,000,000 57,000,000    
Depreciation and amortization 25,000,000 22,000,000 51,000,000 44,000,000
Gaming Segment [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 202,000,000 149,000,000 351,000,000 292,000,000
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 1,000,000 0
Other (loss) income, net 1,000,000 0 38,000,000 0
Total Revenues 203,000,000 149,000,000 390,000,000 292,000,000
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 106,000,000 73,000,000 180,000,000 145,000,000
Selling, general and administrative 85,000,000 56,000,000 152,000,000 117,000,000
Restructuring 0 0 0 0
Impairment 0 2,000,000 0 2,000,000
Interest expense 3,000,000 3,000,000 6,000,000 7,000,000
Total Expenses 194,000,000 134,000,000 338,000,000 271,000,000
Income before income tax expense 9,000,000 15,000,000 52,000,000 21,000,000
Income tax expense 3,000,000 1,000,000 (13,000,000) (1,000,000)
Net income 6,000,000 16,000,000 39,000,000 20,000,000
Less: net income attributable to non-controlling interests (2,000,000) (6,000,000) (12,000,000) (7,000,000)
Net income attributable to Icahn Enterprises 4,000,000 10,000,000 27,000,000 13,000,000
Supplemental information:        
Capital expenditures 17,000,000 3,000,000    
Depreciation and amortization 13,000,000 8,000,000 22,000,000 16,000,000
Food Packaging Segment [Member]
       
Revenues:        
Net sales 93,000,000 93,000,000 181,000,000 181,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 (24,000,000) (15,000,000) (24,000,000)
Total Revenues 93,000,000 69,000,000 166,000,000 157,000,000
Expenses:        
Cost of goods sold 69,000,000 70,000,000 135,000,000 137,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 11,000,000 12,000,000 22,000,000 23,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 3,000,000 6,000,000 8,000,000 11,000,000
Total Expenses 83,000,000 88,000,000 165,000,000 171,000,000
Income before income tax expense 10,000,000 (19,000,000) 1,000,000 (14,000,000)
Income tax expense 4,000,000 2,000,000 (1,000,000) 0
Net income 6,000,000 (17,000,000) 0 (14,000,000)
Less: net income attributable to non-controlling interests (2,000,000) 5,000,000 0 4,000,000
Net income attributable to Icahn Enterprises 4,000,000 (12,000,000) 0 (10,000,000)
Supplemental information:        
Capital expenditures   23,000,000    
Depreciation and amortization 6,000,000 6,000,000 11,000,000 11,000,000
Real Estate Segment [Member]
       
Revenues:        
Net sales 5,000,000 1,000,000 8,000,000 2,000,000
Other revenues from operations 20,000,000 20,000,000 39,000,000 40,000,000
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 1,000,000 0 3,000,000 0
Total Revenues 26,000,000 21,000,000 50,000,000 42,000,000
Expenses:        
Cost of goods sold 3,000,000 1,000,000 4,000,000 1,000,000
Other expenses from operations 13,000,000 13,000,000 25,000,000 24,000,000
Selling, general and administrative 3,000,000 2,000,000 6,000,000 6,000,000
Restructuring 0 0 0 0
Impairment 0 1,000,000 0 1,000,000
Interest expense 1,000,000 1,000,000 2,000,000 2,000,000
Total Expenses 20,000,000 18,000,000 37,000,000 34,000,000
Income before income tax expense 6,000,000 3,000,000 13,000,000 8,000,000
Income tax expense 0 0 0 0
Net income 6,000,000 3,000,000 13,000,000 8,000,000
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises 6,000,000 3,000,000 13,000,000 8,000,000
Supplemental information:        
Capital expenditures 1,000,000 1,000,000    
Depreciation and amortization 5,000,000 5,000,000 11,000,000 11,000,000
Home Fashion Segment [Member]
       
Revenues:        
Net sales 46,000,000 50,000,000 88,000,000 96,000,000
Other revenues from operations 0 0 0 0
Net gain from investment activities 0 0 0 0
Interest and dividend income 0 0 0 0
Other (loss) income, net 0 1,000,000 1,000,000 1,000,000
Total Revenues 46,000,000 51,000,000 89,000,000 97,000,000
Expenses:        
Cost of goods sold 38,000,000 45,000,000 75,000,000 86,000,000
Other expenses from operations 0 0 0 0
Selling, general and administrative 8,000,000 8,000,000 15,000,000 16,000,000
Restructuring 0 1,000,000 0 1,000,000
Impairment 0 0 0 0
Interest expense 0 0 0 0
Total Expenses 46,000,000 54,000,000 90,000,000 103,000,000
Income before income tax expense 0 (3,000,000) (1,000,000) (6,000,000)
Income tax expense 0 0 0 0
Net income 0 (3,000,000) (1,000,000) (6,000,000)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises 0 (3,000,000) (1,000,000) (6,000,000)
Supplemental information:        
Capital expenditures 1,000,000 1,000,000    
Depreciation and amortization 2,000,000 2,000,000 4,000,000 4,000,000
Holding Company [Member]
       
Revenues:        
Net sales 0 0 0 0
Other revenues from operations 0 0 0 0
Net gain from investment activities (24,000,000) (11,000,000) (45,000,000) (13,000,000)
Interest and dividend income 1,000,000 1,000,000 2,000,000 1,000,000
Other (loss) income, net 1,000,000 (1,000,000) (104,000,000) (1,000,000)
Total Revenues (22,000,000) (11,000,000) (147,000,000) (13,000,000)
Expenses:        
Cost of goods sold 0 0 0 0
Other expenses from operations 0 0 0 0
Selling, general and administrative 3,000,000 4,000,000 10,000,000 9,000,000
Restructuring 0 0 0 0
Impairment 0 0 0 0
Interest expense 72,000,000 74,000,000 147,000,000 149,000,000
Total Expenses 75,000,000 78,000,000 157,000,000 158,000,000
Income before income tax expense (97,000,000) (89,000,000) (304,000,000) (171,000,000)
Income tax expense 14,000,000 16,000,000 (23,000,000) 18,000,000
Net income (111,000,000) (73,000,000) (327,000,000) (153,000,000)
Less: net income attributable to non-controlling interests 0 0 0 0
Net income attributable to Icahn Enterprises (111,000,000) (73,000,000) (327,000,000) (153,000,000)
Supplemental information:        
Capital expenditures 0 0    
Depreciation and amortization 0 0 0 0
Icahn Enterprises Holdings [Member]
       
Revenues:        
Net sales 4,867,000,000 4,497,000,000 9,533,000,000 9,071,000,000
Other revenues from operations 323,000,000 251,000,000 584,000,000 487,000,000
Net gain from investment activities 1,132,000,000 (228,000,000) 1,101,000,000 350,000,000
Interest and dividend income 44,000,000 54,000,000 103,000,000 80,000,000
Other (loss) income, net 13,000,000 96,000,000 48,000,000 51,000,000
Total Revenues 6,379,000,000 4,670,000,000 11,369,000,000 10,039,000,000
Expenses:        
Cost of goods sold 4,327,000,000 3,887,000,000 8,469,000,000 7,780,000,000
Other expenses from operations 163,000,000 126,000,000 292,000,000 248,000,000
Selling, general and administrative 456,000,000 317,000,000 816,000,000 688,000,000
Restructuring 30,000,000 9,000,000 38,000,000 17,000,000
Impairment 1,000,000 5,000,000 2,000,000 5,000,000
Interest expense 196,000,000 136,000,000 366,000,000 281,000,000
Total Expenses 5,173,000,000 4,480,000,000 9,983,000,000 9,019,000,000
Income before income tax expense 1,206,000,000 190,000,000 1,386,000,000 1,020,000,000
Income tax expense (82,000,000) (97,000,000) (185,000,000) (217,000,000)
Net income 1,124,000,000 93,000,000 1,201,000,000 803,000,000
Less: net income attributable to non-controlling interests (634,000,000) (39,000,000) (740,000,000) (472,000,000)
Net income attributable to Icahn Enterprises 490,000,000 54,000,000 461,000,000 331,000,000
Supplemental information:        
Amortization included in interest expense 2,000,000 7,000,000 12,000,000 17,000,000
Icahn Enterprises Holdings [Member] | Investment Segment [Member]
       
Expenses:        
Interest expense 63,000,000 2,000,000 102,000,000 2,000,000
Net income 1,050,000,000 (182,000,000) 1,035,000,000 393,000,000
Net income attributable to Icahn Enterprises 501,000,000 (72,000,000) 506,000,000 161,000,000
Icahn Enterprises Holdings [Member] | Automotive Segment [Member]
       
Expenses:        
Interest expense 32,000,000 27,000,000 57,000,000 58,000,000
Net income (11,000,000) 56,000,000 29,000,000 22,000,000
Net income attributable to Icahn Enterprises (12,000,000) 42,000,000 19,000,000 13,000,000
Icahn Enterprises Holdings [Member] | Energy Segment [Member]
       
Expenses:        
Interest expense 8,000,000 12,000,000 18,000,000 27,000,000
Net income 135,000,000 262,000,000 339,000,000 484,000,000
Net income attributable to Icahn Enterprises 72,000,000 156,000,000 182,000,000 307,000,000
Icahn Enterprises Holdings [Member] | Metals Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income (5,000,000) (7,000,000) (10,000,000) (13,000,000)
Net income attributable to Icahn Enterprises (5,000,000) (7,000,000) (10,000,000) (13,000,000)
Icahn Enterprises Holdings [Member] | Railcar Segment [Member]
       
Expenses:        
Interest expense 15,000,000 11,000,000 27,000,000 25,000,000
Net income 47,000,000 38,000,000 83,000,000 62,000,000
Net income attributable to Icahn Enterprises 30,000,000 10,000,000 51,000,000 11,000,000
Icahn Enterprises Holdings [Member] | Gaming Segment [Member]
       
Expenses:        
Interest expense 3,000,000 3,000,000 6,000,000 7,000,000
Net income 6,000,000 16,000,000 39,000,000 20,000,000
Net income attributable to Icahn Enterprises 4,000,000 10,000,000 27,000,000 13,000,000
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member]
       
Expenses:        
Interest expense 3,000,000 6,000,000 8,000,000 11,000,000
Net income 6,000,000 (17,000,000) 0 (14,000,000)
Net income attributable to Icahn Enterprises 4,000,000 (12,000,000) 0 (10,000,000)
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member]
       
Expenses:        
Interest expense 1,000,000 1,000,000 2,000,000 2,000,000
Net income 6,000,000 3,000,000 13,000,000 8,000,000
Net income attributable to Icahn Enterprises 6,000,000 3,000,000 13,000,000 8,000,000
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member]
       
Expenses:        
Interest expense 0 0 0 0
Net income 0 (3,000,000) (1,000,000) (6,000,000)
Net income attributable to Icahn Enterprises 0 (3,000,000) (1,000,000) (6,000,000)
Icahn Enterprises Holdings [Member] | Holding Company [Member]
       
Expenses:        
Interest expense 71,000,000 74,000,000 146,000,000 149,000,000
Net income (110,000,000) (73,000,000) (326,000,000) (153,000,000)
Net income attributable to Icahn Enterprises $ (110,000,000) $ (73,000,000) $ (326,000,000) $ (153,000,000)
[1] Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $3 million and $7 million for the three months ended June 30, 2014 and 2013