XML 23 R48.htm IDEA: XBRL DOCUMENT
v2.4.1.9

Schedule I (Tables) (Parent Company [Member]) | 12 Months Ended
--- | ---
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2014 |  | 2013
| (In millions, except unit amounts)
ASSETS |  |  |
Investments in subsidiaries, net | $ | 11,028 |  |  | $ | 10,384 |
Deferred financing costs | 8 |  |  | 7 |
Total Assets | $ | 11,036 |  |  | $ | 10,391 |
LIABILITIES AND EQUITY |  |  |
Accrued expenses and other liabilities | $ | 107 |  |  | $ | 283 |
Debt | 5,486 |  |  | 4,016 |
| 5,593 |  |  | 4,299 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partners: Depositary units: 123,103,414 and 115,900,309 units issued and outstanding at December 31, 2014 and 2013, respectively | 5,672 |  |  | 6,308 |
General partner | (229 | ) |  | (216 | )
Total equity | 5,443 |  |  | 6,092 |
Total Liabilities and Equity | $ | 11,036 |  |  | $ | 10,391 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2014 |  | 2013 |  | 2012
| (In millions)
Interest expense | $ | (291 | ) |  | $ | (303 | ) |  | $ | (284 | )
Loss on extinguishment of debt | (108 | ) |  | — |  |  | — |
Equity in earnings of subsidiaries | 26 |  |  | 1,328 |  |  | 680 |
Net (loss) income | $ | (373 | ) |  | $ | 1,025 |  |  | $ | 396 |
Net (loss) income allocable to: |  |  |  |  |
Limited partners | $ | (366 | ) |  | $ | 1,005 |  |  | $ | 379 |
General partner | (7 | ) |  | 20 |  |  | 17 |
| $ | (373 | ) |  | $ | 1,025 |  |  | $ | 396 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES, L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2014 |  | 2013 |  | 2012
| (In millions)
Cash flows from operating activities: |  |  |  |  |
Net (loss) income | $ | (373 | ) |  | $ | 1,025 |  |  | $ | 396 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |  |  |
Amortization of deferred financing costs | 1 |  |  | 2 |  |  | 2 |
Loss on extinguishment of debt | 108 |  |  | — |  |  | — |
Equity in earnings of subsidiary | (26 | ) |  | (1,328 | ) |  | (680 | )
Net cash used in operating activities | (290 | ) |  | (301 | ) |  | (282 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in and advances from subsidiary | (952 | ) |  | (172 | ) |  | (1,212 | )
Net cash used in investing activities | (952 | ) |  | (172 | ) |  | (1,212 | )
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (125 | ) |  | (51 | ) |  | (41 | )
Partnership contributions | — |  |  | 587 |  |  | 505 |
Proceeds from borrowings | 4,991 |  |  | 493 |  |  | 1,030 |
Repayments of borrowings | (3,624 | ) |  | (556 | ) |  | — |
Net cash provided by financing activities | 1,242 |  |  | 473 |  |  | 1,494 |
Net change in cash and cash equivalents | — |  |  | — |  |  | — |
Cash and cash equivalents, beginning of period | — |  |  | — |  |  | — |
Cash and cash equivalents, end of period | $ | — |  |  | $ | — |  |  | $ | — |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] | See Note 10, “Debt,” to the consolidated financial statements located in Part II, Item 8 of this Report. Icahn Enterprises' Parent company debt consists of the following:
| December 31,
| 2014 |  | 2013
| (in millions)
Senior unsecured 5.875% notes due 2022 | $ | 1,337 |  |  | $ | — |
Senior unsecured 6.00% notes due 2020 | 1,708 |  |  | 493 |
Senior unsecured 4.875% notes due 2019 | 1,270 |  |  | — |
Senior unsecured 8% notes due 2018 | — |  |  | 2,473 |
Senior unsecured 3.5% notes due 2017 | 1,171 |  |  | — |
Senior unsecured 7.75% notes due 2016 | — |  |  | 1,050 |
Total debt | $ | 5,486 |  |  | $ | 4,016 |
Icahn Enterprises Holdings [Member] |
Condensed Financial Statements, Captions [Line Items] |
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED BALANCE SHEETS
| December 31,
| 2014 |  | 2013
| (in millions)
ASSETS |  |  |
Cash and cash equivalents | $ | 388 |  |  | $ | 142 |
Other assets | 114 |  |  | 112 |
Investments in subsidiaries, net | 10,592 |  |  | 10,054 |
Total Assets | $ | 11,094 |  |  | $ | 10,308 |
LIABILITIES AND EQUITY |  |  |
Accrued expenses and other liabilities | $ | 111 |  |  | $ | 144 |
Debt | 5,517 |  |  | 4,050 |
| 5,628 |  |  | 4,194 |
Commitments and contingencies (Note 3) |  |  |
Equity: |  |  |
Limited partner | 5,751 |  |  | 6,393 |
General partner | (285 | ) |  | (279 | )
Total equity | 5,466 |  |  | 6,114 |
Total Liabilities and Equity | $ | 11,094 |  |  | $ | 10,308 |
Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF OPERATIONS
| Year Ended December 31,
| 2014 |  | 2013 |  | 2012
| (in millions)
Net gain from investment activities | $ | — |  |  | $ | — |  |  | $ | 8 |
Interest and dividend income | 1 |  |  | — |  |  | — |
Loss on extinguishment of debt | (108 | ) |  | — |  |  | — |
Equity in earnings of subsidiaries | 28 |  |  | 1,342 |  |  | 682 |
Other income, net | 20 |  |  | 15 |  |  | 16 |
| (59 | ) |  | 1,357 |  |  | 706 |
Interest expense | 290 |  |  | 305 |  |  | 286 |
Selling, general and administrative | 23 |  |  | 27 |  |  | 23 |
| 313 |  |  | 332 |  |  | 309 |
Net (loss) income | $ | (372 | ) |  | $ | 1,025 |  |  | $ | 397 |
Net (loss) income allocable to: |  |  |  |  |
Limited partner | $ | (368 | ) |  | $ | 1,015 |  |  | $ | 384 |
General partner | (4 | ) |  | 10 |  |  | 13 |
| $ | (372 | ) |  | $ | 1,025 |  |  | $ | 397 |
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] | SCHEDULE I ICAHN ENTERPRISES HOLDINGS L.P. (Parent Company) CONDENSED STATEMENTS OF CASH FLOWS
| Year Ended December 31,
| 2014 |  | 2013 |  | 2012
| (in millions)
Cash flows from operating activities: |  |  |  |  |
Net (loss) income | $ | (372 | ) |  | $ | 1,025 |  |  | $ | 397 |
Adjustments to reconcile net (loss) income to net cash used in operating activities: |  |  |  |  |
Equity in income of subsidiary | (28 | ) |  | (1,342 | ) |  | (682 | )
Loss on extinguishment of debt | 108 |  |  | — |  |  | — |
Investment gains | — |  |  | — |  |  | (8 | )
Depreciation and amortization | 5 |  |  | (1 | ) |  | 1 |
Other, net | — |  |  | — |  |  | 14 |
Change in operating assets and liabilities | (47 | ) |  | 18 |  |  | 26 |
Net cash used in operating activities | (334 | ) |  | (300 | ) |  | (252 | )
Cash flows from investing activities: |  |  |  |  |
Net investment in subsidiaries | (661 | ) |  | (128 | ) |  | (681 | )
Proceeds from sale of investments | — |  |  | — |  |  | 30 |
Other, net | 9 |  |  | 4 |  |  | 2 |
Net cash used in investing activities | (652 | ) |  | (124 | ) |  | (649 | )
Cash flows from financing activities: |  |  |  |  |
Partnership distributions | (125 | ) |  | (51 | ) |  | (42 | )
Partner contribution | — |  |  | 593 |  |  | — |
Proceeds from borrowings | 4,991 |  |  | 493 |  |  | 1,030 |
Repayments of borrowings | (3,634 | ) |  | (576 | ) |  | (4 | )
Net cash provided by financing activities | 1,232 |  |  | 459 |  |  | 984 |
Net change in cash and cash equivalents | 246 |  |  | 35 |  |  | 83 |
Cash and cash equivalents, beginning of period | 142 |  |  | 107 |  |  | 24 |
Cash and cash equivalents, end of period | $ | 388 |  |  | $ | 142 |  |  | $ | 107 |
Financial Statement Schedule, Parent Company Debt Note [Table Text Block] | See Note 10, “Debt,” to the consolidated financial statements located in Part II, Item 8 of this Report. Icahn Enterprises Holdings' Parent company debt consists of the following:
| December 31,
| 2014 |  | 2013
| (in millions)
Senior unsecured 5.875% notes due 2022 | $ | 1,337 |  |  | — |
Senior unsecured 6.00% notes due 2020 | 1,708 |  |  | 493 |
Senior unsecured 4.875% notes due 2019 | 1,270 |  |  | — |
Senior unsecured 8% notes due 2018 | — |  |  | 2,468 |
Senior unsecured 3.5% notes due 2017 | 1,171 |  |  | — |
Senior unsecured 7.75% notes due 2016 | — |  |  | 1,048 |
Mortgages payable | 31 |  |  | 41 |
Total debt | $ | 5,517 |  |  | $ | 4,050 |

X
- Definition Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyBalanceSheetTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Debt Note [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyDebtNoteTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfCashFlowsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block] + References No definition available. + Details
Name: | iep_FinancialStatementScheduleParentCompanyStatementOfOperationsTableTextBlock
Namespace Prefix: | iep_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_CondensedFinancialStatementsCaptionsLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration