XML 63 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I (Tables)
12 Months Ended
Dec. 31, 2016
Icahn Enterprises (Parent)  
Condensed Financial Statements, Captions [Line Items]  
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.
(Parent Company)

CONDENSED BALANCE SHEETS


 
December 31,
 
2016
 
2015
 
(In millions, except unit amounts)
ASSETS
 
 
 
Investments in subsidiaries, net
$
7,750

 
$
9,579

Total Assets
$
7,750

 
$
9,579

 
 
 
 
LIABILITIES AND EQUITY
 
 
 
Accrued expenses and other liabilities
$
106

 
$
106

Debt
5,490

 
5,486

 
5,596

 
5,592

 
 
 
 
Commitments and contingencies (Note 3)

 

 
 
 
 
Equity:
 
 
 
Limited partners: Depositary units: 144,741,149 and 131,481,059 units issued and outstanding at December 31, 2016 and 2015, respectively
2,448

 
4,244

General partner
(294
)
 
(257
)
Total equity
2,154

 
3,987

Total Liabilities and Equity
$
7,750

 
$
9,579

Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.  
(Parent Company)

CONDENSED STATEMENTS OF OPERATIONS


 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(In millions)
Interest expense
$
(289
)
 
$
(289
)
 
$
(292
)
Loss on extinguishment of debt

 

 
(108
)
Equity in (loss) earnings of subsidiaries
(839
)
 
(905
)
 
27

Net loss
$
(1,128
)
 
$
(1,194
)
 
$
(373
)
Net loss allocable to:
 
 
 
 
 
     Limited partners
$
(1,106
)
 
$
(1,170
)
 
$
(366
)
     General partner
(22
)
 
(24
)
 
(7
)
 
$
(1,128
)
 
$
(1,194
)
 
$
(373
)
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES, L.P.
(Parent Company)

CONDENSED STATEMENTS OF CASH FLOWS


 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(In millions)
Cash flows from operating activities:
 
 
 
 
 
Net loss
$
(1,128
)
 
$
(1,194
)
 
$
(373
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
     Amortization of deferred financing costs
1

 
1

 
1

     Loss on extinguishment of debt

 

 
108

     Equity in loss (income) of subsidiary
839

 
905

 
(27
)
Net cash used in operating activities
(288
)
 
(288
)
 
(291
)
Cash flows from investing activities:
 
 
 
 
 
Net investment in and advances from subsidiary
390

 
404

 
(951
)
Net cash provided by (used in) investing activities
390

 
404

 
(951
)
Cash flows from financing activities:
 
 
 
 
 
Partnership distributions
(103
)
 
(116
)
 
(125
)
Partnership contributions
1

 

 

Proceeds from borrowings

 

 
4,991

Repayments of borrowings

 

 
(3,624
)
Net cash (used in) provided by financing activities
(102
)
 
(116
)
 
1,242

Net change in cash and cash equivalents

 

 

Cash and cash equivalents, beginning of period

 

 

Cash and cash equivalents, end of period
$

 
$

 
$

Financial Statement Schedule, Parent Company Debt Note [Table Text Block]
See Note 10, “Debt,” to the consolidated financial statements located in Item 8 of this Report. Icahn Enterprises' Parent company debt consists of the following:
 
December 31,
 
2016
 
2015
 
(in millions)
Senior unsecured 5.875% notes due 2022
$
1,340

 
$
1,338

Senior unsecured 6.00% notes due 2020
1,705

 
1,706

Senior unsecured 4.875% notes due 2019
1,271

 
1,270

Senior unsecured 3.5% notes due 2017
1,174

 
1,172

Total debt
$
5,490

 
$
5,486

Icahn Enterprises Holdings (Parent)  
Condensed Financial Statements, Captions [Line Items]  
Financial Statement Schedule, Parent Company Balance Sheet [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)  
CONDENSED BALANCE SHEETS

 
December 31,
 
2016
 
2015
 
(in millions)
ASSETS
 
 
 
Cash and cash equivalents
$
65

 
$
51

Other assets
94

 
219

Investments in subsidiaries, net
7,642

 
9,363

Total Assets
$
7,801

 
$
9,633

LIABILITIES AND EQUITY
 
 
 
Accounts payable, accrued expenses and other liabilities
$
108

 
$
109

Debt
5,514

 
5,513

 
5,622

 
5,622

 
 
 
 
Commitments and contingencies (Note 3)

 

 
 
 
 
Equity:
 
 
 
Limited partner
2,498

 
4,310

General partner
(319
)
 
(299
)
Total equity
2,179

 
4,011

Total Liabilities and Equity
$
7,801

 
$
9,633

Financial Statement Schedule, Parent Company Statement of Operations [Table Text Block]
SCHEDULE I 

ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)
CONDENSED STATEMENTS OF OPERATIONS

 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Interest and dividend income
$
1

 
$

 
$
1

Loss on extinguishment of debt

 

 
(108
)
Equity in (loss) earnings of subsidiaries
(818
)
 
(903
)
 
28

Other income, net
8

 
28

 
20

 
(809
)
 
(875
)
 
(59
)
Interest expense
290

 
291

 
290

Selling, general and administrative
28

 
27

 
23

 
318

 
318

 
313

Net loss
$
(1,127
)
 
$
(1,193
)
 
$
(372
)
Net loss allocable to:
 
 
 
 
 
     Limited partner
$
(1,116
)
 
$
(1,181
)
 
$
(368
)
     General partner
(11
)
 
(12
)
 
(4
)
 
$
(1,127
)
 
$
(1,193
)
 
$
(372
)
Financial Statement Schedule, Parent Company Statement of Cash Flows [Table Text Block]
SCHEDULE I

ICAHN ENTERPRISES HOLDINGS L.P.
(Parent Company)
CONDENSED STATEMENTS OF CASH FLOWS
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Cash flows from operating activities:
 
 
 
 
 
Net loss
$
(1,127
)
 
$
(1,193
)
 
$
(372
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
     Equity in (income) loss of subsidiary
818

 
903

 
(28
)
     Loss on extinguishment of debt

 

 
108

     Depreciation and amortization
3

 
2

 
5

     Other, net
7

 
(16
)
 

     Change in operating assets and liabilities
(6
)
 
(4
)
 
(47
)
Net cash used in operating activities
(305
)
 
(308
)
 
(334
)
Cash flows from investing activities:
 
 
 
 
 
Net investment in subsidiaries
421

 
155

 
(661
)
Purchase of investments

 
(96
)
 

Other, net

 
28

 
9

Net cash provided by (used in) investing activities
421

 
87

 
(652
)
Cash flows from financing activities:
 
 
 
 
 
Partnership distributions
(103
)
 
(116
)
 
(125
)
Partner contribution
1

 

 

Proceeds from borrowings

 

 
4,991

Repayments of borrowings

 

 
(3,634
)
Net cash (used in) provided by financing activities
(102
)
 
(116
)
 
1,232

Net change in cash and cash equivalents
14

 
(337
)
 
246

Cash and cash equivalents, beginning of period
51

 
388

 
142

Cash and cash equivalents, end of period
$
65

 
$
51

 
$
388

Financial Statement Schedule, Parent Company Debt Note [Table Text Block]
See Note 10, “Debt,” to the consolidated financial statements located in Item 8 of this Report. Icahn Enterprises Holdings' Parent company debt consists of the following:
 
December 31,
 
2016
 
2015
 
(in millions)
Senior unsecured 5.875% notes due 2022
$
1,340

 
1,338

Senior unsecured 6.00% notes due 2020
1,705

 
1,706

Senior unsecured 4.875% notes due 2019
1,271

 
1,270

Senior unsecured 3.5% notes due 2017
1,174

 
1,172

Mortgages payable
24

 
27

Total debt
$
5,514

 
$
5,513