XML 22 R78.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Segment Reporting, Income Statements (Details) (USD $) | 3 Months Ended | 9 Months Ended
--- | --- | ---
Sep. 30, 2014 | Sep. 30, 2013 | Sep. 30, 2014 reporting_segments | Sep. 30, 2013
Segment Reporting Information [Line Items] |  |  |  |  |  |  |  |
Number of reportable segments |  |  |  |  | 9 |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | $ 4,557,000,000 |  | $ 4,181,000,000 |  | $ 14,090,000,000 |  | $ 13,252,000,000 |
Other revenues from operations | 350,000,000 |  | 259,000,000 |  | 934,000,000 |  | 746,000,000 |
Net gain from investment activities | (592,000,000) |  | 1,201,000,000 |  | 509,000,000 |  | 1,551,000,000 |
Interest and dividend income | 62,000,000 |  | 46,000,000 |  | 165,000,000 |  | 126,000,000 |
Other (loss) income, net | 45,000,000 |  | 84,000,000 |  | 93,000,000 |  | 135,000,000 |
Total Revenues | 4,422,000,000 |  | 5,771,000,000 |  | 15,791,000,000 |  | 15,810,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 4,218,000,000 |  | 3,825,000,000 |  | 12,687,000,000 |  | 11,605,000,000 |
Other expenses from operations | 166,000,000 |  | 134,000,000 |  | 458,000,000 |  | 382,000,000 |
Selling, general and administrative | 431,000,000 |  | 371,000,000 |  | 1,247,000,000 |  | 1,059,000,000 |
Restructuring | 23,000,000 |  | 5,000,000 |  | 61,000,000 |  | 22,000,000 |
Impairment | 4,000,000 |  | 2,000,000 |  | 6,000,000 |  | 7,000,000 |
Interest expense | 226,000,000 |  | 141,000,000 |  | 593,000,000 |  | 422,000,000 |
Total Expenses | 5,068,000,000 |  | 4,478,000,000 |  | 15,052,000,000 |  | 13,497,000,000 |
Income before income tax expense | (646,000,000) |  | 1,293,000,000 |  | 739,000,000 |  | 2,313,000,000 |
Income tax benefit (expense) | 19,000,000 |  | (57,000,000) |  | (166,000,000) |  | (274,000,000) |
Net (loss) income | (627,000,000) |  | 1,236,000,000 |  | 573,000,000 |  | 2,039,000,000 |
Less: net loss (income) attributable to non-controlling interests | 272,000,000 |  | (764,000,000) |  | (468,000,000) |  | (1,236,000,000) |
Net (loss) income attributable to Icahn Enterprises | (355,000,000) |  | 472,000,000 |  | 105,000,000 |  | 803,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 399,000,000 |  | 278,000,000 |  | 986,000,000 |  | 790,000,000 |
Depreciation and amortization | 202,000,000 | [1] | 181,000,000 | [1] | 584,000,000 | [1] | 524,000,000 | [1]
Amortization included in interest expense | 4,000,000 |  | 8,000,000 |  | 17,000,000 |  | 25,000,000 |
Investment Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 0 |  | 0 |  | 0 |  | 0 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | (501,000,000) |  | 1,229,000,000 |  | 648,000,000 |  | 1,590,000,000 |
Interest and dividend income | 58,000,000 |  | 42,000,000 |  | 154,000,000 |  | 114,000,000 |
Other (loss) income, net | (1,000,000) |  | 0 |  | 1,000,000 |  | 2,000,000 |
Total Revenues | (444,000,000) |  | 1,271,000,000 |  | 803,000,000 |  | 1,706,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 0 |  | 0 |  | 0 |  | 0 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 37,000,000 |  | 44,000,000 |  | 147,000,000 |  | 84,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 87,000,000 |  | 4,000,000 |  | 189,000,000 |  | 6,000,000 |
Total Expenses | 124,000,000 |  | 48,000,000 |  | 336,000,000 |  | 90,000,000 |
Income before income tax expense | (568,000,000) |  | 1,223,000,000 |  | 467,000,000 |  | 1,616,000,000 |
Income tax benefit (expense) | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income | (568,000,000) |  | 1,223,000,000 |  | 467,000,000 |  | 1,616,000,000 |
Less: net loss (income) attributable to non-controlling interests | 298,000,000 |  | (694,000,000) |  | (231,000,000) |  | (926,000,000) |
Net (loss) income attributable to Icahn Enterprises | (270,000,000) |  | 529,000,000 |  | 236,000,000 |  | 690,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 0 |  | 0 |  |  |  |  |
Depreciation and amortization | 0 |  | 0 |  | 0 |  | 0 |
Automotive Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 1,871,000,000 |  | 1,713,000,000 |  | 5,522,000,000 |  | 5,212,000,000 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 1,000,000 |  | 1,000,000 |  | 3,000,000 |  | 2,000,000 |
Other (loss) income, net | 18,000,000 |  | (4,000,000) |  | (1,000,000) |  | (37,000,000) |
Total Revenues | 1,890,000,000 |  | 1,710,000,000 |  | 5,524,000,000 |  | 5,177,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 1,609,000,000 |  | 1,459,000,000 |  | 4,689,000,000 |  | 4,430,000,000 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 222,000,000 |  | 190,000,000 |  | 622,000,000 |  | 564,000,000 |
Restructuring | 25,000,000 |  | 4,000,000 |  | 63,000,000 |  | 20,000,000 |
Impairment | 1,000,000 |  | 1,000,000 |  | 3,000,000 |  | 3,000,000 |
Interest expense | 35,000,000 |  | 28,000,000 |  | 92,000,000 |  | 86,000,000 |
Total Expenses | 1,892,000,000 |  | 1,682,000,000 |  | 5,469,000,000 |  | 5,103,000,000 |
Income before income tax expense | (2,000,000) |  | 28,000,000 |  | 55,000,000 |  | 74,000,000 |
Income tax benefit (expense) | (1,000,000) |  | (4,000,000) |  | (27,000,000) |  | (28,000,000) |
Net (loss) income | (1,000,000) |  | 24,000,000 |  | 28,000,000 |  | 46,000,000 |
Less: net loss (income) attributable to non-controlling interests | 3,000,000 |  | (6,000,000) |  | (7,000,000) |  | (15,000,000) |
Net (loss) income attributable to Icahn Enterprises | 2,000,000 |  | 18,000,000 |  | 21,000,000 |  | 31,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 109,000,000 |  | 84,000,000 |  |  |  |  |
Depreciation and amortization | 88,000,000 |  | 75,000,000 |  | 251,000,000 |  | 219,000,000 |
Energy Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 2,280,000,000 |  | 1,977,000,000 |  | 7,268,000,000 |  | 6,550,000,000 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | 2,000,000 |  | 0 |  | (1,000,000) |  | 0 |
Interest and dividend income | 1,000,000 |  | 0 |  | 2,000,000 |  | 1,000,000 |
Other (loss) income, net | 26,000,000 |  | 79,000,000 |  | 171,000,000 |  | 184,000,000 |
Total Revenues | 2,309,000,000 |  | 2,056,000,000 |  | 7,440,000,000 |  | 6,735,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 2,251,000,000 |  | 1,919,000,000 |  | 6,856,000,000 |  | 5,825,000,000 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 39,000,000 |  | 34,000,000 |  | 106,000,000 |  | 102,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 10,000,000 |  | 12,000,000 |  | 28,000,000 |  | 39,000,000 |
Total Expenses | 2,300,000,000 |  | 1,965,000,000 |  | 6,990,000,000 |  | 5,966,000,000 |
Income before income tax expense | 9,000,000 |  | 91,000,000 |  | 450,000,000 |  | 769,000,000 |
Income tax benefit (expense) | (2,000,000) |  | (23,000,000) |  | (100,000,000) |  | (217,000,000) |
Net (loss) income | 11,000,000 |  | 68,000,000 |  | 350,000,000 |  | 552,000,000 |
Less: net loss (income) attributable to non-controlling interests | (8,000,000) |  | (35,000,000) |  | (165,000,000) |  | (212,000,000) |
Net (loss) income attributable to Icahn Enterprises | 3,000,000 |  | 33,000,000 |  | 185,000,000 |  | 340,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 56,000,000 |  | 69,000,000 |  |  |  |  |
Depreciation and amortization | 54,000,000 |  | 53,000,000 |  | 162,000,000 |  | 154,000,000 |
Metals Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 186,000,000 |  | 243,000,000 |  | 563,000,000 |  | 737,000,000 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 0 |  | 0 |  | 0 |  | 0 |
Other (loss) income, net | 1,000,000 |  | 0 |  | 1,000,000 |  | 0 |
Total Revenues | 187,000,000 |  | 243,000,000 |  | 564,000,000 |  | 737,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 188,000,000 |  | 246,000,000 |  | 571,000,000 |  | 749,000,000 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 5,000,000 |  | 6,000,000 |  | 17,000,000 |  | 20,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Total Expenses | 193,000,000 |  | 252,000,000 |  | 588,000,000 |  | 769,000,000 |
Income before income tax expense | (6,000,000) |  | (9,000,000) |  | (24,000,000) |  | (32,000,000) |
Income tax benefit (expense) | (3,000,000) |  | 4,000,000 |  | 11,000,000 |  | 14,000,000 |
Net (loss) income | (3,000,000) |  | (5,000,000) |  | (13,000,000) |  | (18,000,000) |
Less: net loss (income) attributable to non-controlling interests | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income attributable to Icahn Enterprises | (3,000,000) |  | (5,000,000) |  | (13,000,000) |  | (18,000,000) |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 17,000,000 |  | 3,000,000 |  |  |  |  |
Depreciation and amortization | 7,000,000 |  | 8,000,000 |  | 19,000,000 |  | 20,000,000 |
Railcar Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 74,000,000 |  | 108,000,000 |  | 314,000,000 |  | 334,000,000 |
Other revenues from operations | 108,000,000 |  | 83,000,000 |  | 302,000,000 |  | 238,000,000 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 2,000,000 |
Interest and dividend income | 1,000,000 |  | 3,000,000 |  | 2,000,000 |  | 8,000,000 |
Other (loss) income, net | (1,000,000) |  | 2,000,000 |  | (4,000,000) |  | 3,000,000 |
Total Revenues | 182,000,000 |  | 196,000,000 |  | 614,000,000 |  | 585,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 55,000,000 |  | 90,000,000 |  | 242,000,000 |  | 266,000,000 |
Other expenses from operations | 44,000,000 |  | 41,000,000 |  | 131,000,000 |  | 120,000,000 |
Selling, general and administrative | 11,000,000 |  | 10,000,000 |  | 33,000,000 |  | 31,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 16,000,000 |  | 12,000,000 |  | 43,000,000 |  | 37,000,000 |
Total Expenses | 126,000,000 |  | 153,000,000 |  | 449,000,000 |  | 454,000,000 |
Income before income tax expense | 56,000,000 |  | 43,000,000 |  | 165,000,000 |  | 131,000,000 |
Income tax benefit (expense) | 12,000,000 |  | (14,000,000) |  | (38,000,000) |  | (40,000,000) |
Net (loss) income | 44,000,000 |  | 29,000,000 |  | 127,000,000 |  | 91,000,000 |
Less: net loss (income) attributable to non-controlling interests | (15,000,000) |  | (25,000,000) |  | (47,000,000) |  | (76,000,000) |
Net (loss) income attributable to Icahn Enterprises | 29,000,000 |  | 4,000,000 |  | 80,000,000 |  | 15,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 188,000,000 |  | 101,000,000 |  |  |  |  |
Depreciation and amortization | 27,000,000 |  | 24,000,000 |  | 78,000,000 |  | 68,000,000 |
Gaming Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 0 |  | 0 |  | 0 |  | 0 |
Other revenues from operations | 220,000,000 |  | 153,000,000 |  | 571,000,000 |  | 445,000,000 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 1,000,000 |  | 0 |  | 2,000,000 |  | 0 |
Other (loss) income, net | (1,000,000) |  | 0 |  | 37,000,000 |  | 0 |
Total Revenues | 220,000,000 |  | 153,000,000 |  | 610,000,000 |  | 445,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 0 |  | 0 |  | 0 |  | 0 |
Other expenses from operations | 108,000,000 |  | 79,000,000 |  | 288,000,000 |  | 224,000,000 |
Selling, general and administrative | 90,000,000 |  | 61,000,000 |  | 242,000,000 |  | 178,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 2,000,000 |
Interest expense | 4,000,000 |  | 4,000,000 |  | 10,000,000 |  | 11,000,000 |
Total Expenses | 202,000,000 |  | 144,000,000 |  | 540,000,000 |  | 415,000,000 |
Income before income tax expense | 18,000,000 |  | 9,000,000 |  | 70,000,000 |  | 30,000,000 |
Income tax benefit (expense) | 5,000,000 |  | (1,000,000) |  | (18,000,000) |  | (2,000,000) |
Net (loss) income | 13,000,000 |  | 8,000,000 |  | 52,000,000 |  | 28,000,000 |
Less: net loss (income) attributable to non-controlling interests | (5,000,000) |  | (3,000,000) |  | (17,000,000) |  | (10,000,000) |
Net (loss) income attributable to Icahn Enterprises | 8,000,000 |  | 5,000,000 |  | 35,000,000 |  | 18,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 23,000,000 |  | 5,000,000 |  |  |  |  |
Depreciation and amortization | 14,000,000 |  | 9,000,000 |  | 36,000,000 |  | 25,000,000 |
Food Packaging Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 95,000,000 |  | 95,000,000 |  | 276,000,000 |  | 276,000,000 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 0 |  | 0 |  | 0 |  | 0 |
Other (loss) income, net | (1,000,000) |  | (1,000,000) |  | (16,000,000) |  | (25,000,000) |
Total Revenues | 94,000,000 |  | 94,000,000 |  | 260,000,000 |  | 251,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 73,000,000 |  | 74,000,000 |  | 208,000,000 |  | 211,000,000 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 13,000,000 |  | 12,000,000 |  | 35,000,000 |  | 35,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 3,000,000 |  | 5,000,000 |  | 11,000,000 |  | 16,000,000 |
Total Expenses | 89,000,000 |  | 91,000,000 |  | 254,000,000 |  | 262,000,000 |
Income before income tax expense | 5,000,000 |  | 3,000,000 |  | 6,000,000 |  | (11,000,000) |
Income tax benefit (expense) | 3,000,000 |  | 1,000,000 |  | (4,000,000) |  | 1,000,000 |
Net (loss) income | 2,000,000 |  | 4,000,000 |  | 2,000,000 |  | (10,000,000) |
Less: net loss (income) attributable to non-controlling interests | (1,000,000) |  | (1,000,000) |  | (1,000,000) |  | 3,000,000 |
Net (loss) income attributable to Icahn Enterprises | 1,000,000 |  | 3,000,000 |  | 1,000,000 |  | (7,000,000) |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures |  |  | 10,000,000 |  |  |  |  |
Depreciation and amortization | 5,000,000 |  | 4,000,000 |  | 16,000,000 |  | 15,000,000 |
Real Estate Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 5,000,000 |  | 0 |  | 13,000,000 |  | 2,000,000 |
Other revenues from operations | 22,000,000 |  | 23,000,000 |  | 61,000,000 |  | 63,000,000 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 0 |  | 0 |  | 0 |  | 0 |
Other (loss) income, net | 0 |  | 0 |  | 3,000,000 |  | 0 |
Total Revenues | 27,000,000 |  | 23,000,000 |  | 77,000,000 |  | 65,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 3,000,000 |  | (1,000,000) |  | 7,000,000 |  | 0 |
Other expenses from operations | 14,000,000 |  | 14,000,000 |  | 39,000,000 |  | 38,000,000 |
Selling, general and administrative | 4,000,000 |  | 4,000,000 |  | 10,000,000 |  | 10,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 3,000,000 |  | 1,000,000 |  | 3,000,000 |  | 2,000,000 |
Interest expense | 0 |  | 1,000,000 |  | 2,000,000 |  | 3,000,000 |
Total Expenses | 24,000,000 |  | 19,000,000 |  | 61,000,000 |  | 53,000,000 |
Income before income tax expense | 3,000,000 |  | 4,000,000 |  | 16,000,000 |  | 12,000,000 |
Income tax benefit (expense) | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income | 3,000,000 |  | 4,000,000 |  | 16,000,000 |  | 12,000,000 |
Less: net loss (income) attributable to non-controlling interests | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income attributable to Icahn Enterprises | 3,000,000 |  | 4,000,000 |  | 16,000,000 |  | 12,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 0 |  | 1,000,000 |  |  |  |  |
Depreciation and amortization | 6,000,000 |  | 6,000,000 |  | 17,000,000 |  | 17,000,000 |
Home Fashion Segment [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 46,000,000 |  | 45,000,000 |  | 134,000,000 |  | 141,000,000 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | 0 |  | 0 |  | 0 |  | 0 |
Interest and dividend income | 0 |  | 0 |  | 0 |  | 0 |
Other (loss) income, net | 2,000,000 |  | 2,000,000 |  | 3,000,000 |  | 3,000,000 |
Total Revenues | 48,000,000 |  | 47,000,000 |  | 137,000,000 |  | 144,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 39,000,000 |  | 38,000,000 |  | 114,000,000 |  | 124,000,000 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 7,000,000 |  | 7,000,000 |  | 22,000,000 |  | 23,000,000 |
Restructuring | (2,000,000) |  | 1,000,000 |  | (2,000,000) |  | 2,000,000 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Total Expenses | 44,000,000 |  | 46,000,000 |  | 134,000,000 |  | 149,000,000 |
Income before income tax expense | 4,000,000 |  | 1,000,000 |  | 3,000,000 |  | (5,000,000) |
Income tax benefit (expense) | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income | 4,000,000 |  | 1,000,000 |  | 3,000,000 |  | (5,000,000) |
Less: net loss (income) attributable to non-controlling interests | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income attributable to Icahn Enterprises | 4,000,000 |  | 1,000,000 |  | 3,000,000 |  | (5,000,000) |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 0 |  | 5,000,000 |  |  |  |  |
Depreciation and amortization | 1,000,000 |  | 2,000,000 |  | 5,000,000 |  | 6,000,000 |
Holding Company [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 0 |  | 0 |  | 0 |  | 0 |
Other revenues from operations | 0 |  | 0 |  | 0 |  | 0 |
Net gain from investment activities | (93,000,000) |  | (28,000,000) |  | (138,000,000) |  | (41,000,000) |
Interest and dividend income | 0 |  | 0 |  | 2,000,000 |  | 1,000,000 |
Other (loss) income, net | 2,000,000 |  | 6,000,000 |  | (102,000,000) |  | 5,000,000 |
Total Revenues | (91,000,000) |  | (22,000,000) |  | (238,000,000) |  | (35,000,000) |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 0 |  | 0 |  | 0 |  | 0 |
Other expenses from operations | 0 |  | 0 |  | 0 |  | 0 |
Selling, general and administrative | 3,000,000 |  | 3,000,000 |  | 13,000,000 |  | 12,000,000 |
Restructuring | 0 |  | 0 |  | 0 |  | 0 |
Impairment | 0 |  | 0 |  | 0 |  | 0 |
Interest expense | 71,000,000 |  | 75,000,000 |  | 218,000,000 |  | 224,000,000 |
Total Expenses | 74,000,000 |  | 78,000,000 |  | 231,000,000 |  | 236,000,000 |
Income before income tax expense | (165,000,000) |  | (100,000,000) |  | (469,000,000) |  | (271,000,000) |
Income tax benefit (expense) | (33,000,000) |  | (20,000,000) |  | 10,000,000 |  | (2,000,000) |
Net (loss) income | (132,000,000) |  | (120,000,000) |  | (459,000,000) |  | (273,000,000) |
Less: net loss (income) attributable to non-controlling interests | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income attributable to Icahn Enterprises | (132,000,000) |  | (120,000,000) |  | (459,000,000) |  | (273,000,000) |
Supplemental information: |  |  |  |  |  |  |  |
Capital expenditures | 0 |  | 0 |  |  |  |  |
Depreciation and amortization | 0 |  | 0 |  | 0 |  | 0 |
Icahn Enterprises Holdings [Member] |  |  |  |  |  |  |  |
Revenues: |  |  |  |  |  |  |  |
Net sales | 4,557,000,000 |  | 4,181,000,000 |  | 14,090,000,000 |  | 13,252,000,000 |
Other revenues from operations | 350,000,000 |  | 259,000,000 |  | 934,000,000 |  | 746,000,000 |
Net gain from investment activities | (592,000,000) |  | 1,201,000,000 |  | 509,000,000 |  | 1,551,000,000 |
Interest and dividend income | 62,000,000 |  | 46,000,000 |  | 165,000,000 |  | 126,000,000 |
Other (loss) income, net | 45,000,000 |  | 84,000,000 |  | 93,000,000 |  | 135,000,000 |
Total Revenues | 4,422,000,000 |  | 5,771,000,000 |  | 15,791,000,000 |  | 15,810,000,000 |
Expenses: |  |  |  |  |  |  |  |
Cost of goods sold | 4,218,000,000 |  | 3,825,000,000 |  | 12,687,000,000 |  | 11,605,000,000 |
Other expenses from operations | 166,000,000 |  | 134,000,000 |  | 458,000,000 |  | 382,000,000 |
Selling, general and administrative | 431,000,000 |  | 371,000,000 |  | 1,247,000,000 |  | 1,059,000,000 |
Restructuring | 23,000,000 |  | 5,000,000 |  | 61,000,000 |  | 22,000,000 |
Impairment | 4,000,000 |  | 2,000,000 |  | 6,000,000 |  | 7,000,000 |
Interest expense | 226,000,000 |  | 141,000,000 |  | 592,000,000 |  | 422,000,000 |
Total Expenses | 5,068,000,000 |  | 4,478,000,000 |  | 15,051,000,000 |  | 13,497,000,000 |
Income before income tax expense | (646,000,000) |  | 1,293,000,000 |  | 740,000,000 |  | 2,313,000,000 |
Income tax benefit (expense) | 19,000,000 |  | (57,000,000) |  | (166,000,000) |  | (274,000,000) |
Net (loss) income | (627,000,000) |  | 1,236,000,000 |  | 574,000,000 |  | 2,039,000,000 |
Less: net loss (income) attributable to non-controlling interests | 272,000,000 |  | (764,000,000) |  | (468,000,000) |  | (1,236,000,000) |
Net (loss) income attributable to Icahn Enterprises | (355,000,000) |  | 472,000,000 |  | 106,000,000 |  | 803,000,000 |
Supplemental information: |  |  |  |  |  |  |  |
Amortization included in interest expense | 3,000,000 |  | 8,000,000 |  | 16,000,000 |  | 25,000,000 |
Icahn Enterprises Holdings [Member] | Investment Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 87,000,000 |  | 4,000,000 |  | 189,000,000 |  | 6,000,000 |
Net (loss) income | (568,000,000) |  | 1,223,000,000 |  | 467,000,000 |  | 1,616,000,000 |
Net (loss) income attributable to Icahn Enterprises | (270,000,000) |  | 529,000,000 |  | 236,000,000 |  | 690,000,000 |
Icahn Enterprises Holdings [Member] | Automotive Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 35,000,000 |  | 28,000,000 |  | 92,000,000 |  | 86,000,000 |
Net (loss) income | (1,000,000) |  | 24,000,000 |  | 28,000,000 |  | 46,000,000 |
Net (loss) income attributable to Icahn Enterprises | 2,000,000 |  | 18,000,000 |  | 21,000,000 |  | 31,000,000 |
Icahn Enterprises Holdings [Member] | Energy Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 10,000,000 |  | 12,000,000 |  | 28,000,000 |  | 39,000,000 |
Net (loss) income | 11,000,000 |  | 68,000,000 |  | 350,000,000 |  | 552,000,000 |
Net (loss) income attributable to Icahn Enterprises | 3,000,000 |  | 33,000,000 |  | 185,000,000 |  | 340,000,000 |
Icahn Enterprises Holdings [Member] | Metals Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income | (3,000,000) |  | (5,000,000) |  | (13,000,000) |  | (18,000,000) |
Net (loss) income attributable to Icahn Enterprises | (3,000,000) |  | (5,000,000) |  | (13,000,000) |  | (18,000,000) |
Icahn Enterprises Holdings [Member] | Railcar Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 16,000,000 |  | 12,000,000 |  | 43,000,000 |  | 37,000,000 |
Net (loss) income | 44,000,000 |  | 29,000,000 |  | 127,000,000 |  | 91,000,000 |
Net (loss) income attributable to Icahn Enterprises | 29,000,000 |  | 4,000,000 |  | 80,000,000 |  | 15,000,000 |
Icahn Enterprises Holdings [Member] | Gaming Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 4,000,000 |  | 4,000,000 |  | 10,000,000 |  | 11,000,000 |
Net (loss) income | 13,000,000 |  | 8,000,000 |  | 52,000,000 |  | 28,000,000 |
Net (loss) income attributable to Icahn Enterprises | 8,000,000 |  | 5,000,000 |  | 35,000,000 |  | 18,000,000 |
Icahn Enterprises Holdings [Member] | Food Packaging Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 3,000,000 |  | 5,000,000 |  | 11,000,000 |  | 16,000,000 |
Net (loss) income | 2,000,000 |  | 4,000,000 |  | 2,000,000 |  | (10,000,000) |
Net (loss) income attributable to Icahn Enterprises | 1,000,000 |  | 3,000,000 |  | 1,000,000 |  | (7,000,000) |
Icahn Enterprises Holdings [Member] | Real Estate Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 0 |  | 1,000,000 |  | 2,000,000 |  | 3,000,000 |
Net (loss) income | 3,000,000 |  | 4,000,000 |  | 16,000,000 |  | 12,000,000 |
Net (loss) income attributable to Icahn Enterprises | 3,000,000 |  | 4,000,000 |  | 16,000,000 |  | 12,000,000 |
Icahn Enterprises Holdings [Member] | Home Fashion Segment [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 0 |  | 0 |  | 0 |  | 0 |
Net (loss) income | 4,000,000 |  | 1,000,000 |  | 3,000,000 |  | (5,000,000) |
Net (loss) income attributable to Icahn Enterprises | 4,000,000 |  | 1,000,000 |  | 3,000,000 |  | (5,000,000) |
Icahn Enterprises Holdings [Member] | Holding Company [Member] |  |  |  |  |  |  |  |
Expenses: |  |  |  |  |  |  |  |
Interest expense | 71,000,000 |  | 75,000,000 |  | 217,000,000 |  | 224,000,000 |
Net (loss) income | (132,000,000) |  | (120,000,000) |  | (458,000,000) |  | (273,000,000) |
Net (loss) income attributable to Icahn Enterprises | $ (132,000,000) |  | $ (120,000,000) |  | $ (458,000,000) |  | $ (273,000,000) |
[1] | Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the amounts of $4 million and $8 million for the three months ended September 30, 2014 and 2013, respectively, and $17 million and $25 million for the nine months ended September 30, 2014 and 2013, respectively.

X
- Definition Total of all operating and non-operating costs and expenses. + References No definition available. + Details
Name: | iep_TotalExpenses
Namespace Prefix: | iep_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of noncash expense included in interest expense to allocate debt discount and premium, and the costs to issue debt and obtain financing over the related debt instruments. Alternate captions include noncash interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_AmortizationOfFinancingCostsAndDiscounts
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=8077374&loc=d3e2420-110228 + Details
Name: | us-gaap_AssetImpairmentCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Total costs related to goods produced and sold during the reporting period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 2 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.2(a)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_CostOfGoodsSold
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_CostsAndExpensesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate expense recognized in the current period that allocates the cost of tangible assets, intangible assets, or depleting assets to periods that benefit from use of the assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 + Details
Name: | us-gaap_DepreciationDepletionAndAmortization
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition This item represents the net total realized and unrealized gain (loss) included in earnings for the period as a result of selling or holding marketable securities categorized as trading, available-for-sale, or held-to-maturity, including the unrealized holding gain (loss) of held-to-maturity securities transferred to the trading security category and the cumulative unrealized gain (loss) which was included in other comprehensive income (a separate component of shareholders' equity) for available-for-sale securities transferred to trading securities during the period. Additionally, this item would include any gains (losses) realized during the period from the sale of investments accounted for under the cost method of accounting. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph ((b)(7)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_GainLossOnInvestmentsExcludingOtherThanTemporaryImpairments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition This element represents the income or loss from continuing operations attributable to the economic entity which may also be defined as revenue less expenses from ongoing operations, after income or loss from equity method investments, but before income taxes, extraordinary items, and noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 940 -SubTopic 20 -Section 25 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=35710027&loc=d3e41242-110953 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Article 5 + Details
Name: | us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(h)) -URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph h -Article 4 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Income Tax Expense (or Benefit) -URI http://asc.fasb.org/extlink&oid=6515339 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 740 -SubTopic 10 -Section 50 -Paragraph 9 -Subparagraph (a),(b) -URI http://asc.fasb.org/extlink&oid=6907707&loc=d3e32639-109319 + Details
Name: | us-gaap_IncomeTaxExpenseBenefit
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Represents the total of interest and dividend income, including any amortization and accretion (as applicable) of discounts and premiums, earned from (1) loans and leases whether held-for-sale or held-in-portfolio; (2) investment securities; (3) federal funds sold; (4) securities purchased under agreements to resell; (5) investments in banker's acceptances, commercial paper, or certificates of deposit; (6) dividend income; or (7) other investments not otherwise specified herein. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.1-5) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 1, 2 , 3, 4, 5 -Article 9 + Details
Name: | us-gaap_InterestAndDividendIncomeOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6450988&loc=d3e26243-108391 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -URI http://asc.fasb.org/extlink&oid=6879574&loc=d3e536633-122882 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 9 -Article 9 + Details
Name: | us-gaap_InterestExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Other Comprehensive Income -URI http://asc.fasb.org/extlink&oid=6519514 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Net Income -URI http://asc.fasb.org/extlink&oid=6518256 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.19) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.18) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 944 -SubTopic 225 -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04.22) -URI http://asc.fasb.org/extlink&oid=6879464&loc=d3e573970-122913 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 19 -Article 5 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph 20 -Article 9 + Details
Name: | us-gaap_NetIncomeLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Number of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements. + References No definition available. + Details
Name: | us-gaap_NumberOfReportableSegments
Namespace Prefix: | us-gaap_
Data Type: | xbrli:integerItemType
Balance Type: | na
Period Type: | duration

X
- Definition The total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 3 -Article 5 + Details
Name: | us-gaap_OtherCostAndExpenseOperating
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The net amount of other income and expense amounts, the components of which are not separately disclosed on the income statement, resulting from ancillary business-related activities (that is, excluding major activities considered part of the normal operations of the business) also known as other nonoperating income (expense) recognized for the period. Such amounts may include: (a) dividends, (b) interest on securities, (c) net gains or losses on securities, (d) unusual costs, (e) gains or losses on foreign exchange transactions, and (f) miscellaneous other income and expense items. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 9 -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 + Details
Name: | us-gaap_OtherNonoperatingIncomeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Revenues from the sale of other goods or rendering of other services, not elsewhere specified in the taxonomy; net of (reduced by) sales adjustments, returns, allowances, and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(a),(d)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_OtherSalesRevenueNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Glossary Investing Activities -URI http://asc.fasb.org/extlink&oid=6516133 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3213-108585 + Details
Name: | us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591552-111686 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 19 -URI http://asc.fasb.org/extlink&oid=7656940&loc=SL4569616-111683 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1A -Subparagraph (a),(c) -URI http://asc.fasb.org/extlink&oid=18733093&loc=SL4573702-111684 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -URI http://asc.fasb.org/extlink&oid=35736750&loc=SL4591551-111686 + Details
Name: | us-gaap_ProfitLoss
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of expenses associated with exit or disposal activities pursuant to an authorized plan. Excludes expenses related to a discontinued operation or an asset retirement obligation. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 28 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=31042434&loc=d3e3602-108585 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=6394359&loc=d3e17939-110869 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SAB TOPIC 5.P.4(b)) -URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140904-122747 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 420 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SAB TOPIC 5.P.3) -URI http://asc.fasb.org/extlink&oid=27011515&loc=d3e140864-122747 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Staff Accounting Bulletin (SAB) -Number Topic 5 -Section P -Subsection 3, 4 + Details
Name: | us-gaap_RestructuringCharges
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_Revenues
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_RevenuesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Aggregate revenue during the period from the sale of goods in the normal course of business, after deducting returns, allowances and discounts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1(a)) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 1 -Article 5 + Details
Name: | us-gaap_SalesRevenueGoodsNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Details
Name: | us-gaap_SegmentReportingInformationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -URI http://asc.fasb.org/extlink&oid=26872669&loc=d3e20235-122688 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 330 -SubTopic 10 -Section 30 -Paragraph 8 -URI http://asc.fasb.org/extlink&oid=34747878&loc=d3e3636-108311 + Details
Name: | us-gaap_SellingGeneralAndAdministrativeExpense
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Details
Name: | us-gaap_SupplementalIncomeStatementElementsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration