XML 57 R43.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment and Geographic Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting Information [Line Items]  
Schedule of Condensed Income Statement by Segment
Icahn Enterprises' condensed statements of operations by reporting segment for the years ended December 31, 2016, 2015 and 2014 are presented below:
 
Year Ended December 31, 2016
 
Investment
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Metals
 
Mining
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
  

 
 
 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
9,420

 
$
4,782

 
$
430

 
$

 
$
267

 
$
71

 
$
329

 
$
17

 
$
195

 
$

 
$
15,511

Other revenues from operations

 
422

 

 
522

 
944

 

 

 

 
70

 

 

 
1,958

Net (loss) income from investment activities
(1,388
)
 

 
5

 

 

 

 

 

 

 

 
10

 
(1,373
)
Interest and dividend income
112

 
4

 
1

 
2

 
1

 

 
2

 

 

 

 
9

 
131

Other (loss) income, net
53

 
82

 
(24
)
 
8

 
3

 
2

 
(10
)
 
3

 
1

 
1

 
2

 
121

 
(1,223
)
 
9,928

 
4,764

 
962

 
948

 
269

 
63

 
332

 
88

 
196

 
21

 
16,348

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
7,658

 
4,618

 
366

 

 
284

 
56

 
249

 
13

 
168

 

 
13,412

Other expenses from operations

 
430

 

 
223

 
460

 

 

 

 
46

 

 

 
1,159

Selling, general and administrative
34

 
1,521

 
138

 
48

 
440

 
18

 
22

 
52

 
10

 
38

 
21

 
2,342

Restructuring

 
27

 

 

 

 
2

 

 
3

 

 

 

 
32

Impairment

 
18

 
574

 

 
106

 
1

 

 

 
5

 
2

 
3

 
709

Interest expense
230

 
157

 
83

 
85

 
13

 

 
7

 
12

 
2

 

 
289

 
878

 
264

 
9,811

 
5,413

 
722

 
1,019

 
305

 
85

 
316

 
76

 
208

 
313

 
18,532

(Loss) income before income tax (expense) benefit
(1,487
)
 
117

 
(649
)
 
240

 
(71
)
 
(36
)
 
(22
)
 
16

 
12

 
(12
)
 
(292
)
 
(2,184
)
Income tax (expense) benefit

 
(40
)
 
45

 
(57
)
 
(24
)
 
16

 
(2
)
 
(8
)
 

 

 
34

 
(36
)
Net (loss) income
(1,487
)
 
77

 
(604
)
 
183

 
(95
)
 
(20
)
 
(24
)
 
8

 
12

 
(12
)
 
(258
)
 
(2,220
)
Less: net loss (income) attributable to non-controlling interests
883

 
(24
)
 
277

 
(33
)
 
(14
)
 

 
5

 
(2
)
 

 

 

 
1,092

Net (loss) income attributable to Icahn Enterprises
$
(604
)
 
$
53

 
$
(327
)
 
$
150

 
$
(109
)
 
$
(20
)
 
$
(19
)
 
$
6

 
$
12

 
$
(12
)
 
$
(258
)
 
$
(1,128
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
418

 
$
133

 
$
133

 
$
85

 
$
5

 
$
22

 
$
18

 
$
1

 
$
11

 
$

 
$
826

Depreciation and amortization(1)
$

 
$
473

 
$
258

 
$
134

 
$
71

 
$
22

 
$
3

 
$
20

 
$
22

 
$
8

 
$

 
$
1,011

 
Year Ended December 31, 2015
 
Investment
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Metals
 
Mining
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
 
 
 
 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
7,789

 
$
5,433

 
$
440

 
$

 
$
361

 
$
30

 
$
344

 
$
14

 
$
193

 
$

 
$
14,604

Other revenues from operations

 

 

 
499

 
811

 

 

 

 
76

 

 

 
1,386

Net gain (loss) from investment activities
(1,041
)
 

 
36

 

 

 

 

 

 

 

 
18

 
(987
)
Interest and dividend income
178

 
6

 
2

 
2

 
1

 

 
1

 

 

 

 
4

 
194

Other (loss) income, net
(2
)
 
58

 
(29
)
 
7

 
(1
)
 
4

 
(3
)
 
(7
)
 
41

 
1

 
6

 
75

 
(865
)
 
7,853

 
5,442

 
948

 
811

 
365

 
28

 
337

 
131

 
194

 
28

 
15,272

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
6,577

 
4,949

 
338

 

 
406

 
38

 
263

 
7

 
163

 

 
12,741

Other expenses from operations

 

 

 
201

 
396

 

 

 

 
46

 

 

 
643

Selling, general and administrative
237

 
1,001

 
127

 
45

 
338

 
20

 
12

 
50

 
13

 
34

 
31

 
1,908

Restructuring

 
89

 

 

 

 
2

 

 
5

 

 
1

 

 
97

Impairment

 
344

 
253

 

 

 
20

 
169

 

 
2

 

 

 
788

Interest expense
563

 
144

 
47

 
82

 
12

 

 
3

 
12

 
2

 

 
289

 
1,154

 
800

 
8,155

 
5,376

 
666

 
746

 
448

 
222

 
330

 
70

 
198

 
320

 
17,331

(Loss) income before income tax (expense) benefit
(1,665
)
 
(302
)
 
66

 
282

 
65

 
(83
)
 
(194
)
 
7

 
61

 
(4
)
 
(292
)
 
(2,059
)
Income tax (expense) benefit

 
(50
)
 
(59
)
 
(69
)
 
(27
)
 
32

 
(1
)
 
(10
)
 

 

 
116

 
(68
)
Net (loss) income
(1,665
)
 
(352
)
 
7

 
213

 
38

 
(51
)
 
(195
)
 
(3
)
 
61

 
(4
)
 
(176
)
 
(2,127
)
Less: net loss (income) attributable to non-controlling interests
905

 
53

 
18

 
(76
)
 
(12
)
 

 
45

 

 

 

 

 
933

Net (loss) income attributable to Icahn Enterprises
$
(760
)
 
$
(299
)
 
$
25

 
$
137

 
$
26

 
$
(51
)
 
$
(150
)
 
$
(3
)
 
$
61

 
$
(4
)
 
$
(176
)
 
$
(1,194
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
449

 
$
219

 
$
522

 
$
94

 
$
24

 
$
20

 
$
22

 
$
3

 
$
6

 
$

 
$
1,359

Depreciation and amortization(1)
$

 
$
346

 
$
229

 
$
127

 
$
63

 
$
29

 
$
8

 
$
19

 
$
21

 
$
7

 
$

 
$
849


 
Year Ended December 31, 2014
 
Investment
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Metals
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
Revenues:
  

 
  

 
 
 
  

 
  

 
 
 
  

 
  

 
 
 
 
 
  

Net sales
$

 
$
7,317

 
$
9,109

 
$
379

 
$

 
$
711

 
$
365

 
$
15

 
$
176

 
$

 
$
18,072

Other revenues from operations

 

 

 
411

 
759

 

 

 
80

 

 

 
1,250

Net gain from investment activities
(421
)
 

 
(6
)
 

 

 

 

 

 

 
(137
)
 
(564
)
Interest and dividend income
202

 
5

 
3

 
3

 
2

 

 

 

 

 
2

 
217

Other (loss) income, net
1

 
2

 
186

 
16

 
88

 

 
(19
)
 
6

 
5

 
(103
)
 
182

 
(218
)
 
7,324

 
9,292

 
809

 
849

 
711

 
346

 
101

 
181

 
(238
)
 
19,157

Expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of goods sold

 
6,260

 
8,774

 
288

 

 
728

 
275

 
8

 
152

 

 
16,485

Other expenses from operations

 

 

 
175

 
387

 

 

 
51

 

 

 
613

Selling, general and administrative
167

 
825

 
136

 
42

 
327

 
23

 
45

 
12

 
29

 
19

 
1,625

Restructuring

 
86

 

 

 

 

 

 

 
(2
)
 

 
84

Impairment

 
24

 
103

 

 

 
3

 

 
5

 

 

 
135

Interest expense
299

 
128

 
38

 
60

 
13

 

 
14

 
3

 

 
292

 
847

 
466

 
7,323

 
9,051

 
565

 
727

 
754

 
334

 
79

 
179

 
311

 
19,789

Income (loss) before income tax benefit (expense)
(684
)
 
1

 
241

 
244

 
122

 
(43
)
 
12

 
22

 
2

 
(549
)
 
(632
)
Income tax benefit (expense)

 
(91
)
 
(73
)
 
(56
)
 
147

 
18

 
(3
)
 

 

 
161

 
103

Net income (loss)
(684
)
 
(90
)
 
168

 
188

 
269

 
(25
)
 
9

 
22

 
2

 
(388
)
 
(529
)
Less: net (income) loss attributable to non-controlling interests
379

 
3

 
(73
)
 
(66
)
 
(84
)
 

 
(3
)
 

 

 

 
156

Net income (loss) attributable to Icahn Enterprises
$
(305
)
 
$
(87
)
 
$
95

 
$
122

 
$
185

 
$
(25
)
 
$
6

 
$
22

 
$
2

 
$
(388
)
 
$
(373
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental information:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
$

 
$
418

 
$
218

 
$
626

 
$
81

 
$
41

 
$
23

 
$
1

 
$
3

 
$

 
$
1,411

Depreciation and amortization(2)
$

 
$
336

 
$
219

 
$
106

 
$
50

 
$
26

 
$
22

 
$
22

 
$
7

 
$

 
$
788



(1) 
Excludes amounts related to the amortization of deferred financing costs and debt discounts and premiums included in interest expense in the consolidated amounts of $23 million, $14 million and $22 million for the years ended December 31, 2016, 2015 and 2014, respectively.
Schedule of Condensed Financial Statements by Segment
Icahn Enterprises' condensed balance sheets by reporting segment as of December 31, 2016 and 2015 are presented below:
 
December 31, 2016
 
Investment
 
Automotive
 
Energy
 
Railcar
 
Gaming
 
Metals
 
Mining
 
Food Packaging
 
Real Estate
 
Home Fashion
 
Holding Company
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
13

 
$
353

 
$
736

 
$
179

 
$
244

 
$
4

 
$
14

 
$
39

 
$
24

 
$
2

 
$
225

 
$
1,833

Cash held at consolidated affiliated partnerships and restricted cash
752

 
2

 

 
19

 
15

 
5

 

 
2

 
2

 
4

 
3

 
804

Investments
9,213

 
270

 
6

 
35

 
33

 

 

 

 

 

 
324

 
9,881

Accounts receivable, net

 
1,270

 
152

 
40

 
12

 
29

 
5

 
63

 
3

 
35

 

 
1,609

Inventories, net

 
2,353

 
349

 
75

 

 
38

 
25

 
72

 

 
71

 

 
2,983

Property, plant and equipment, net

 
3,302

 
3,358

 
1,567

 
814

 
100

 
152

 
152

 
602

 
75

 

 
10,122

Goodwill and intangible assets, net

 
1,765

 
318

 
7

 
75

 
4

 

 
8

 
38

 
1

 

 
2,216

Other assets
1,518

 
504

 
94

 
1,410

 
209

 
13

 
23

 
92

 
18

 
5

 
1

 
3,887

   Total assets
$
11,496

 
$
9,819

 
$
5,013

 
$
3,332

 
$
1,402

 
$
193

 
$
219

 
$
428

 
$
687

 
$
193

 
$
553

 
$
33,335

LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
1,236

 
$
2,834

 
$
1,474

 
$
2,100

 
$
153

 
$
34

 
$
38

 
$
69

 
$
20

 
$
29

 
$
168

 
$
8,155

Securities sold, not yet purchased, at fair value
1,139

 

 

 

 

 

 

 

 

 

 

 
1,139

Due to brokers
3,725

 

 

 

 

 

 

 

 

 

 

 
3,725

Post-employment benefit liability

 
1,113

 

 
9

 

 
2

 

 
56

 

 

 

 
1,180

Debt

 
3,259

 
1,165

 
571

 
287

 
2

 
55

 
265

 
25

 

 
5,490

 
11,119

   Total liabilities
6,100

 
7,206

 
2,639

 
2,680

 
440

 
38

 
93

 
390

 
45

 
29

 
5,658

 
25,318

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity attributable to Icahn Enterprises
1,669

 
2,292

 
1,034

 
444

 
730

 
155

 
104

 
25

 
642

 
164

 
(5,105
)
 
2,154

Equity attributable to non-controlling interests
3,727

 
321

 
1,340

 
208

 
232

 

 
22

 
13

 

 

 

 
5,863

   Total equity
5,396

 
2,613

 
2,374

 
652

 
962

 
155

 
126

 
38

 
642

 
164

 
(5,105
)
 
8,017

   Total liabilities and equity
$
11,496

 
$
9,819

 
$
5,013

 
$
3,332

 
$
1,402

 
$
193

 
$
219

 
$
428

 
$
687

 
$
193

 
$
553

 
$
33,335


Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas [Table Text Block]
The following table presents our segments' geographic net sales from external customers, other revenues from operations and property, plant and equipment, net for the periods indicated:
 
Net Sales
 
Other Revenues From Operations
 
Property, Plant and Equipment, Net
 
Year Ended December 31,
 
Year Ended December 31,
 
December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
 
2016
 
2015
 
(in millions)
United States
$
10,489

 
$
9,672

 
$
13,086

 
$
1,886

 
$
1,304

 
$
1,169

 
$
8,063

 
$
7,221

Germany
1,455

 
1,480

 
1,507

 

 

 

 
458

 
464

Other
3,567

 
3,452

 
3,479

 
72

 
82

 
81

 
1,601

 
1,850

 
$
15,511

 
$
14,604

 
$
18,072

 
$
1,958

 
$
1,386

 
$
1,250

 
$
10,122

 
$
9,535

Icahn Enterprises Holdings  
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
Icahn Enterprises Holdings
Due to the structure of our business, the consolidated results of operations for Icahn Enterprises and Icahn Enterprises Holdings are substantially the same. Differences primarily relate to non-cash portions of interest expense, and are only reflected in the results of operations for our Holding Company. See Note 10, "Debt," for additional information. Segment information for Icahn Enterprises Holdings is presented below for significant financial statement line items affected by these differences.
 
Year Ended December 31,
 
December 31,
 
2016
 
2015
 
2014
 
2016
 
2015
 
Interest Expense
 
Net (Loss) Income
 
Net (Loss) Income Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net (Loss) Income
 
Net (Loss) Income Attributable to Icahn Enterprises Holdings
 
Interest Expense
 
Net Income (Loss)
 
Net Income (Loss) Attributable to Icahn Enterprises Holdings
 
Total Assets
 
Total Assets
 
(in millions)
 
(in millions)
Investment
$
230

 
$
(1,487
)
 
$
(604
)
 
$
563

 
$
(1,665
)
 
$
(760
)
 
$
299

 
$
(684
)
 
$
(305
)
 
$
11,496

 
$
16,140

Automotive
157

 
77

 
53

 
144

 
(352
)
 
(299
)
 
128

 
(90
)
 
(87
)
 
9,819

 
7,943

Energy
83

 
(604
)
 
(327
)
 
47

 
7

 
25

 
38

 
168

 
95

 
5,013

 
4,888

Railcar
85

 
183

 
150

 
82

 
213

 
137

 
60

 
188

 
122

 
3,332

 
3,681

Gaming
13

 
(95
)
 
(109
)
 
12

 
38

 
26

 
13

 
269

 
185

 
1,402

 
1,285

Metals

 
(20
)
 
(20
)
 

 
(51
)
 
(51
)
 

 
(25
)
 
(25
)
 
193

 
215

Mining
7

 
(24
)
 
(19
)
 
3

 
(195
)
 
(150
)
 

 

 

 
219

 
203

Food Packaging
12

 
8

 
6

 
12

 
(3
)
 
(3
)
 
14

 
9

 
6

 
428

 
416

Real Estate
2

 
12

 
12

 
2

 
61

 
61

 
3

 
22

 
22

 
687

 
701

Home Fashion

 
(12
)
 
(12
)
 

 
(4
)
 
(4
)
 

 
2

 
2

 
193

 
206

Holding Company
288

 
(257
)
 
(257
)
 
288

 
(175
)
 
(175
)
 
291

 
(387
)
 
(387
)
 
578

 
753

Consolidated
$
877

 
$
(2,219
)
 
$
(1,127
)
 
$
1,153

 
$
(2,126
)
 
$
(1,193
)
 
$
846

 
$
(528
)
 
$
(372
)
 
$
33,360

 
$
36,431