XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statement of Changes in Equity - USD ($)
$ in Millions
Total
Icahn Enterprises Holdings
Limited partners
Limited partners
Icahn Enterprises Holdings
General partner
General partner
Icahn Enterprises Holdings
Total Partners' Equity
Total Partners' Equity
Icahn Enterprises Holdings
Non-controlling Interests
Non-controlling Interests
Icahn Enterprises Holdings
Equity at Dec. 31, 2013 $ 13,309 $ 13,331 $ 6,308 $ 6,393 $ (216) $ (279) $ 6,092 $ 6,114 $ 7,217 $ 7,217
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net loss (529) (528) (366) (368) (7) (4) (373) (372) (156) (156)
Other comprehensive (488) (488) (358) (363) (8) (3) (366) (366) (122) (122)
Partnership distributions (125) (125) (123) (124) (2) (1) (125) (125) 0 0
Investment segment contributions 500 500 0 0 0 0 0 0 500 500
Dividends and distributions to non-controlling interests in subsidiaries (642) (642) 0 0 0 0 0 0 (642) (642)
Proceeds from subsidiary equity issuance 160 160 10 10 0 0 10 10 150 150
Changes in subsidiary equity and other 205 205 201 203 4 2 205 205 0 0
Equity at Dec. 31, 2014 12,390 12,413 5,672 5,751 (229) (285) 5,443 5,466 6,947 6,947
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net loss (2,127) (2,126) (1,170) (1,181) (24) (12) (1,194) (1,193) (933) (933)
Other comprehensive (164) (164) (122) (123) (2) (1) (124) (124) (40) (40)
Partnership distributions (116) (116) (114) (115) (2) (1) (116) (116) 0 0
Investment segment contributions 276 276 0 0 0 0 0 0 276 276
Investment segment distributions (36) (36) 0 0 0 0 0 0 (36) (36)
Dividends and distributions to non-controlling interests in subsidiaries (252) (252) 0 0 0 0 0 0 (252) (252)
Proceeds from subsidiary equity issuance 31 31 0 0 0 0 0 0 31 31
Acquisitions 90 90 0 0 0 0 0 0 90 90
Changes in subsidiary equity and other (59) (59) (22) (22) 0 0 (22) (22) (37) (37)
Equity at Dec. 31, 2015 10,033 10,057 4,244 4,310 (257) (299) 3,987 4,011 6,046 6,046
Increase (Decrease) in Partners' Capital [Roll Forward]                    
Net loss (2,220) (2,219) (1,106) (1,116) (22) (11) (1,128) (1,127) (1,092) (1,092)
Other comprehensive (127) (127) (104) (106) (3) (1) (107) (107) (20) (20)
Partnership distributions (103) (103) (101) (102) (2) (1) (103) (103) 0 0
Partnership contribution 1 1 0 0 1 1 1 1 0 0
Investment segment contributions 505 505 0 0 0 0 0 0 505 505
Investment segment distributions (7) (7) 0 0 0 0 0 0 (7) (7)
Dividends and distributions to non-controlling interests in subsidiaries (86) (86) 0 0 0 0 0 0 (86) (86)
Acquisitions 60 60 (518) (523) (11) (6) (529) (529) 589 589
LP unit issuance 35 35 35 35 0 0 35 35 0 0
Changes in subsidiary equity and other (74) (74) (2) (2) 0 0 (2) (2) (72) (72)
Equity at Dec. 31, 2016 $ 8,017 $ 8,042 $ 2,448 $ 2,496 $ (294) $ (317) $ 2,154 $ 2,179 $ 5,863 $ 5,863